June 30, 2017

Report 3 Downloads 111 Views
The United Methodist Church General Funds

June 30, 2017

Financial Commitment Report General Council on Finance and Administration of the United Methodist Church P.O. Box 340029, Nashville, TN 37203-0029 A. Moses Rathan Kumar, Treasurer

APPORTIONED FUNDS

June 2017

2017 Year-to-Date

2016 Year-to-Date

Percent Increase (Decrease)

2017 Apportionment Amount

2017 Percentage to Date

2016 Percentage to Date

6,056,491

26,452,959

25,179,363

5.1%

77,682,101

34.1%

33.3%

169,623 751,978 1,400,202

880,089 3,627,093 6,560,365

822,086 3,463,402 6,275,612

7.1% 4.7% 4.5%

2,342,217 10,465,863 19,678,070

37.6% 34.7% 33.3%

35.5% 33.5% 32.3%

Administrative Funds Episcopal General Administration Interdenominational Cooperation

1,751,280 664,595 146,600

8,593,180 3,213,085 748,589

8,553,564 3,018,280 701,527

0.5% 6.5% 6.7%

23,887,193 9,577,909 2,051,957

36.0% 33.5% 36.5%

35.1% 33.1% 34.6%

Total Received for Apportioned Funds

10,940,769

50,075,360

48,013,834

4.3%

145,685,310

34.4%

33.5%

SPECIAL SUNDAY OFFERINGS Human Relations Day Native American Ministries Sunday * One Great Hour of Sharing Peace with Justice Sunday * United Methodist Student Day World Communion Sunday

27,984 104,877 443,135 8,887 4,322 10,477

438,828 136,993 1,593,407 22,830 105,684 117,185

418,230 180,086 1,952,081 35,660 107,149 121,939

4.9% (23.9%) (18.4%) (36.0%) (1.4%) (3.9%)

Total Received for Special Sunday Offerings

599,680

2,414,927

2,815,144

(14.2%)

11,540,449

52,490,286

50,828,979

3.3%

World Service Designated Outreach Funds Africa University Black College Ministerial Education

TOTAL RECEIVED FOR APPORTIONED FUNDS AND SPECIAL SUNDAY OFFERINGS GENERAL ADVANCE SPECIAL GIFTS June 2015 Bishop's Appeals Mission Program Areas United Methodist Committee on Relief

0 792,127 1,115,795

Total Received for General Advance Special Gifts

1,907,923

OTHER OUTREACH FUNDS World Service Special Gifts Youth Service Fund Total Received for Other Outreach Funds TOTAL OF ALL FUNDS RECEIVED

5,459,457 8,838,100

#DIV/0! (7.3%) (14.6%)

12,607,860

14,297,557

-11.8%

50,989 2,716 53,705

560,038 18,246 578,284

487,287 14,002 501,288

13,502,076

65,676,430

65,627,824

0 5,060,256 7,547,604

* 50% of the funds received for this offering remain in the annual conference, this represents only the amount remitted to GCFA.

14.9% 30.3% 15.4% 0.1%

The United Methodist Church Change in Financial Position Apportionment Funds June 30, 2017 Change in payment from Prior Year

(34,019.96) 6,352.87 (306,818.77) 22,563.92 107,057.67 (47,065.61) 4,892.00 28,334.46 (7,806.00) (141,788.93) (44,481.28) (192,086.95) 100,525.68 26,685.61 (6,279.39) 0.00 2,171.04 (17,632.50) 38,730.91 (12,141.77) 39,173.02 41,467.39 27,658.07 500.00 20,317.14 142,783.42 141,891.35 6,811.07 248,380.12 (167,383.82) 12,409.31 34,587.16 (67,960.96) 296,261.00 2,889.51 461,392.17 4,992.50 64,730.52 66,728.80 (21,900.00) 34,654.62 1,831.00 54,665.15 291,850.90 49,140.41 32,950.75 43,604.46 145,925.80 (199,161.75) 49,745.85 33,990.34 (7,562.86) (10,082.57) (17,526.64) (28,485.62) 6,454.26 359,665.53 2,929.68 334,015.34 2,061,525.42

Annual Conference

Alabama-West Florida Alaska Arkansas Area Baltimore-Washington California-Nevada California-Pacific Central Texas Dakotas Desert Southwest Detroit East Ohio Eastern Pennsylvania Florida Great Plains Greater New Jersey Holston Illinois Great Rivers Indiana Iowa Kentucky Louisiana Memphis Minnesota Miscellaneous Mississippi Missouri Area New England New Mexico New York North Alabama North Carolina North Georgia North Texas Northern Illinois Northwest Texas Oklahoma Oklahoma Indian Missionary Oregon-Idaho Pacific Northwest Peninsula Delaware Permanent Fund Distribution Red Bird Missionary Rio Texas Rocky Mountain South Carolina South Georgia Susquehanna Tennessee Texas Upper New York Virginia West Michigan West Ohio West Virginia Western North Carolina Western Pennsylvania Wisconsin Yellowstone Central Conferences

TOTAL

June 2017 Paid

June

Apportionment

721 931 510 381 940 922 521 123 927 161 180 350 751 540 336 781 133 143 150 770 550 782 171 999 760 560 315 581 341 722 791 711 522 110 591 582 583 933 951 382 998 773 535 912 741 712 321 783 532 374 803 162 194 391 731 360 200 910 1400

3,269,887 96,317 2,521,937 3,498,013 1,907,174 2,641,303 2,489,467 938,041 1,041,000 2,040,407 2,600,399 2,259,327 6,242,154 4,593,782 2,511,666 2,955,819 2,781,462 4,991,550 2,348,845 2,311,414 2,105,639 1,568,679 1,622,861 2,881,349 3,644,593 1,599,172 765,655 1,913,561 3,260,540 3,717,413 6,550,063 3,431,160 1,811,389 1,195,265 3,017,981 40,058 695,078 1,071,718 1,396,909 14,991 2,578,863 1,720,771 3,852,039 2,452,652 3,030,637 2,209,102 6,770,965 2,132,271 5,639,049 1,595,531 4,620,778 1,567,836 5,549,548 2,443,520 1,649,301 292,252 1,236,157

1,158,056.39 42,165.79 507,597.13 1,749,033.00 595,956.89 806,893.17 1,244,706.00 281,854.71 520,500.50 404,446.92 835,894.41 673,468.18 2,088,322.42 1,857,111.66 380,933.18 1,158,942.43 2,079,812.55 912,160.70 742,755.56 877,185.97 448,412.88 508,385.42 500.00 868,947.96 1,821,505.32 799,585.92 141,661.82 956,780.58 848,893.21 1,263,943.49 2,324,621.78 1,296,480.88 603,796.32 206,293.23 998,212.81 27,568.98 289,615.80 451,021.13 502,300.00 515,053.65 10,423.00 866,977.18 717,097.90 1,260,800.95 859,910.64 1,515,318.48 777,183.29 1,700,726.68 694,065.00 1,732,902.15 560,574.84 1,128,611.92 591,500.51 2,009,766.89 610,880.01 825,549.66 87,676.36 334,015.34

145,685,310

50,075,359.54

% Paid 35.42% 43.78% 20.13% 50.00% 31.25% 30.55% 50.00% 30.05% 50.00% 19.82% 32.14% 29.81% 33.46% 40.43% 15.17% 0.00% 41.67% 41.67% 38.83% 32.13% 41.66% 28.59% 31.33% 0.00% 30.16% 49.98% 50.00% 18.50% 50.00% 26.04% 34.00% 35.49% 37.79% 33.33% 17.26% 33.08% 68.82% 41.67% 42.08% 35.96% 0.00% 69.53% 33.62% 41.67% 32.73% 35.06% 50.00% 35.18% 25.12% 32.55% 30.73% 35.13% 24.42% 37.73% 36.21% 25.00% 50.05% 30.00% 27.02%

34.37%

Apportionment 3,250,224.00 95,723.88 2,488,572.12 3,452,830.08 1,911,679.08 2,665,593.00 2,479,664.16 865,929.00 1,056,614.04 2,049,150.84 2,626,826.88 2,312,763.96 6,218,463.00 4,484,112.00 2,505,267.12 2,939,182.08 2,776,250.88 5,033,868.12 2,328,955.08 2,319,490.08 2,070,486.84 1,508,832.96 1,620,170.88

June 2016 Paid

2,845,291.08 3,583,818.00 1,578,466.92 774,207.00 1,919,937.00 3,213,193.08 3,658,362.00 6,421,348.08 3,401,799.00 1,845,211.92 1,185,391.08 2,969,404.08 39,534.12 674,654.88 1,090,860.00 1,391,521.92 14,727.12 2,533,914.96 1,700,544.84 3,831,836.04 2,373,900.96 2,943,428.04 2,180,170.08 6,500,973.00 2,128,415.04 5,599,614.00 1,590,064.08 4,639,524.84 1,571,812.92 5,509,421.04 2,417,703.00 1,643,022.00 282,488.04 -

1,192,076.35 35,812.92 814,415.90 1,726,469.08 488,899.22 853,958.78 1,239,814.00 253,520.25 528,306.50 546,235.85 880,375.69 865,555.13 1,987,796.74 1,830,426.05 387,212.57 1,156,771.39 2,097,445.05 873,429.79 754,897.33 838,012.95 406,945.49 480,727.35 848,630.82 1,678,721.90 657,694.57 134,850.75 708,400.46 1,016,277.03 1,251,534.18 2,290,034.62 1,364,441.84 307,535.32 203,403.72 536,820.64 22,576.48 224,885.28 384,292.33 524,200.00 480,399.03 8,592.00 812,312.03 425,247.00 1,211,660.54 826,959.89 1,471,714.02 631,257.49 1,899,888.43 644,319.15 1,698,911.81 568,137.70 1,138,694.49 609,027.15 2,038,252.51 604,425.75 465,884.13 84,746.68 -

143,115,210.24

48,013,834.12

% Paid 36.68% 37.41% 32.73% 50.00% 25.57% 32.04% 50.00% 29.28% 50.00% 26.66% 33.51% 37.43% 31.97% 40.82% 15.46% 0.00% 41.67% 41.67% 37.50% 32.55% 40.47% 26.97% 29.67% 0.00% 29.83% 46.84% 41.67% 17.42% 36.90% 31.63% 34.21% 35.66% 40.11% 16.67% 17.16% 18.08% 57.11% 33.33% 35.23% 37.67% 0.00% 58.34% 0.00% 25.01% 31.62% 34.84% 50.00% 28.95% 29.22% 30.27% 30.34% 35.73% 24.54% 38.75% 37.00% 25.00% 28.36% 30.00% 0.00%

33.55%

THE UNITED METHODIST CHURCH 2016 and 2015 Jurisdictional Giving to Apportioned Funds June 30, 2017

Jurisdiction ALL APPORTIONED FUNDS North Central Northeastern South Central Southeastern Western Central Conferences Permanent Fund Distribution Miscellaneous TOTAL ALL APPORTIONED FUNDS WORLD SERVICE FUND North Central Northeastern South Central Southeastern Western Permanent Fund Distribution Miscellaneous TOTAL WORLD SERVICE FUND EPISCOPAL FUND North Central Northeastern South Central Southeastern Western Central Conferences Miscellaneous TOTAL EPISCOPAL FUND General Administration Fund North Central Northeastern South Central Southeastern Western Central Conferences Miscellaneous TOTAL GENERAL ADMINISTRATION FUND INTERDENOMINATIONAL COOP FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL ICF FUND MINISTERIAL EDUCATION FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL MINISTERIAL EDUCATION FUND BLACK COLLEGE FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL BLACK COLLEGE FUND AFRICA UNIVERSITY FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL AFRICA UNIVERSITY FUND

Amount Apportioned

2017 YTD Amount

$27,000,564 $22,352,912 $33,155,365 $52,474,699 $9,465,613

$ 9,300,030 $ 8,473,865 $ 11,546,028 $ 16,394,941 $ 3,510,928 $ 849,569 $ 515,054 $ 500 $144,449,153 $ 50,590,913

$14,520,407 $12,020,985 $17,830,346 $28,219,930 $5,090,433

4,976,454 4,522,496 6,157,605 8,506,139 1,775,211 $515,054 $0 $77,682,101 $ 26,452,959

$4,300,084 $3,559,902 $5,280,290 $8,357,071 $1,507,484

$ $ $ $ $

$ $ $ $ $ $

$23,004,831 $

$1,724,180 $1,427,395 $2,117,208 $3,350,883 $604,448

$ $ $ $ $ $

$9,224,114 $

$383,553 $317,533 $470,984 $745,424 $134,463

$ $ $ $ $

$2,051,957 $

$3,678,244 $3,045,100 $4,516,703 $7,148,539 $1,289,484

$ $ $ $ $

$19,678,070 $

$1,956,288 $1,619,549 $2,402,225 $3,801,985 $685,816

$ $ $ $ $

$10,465,863 $

$437,808 $362,448 $537,609 $850,867 $153,485 $2,342,217

$ $ $ $ $

% PD

34.44% 37.91% 34.82% 31.24% 37.09% 0.00%

35.02% $

Amount Apportioned

$27,018,975 $22,222,146 $32,511,876 $51,884,056 $9,478,158 $0

143,115,210

34.27% 37.62% 34.53% 30.14% 34.87%

$14,257,581 $11,726,352 $17,156,117 $27,378,573 $5,001,507

34.05% $

75,520,130

1,468,429 1,361,892 2,003,957 2,957,886 531,440 269,576 $0 8,593,180

34.15% 38.26% 37.95% 35.39% 35.25% 0.00%

590,395 540,415 699,897 1,032,508 285,430 64,439 $0 3,213,085

34.24% 37.86% 33.06% 30.81% 47.22% 0.00%

$1,721,381 $1,415,774 $2,071,335 $3,305,540 $603,854 $0

34.83% $

9,117,884

160,194 120,186 159,114 239,694 69,400 $0 748,589

41.77% 37.85% 33.78% 32.16% 51.61% 36.48% $

2,028,705

1,266,878 1,152,923 1,539,494 2,149,485 451,585 $0 6,560,365

34.44% 37.86% 34.08% 30.07% 35.02%

$3,671,183 $3,019,418 $4,417,530 $7,049,710 $1,287,838

684,972 633,765 800,435 1,190,118 317,803 $0 3,627,093

35.01% 39.13% 33.32% 31.30% 46.34%

152,707 142,187 185,525 319,112 80,058 $500 $880,089

34.88% 39.23% 34.51% 37.50% 52.16%

37.35% $

33.34% $

34.66% $

37.58% $

2016 YTD Amount

$8,768,757 $8,199,018 $11,375,685 $16,163,827 $3,026,149 $0 $480,399 $0 $ 48,013,834

32.45% 36.90% 34.99% 31.15% 31.93% 0.00%

$4,582,029 $4,288,680 $5,963,464 $8,304,480 $1,560,311 $480,399 $0 $ 25,179,363

32.14% 36.57% 34.76% 30.33% 31.20%

32.68% 36.87% 37.32% 34.98% 31.42% 0.00%

$

$1,501,952 $1,393,544 $2,063,938 $3,087,627 $506,503 $0 $0 8,553,564

33.04% 36.69% 34.09% 30.90% 33.52% 0.00%

$

$568,771 $519,468 $706,128 $1,021,490 $202,423 $0 $0 3,018,280

33.42% 36.69% 34.08% 32.22% 47.59%

$

$127,984 $115,572 $157,082 $236,952 $63,937 $0 701,527

32.51% 36.60% 34.04% 29.37% 31.30%

$

$1,193,522 $1,105,135 $1,503,619 $2,070,301 $403,035 $0 6,275,612

33.09% 39.53% 33.99% 31.14% 31.56%

$

$646,049 $634,885 $798,665 $1,167,593 $216,209 $0 3,463,402

33.96% 39.42% 34.75% 32.81% 48.08%

$

$148,449 $141,733 $182,788 $275,385 $73,731 $0 822,086

$4,596,089 $3,780,121 $5,530,462 $8,825,785 $1,612,291 $0 24,344,748

$383,002 $315,006 $460,866 $735,475 $134,356

19,445,679

$1,952,630 $1,605,969 $2,349,593 $3,749,598 $684,975 10,342,765

$437,109 $359,506 $525,973 $839,374 $153,337 2,315,299

% PD

33.55%

33.34%

35.14%

33.10%

34.58%

32.27%

33.49%

35.51%

THE UNITED METHODIST CHURCH Percentage Paid General Apportioned Funds by Fund For the Six Months Ending June 30, 2017 Conf Name Alabama-W.Fla Alaska Miss Arkansas Baltimore-Wash California-Nev California-Pac Central Texas Dakotas Desert SW Detroit East Ohio Eastern Penn Florida Great New Jersey Great Plains Holston IL Great Rivers Indiana Iowa Kentucky Louisiana Memphis Minnesota Mississippi Missouri New England New Mexico New York North Alabama North Carolina North Georgia North Texas Northern Illinois Northwest Texas Oklahoma Okla. Indian Miss Oregon-Idaho Pacific NW Peninsula--Del Red Bird Missionary Rio Texas Rocky Mtn South Carolina South Georgia Susquehanna Tennessee Texas Upper New York Virginia West Michigan West Ohio West Virginia West North Carolina Western Penn Wisconsin Yellowstone Totals

Apportioned

721 931 510 381 940 922 521 123 927 161 180 350 751 336 540 781 133 143 150 770 550 782 171 760 560 315 581 341 722 791 711 522 110 591 582 583 933 951 382 773 535 912 741 712 321 783 532 374 803 162 194 391 731 360 200 910

1,758,485.00 51,798.00 1,356,252.00 1,881,167.00 1,025,643.00 1,420,444.00 1,338,790.00 504,461.00 559,831.00 1,097,293.00 1,398,447.00 1,215,025.00 3,356,916.00 1,350,728.00 2,470,452.00 1,589,585.00 1,495,819.00 2,684,364.00 1,263,166.00 1,243,036.00 1,132,374.00 843,607.00 872,745.00 1,549,536.00 1,959,995.00 860,005.00 411,755.00 1,029,078.00 1,753,459.00 1,999,156.00 3,522,504.00 1,845,215.00 974,132.00 642,791.00 1,623,014.00 21,542.00 373,800.00 576,350.00 751,232.00 8,062.00 1,386,865.00 925,399.00 2,071,556.00 1,318,991.00 1,629,821.00 1,188,015.00 3,641,301.00 1,146,696.00 3,032,577.00 858,047.00 2,484,969.00 843,153.00 2,984,445.00 1,314,080.00 886,964.00 157,168.00 77,682,101.00

Receipts

559,399.29 22,269.31 272,954.17 940,577.00 217,007.79 433,179.65 669,384.00 151,512.73 279,915.50 204,619.43 436,252.75 362,407.35 982,792.37 192,260.47 998,719.80 0.00% 623,257.90 1,118,485.00 490,436.59 399,305.87 471,734.68 229,918.56 272,355.30 495,754.24 1,035,536.12 430,002.48 75,607.19 514,539.00 442,720.93 631,960.69 1,238,501.83 654,529.92 324,710.68 79,333.95 474,422.58 13,488.70 155,750.00 234,355.86 270,100.00 5,362.00 466,244.32 385,582.90 708,572.51 453,734.42 814,910.52 403,728.93 945,649.92 359,710.00 930,793.18 292,547.00 618,794.97 309,468.78 1,023,593.72 328,520.01 443,482.02 47,150.32 25,937,905.20

World Serv.

31.81% 42.99% 20.13% 50.00% 21.16% 30.50% 50.00% 30.03% 50.00% 18.65% 31.20% 29.83% 29.28% 14.23% 40.43% 0.00% 41.67% 41.67% 38.83% 32.12% 41.66% 27.25% 31.21% 31.99% 52.83% 50.00% 18.36% 50.00% 25.25% 31.61% 35.16% 35.47% 33.33% 12.34% 29.23% 62.62% 41.67% 40.66% 35.95% 66.51% 33.62% 41.67% 34.20% 34.40% 50.00% 33.98% 25.97% 31.37% 30.69% 34.09% 24.90% 36.70% 34.30% 25.00% 50.00% 30.00% 33.39%

Apportioned

520,759.00 15,339.00 401,641.00 557,090.00 303,735.00 420,651.00 396,470.00 149,392.00 165,789.00 324,953.00 414,137.00 359,818.00 994,120.00 400,005.00 731,601.00 470,741.00 442,973.00 794,949.00 374,075.00 368,114.00 335,342.00 249,826.00 258,455.00 458,881.00 580,434.00 254,683.00 121,937.00 304,752.00 519,270.00 592,032.00 1,043,157.00 546,443.00 288,480.00 190,357.00 480,641.00 6,380.00 110,697.00 170,681.00 222,470.00 2,387.00 410,707.00 274,048.00 613,472.00 390,607.00 482,656.00 351,819.00 1,078,337.00 339,583.00 898,070.00 254,103.00 735,901.00 249,692.00 883,816.00 389,153.00 262,666.00 46,544.00 23,004,831.00

Receipts

221,947.41 6,832.86 80,867.45 278,540.00 64,202.57 125,308.69 198,246.00 44,906.25 82,894.50 82,903.74 138,482.56 110,613.75 536,305.36 63,070.36 295,762.86 184,572.10 331,228.75 145,295.91 118,250.86 139,699.82 98,645.96 80,655.34 127,670.66 275,313.40 127,341.48 22,759.26 152,376.00 144,465.02 240,269.08 365,544.10 273,221.50 96,160.00 67,865.91 239,087.51 4,208.21 46,123.75 77,927.64 80,000.00 1,589.00 138,073.86 114,186.65 213,176.42 135,137.65 241,327.98 121,891.12 268,850.74 108,280.00 281,892.79 92,612.52 140,278.91 103,054.46 351,100.53 97,288.26 131,332.98 13,963.32 8,323,603.81

Episcopal

42.62% 44.55% 20.13% 50.00% 21.14% 29.79% 50.00% 30.06% 50.00% 25.51% 33.44% 30.74% 53.95% 15.77% 40.43% 0.00% 41.67% 41.67% 38.84% 32.12% 41.66% 39.49% 31.21% 27.82% 47.43% 50.00% 18.66% 50.00% 27.82% 40.58% 35.04% 50.00% 33.33% 35.65% 49.74% 65.96% 41.67% 45.66% 35.96% 66.57% 33.62% 41.67% 34.75% 34.60% 50.00% 34.65% 24.93% 31.89% 31.39% 36.45% 19.06% 41.27% 39.73% 25.00% 50.00% 30.00% 36.18%

Apportioned

Receipts

208,806.00 6,151.00 161,044.00 223,373.00 121,787.00 168,666.00 158,970.00 59,901.00 66,475.00 130,295.00 166,054.00 144,274.00 398,606.00 160,388.00 293,346.00 188,750.00 177,616.00 318,746.00 149,991.00 147,600.00 134,460.00 100,171.00 103,631.00 183,995.00 232,733.00 102,119.00 48,893.00 122,195.00 208,209.00 237,383.00 418,268.00 219,104.00 115,670.00 76,326.00 192,720.00 2,558.00 44,386.00 68,437.00 89,203.00 957.00 164,679.00 109,884.00 245,980.00 156,619.00 193,528.00 141,067.00 432,375.00 136,161.00 360,094.00 101,886.00 295,070.00 100,118.00 354,378.00 156,036.00 105,320.00 18,662.00 9,224,114.00

81,406.62 2,681.96 32,421.28 111,683.00 94,536.57 53,856.50 79,452.00 18,008.13 33,237.50 24,695.01 57,233.31 43,541.92 133,852.05 24,020.73 118,589.60 74,006.65 132,810.85 58,265.39 47,414.18 56,014.58 27,181.02 32,339.71 52,385.39 96,435.00 51,059.52 9,125.69 61,097.52 52,537.80 75,040.03 146,970.15 77,720.00 38,556.68 10,675.04 56,486.10 1,953.00 18,494.15 31,239.83 32,100.00 637.00 55,362.74 45,785.00 73,908.43 56,539.73 96,763.98 48,482.81 105,661.66 43,415.00 108,202.40 31,774.90 70,044.48 37,724.80 127,950.69 39,009.00 52,660.02 5,598.68 3,148,645.78

Gen Admin

38.99% 43.60% 20.13% 50.00% 77.62% 31.93% 49.98% 30.06% 50.00% 18.95% 34.47% 30.18% 33.58% 14.98% 40.43% 0.00% 41.67% 41.67% 38.85% 32.12% 41.66% 27.13% 31.21% 28.47% 41.44% 50.00% 18.66% 50.00% 25.23% 31.61% 35.14% 35.47% 33.33% 13.99% 29.31% 76.35% 41.67% 45.65% 35.99% 66.56% 33.62% 41.67% 30.05% 36.10% 50.00% 34.37% 24.44% 31.89% 30.05% 31.19% 23.74% 37.68% 36.11% 25.00% 50.00% 30.00% 34.13%

Apportioned

Receipts

46,450.00 1,368.00 35,825.00 49,691.00 27,092.00 37,521.00 35,364.00 13,325.00 14,788.00 28,985.00 36,940.00 32,095.00 88,672.00 35,679.00 65,256.00 41,989.00 39,512.00 70,907.00 33,366.00 32,835.00 29,911.00 22,284.00 23,053.00 40,931.00 51,773.00 22,717.00 10,876.00 27,183.00 46,317.00 52,807.00 93,046.00 48,741.00 25,731.00 16,979.00 42,872.00 569.00 9,874.00 15,224.00 19,844.00 213.00 36,634.00 24,444.00 54,720.00 34,841.00 43,051.00 31,381.00 96,184.00 30,290.00 80,105.00 22,665.00 65,640.00 22,272.00 78,833.00 34,711.00 23,429.00 4,152.00 2,051,957.00

17,276.27 596.52 7,216.53 24,851.00 27,091.79 11,823.62 17,682.00 4,008.30 7,394.00 5,485.89 12,769.79 9,686.72 29,189.76 5,343.53 26,379.89 16,463.34 29,544.60 12,961.14 10,547.73 12,460.59 6,161.80 7,193.97 11,969.80 22,719.64 11,358.48 2,030.24 13,591.50 11,687.57 23,174.36 33,901.18 17,289.27 8,577.00 2,405.96 13,102.32 438.00 4,114.15 6,949.73 7,100.00 140.00 12,315.83 10,185.00 16,886.83 13,005.23 21,525.48 10,791.18 25,073.80 9,660.00 25,290.31 7,068.47 44,407.27 8,391.84 29,671.81 8,677.74 11,714.52 1,245.68 748,588.97

Interdenom.

37.19% 43.61% 20.14% 50.01% 100.00% 31.51% 50.00% 30.08% 50.00% 18.93% 34.57% 30.18% 32.92% 14.98% 40.43% 0.00% 41.67% 41.67% 38.85% 32.12% 41.66% 27.65% 31.21% 29.24% 43.88% 50.00% 18.67% 50.00% 25.23% 43.89% 36.43% 35.47% 33.33% 14.17% 30.56% 76.98% 41.67% 45.65% 35.78% 65.73% 33.62% 41.67% 30.86% 37.33% 50.00% 34.39% 26.07% 31.89% 31.57% 31.19% 67.65% 37.68% 37.64% 25.00% 50.00% 30.00% 36.48%

Apportioned

445,451.00 13,121.00 343,559.00 476,528.00 259,811.00 359,820.00 339,136.00 127,788.00 141,814.00 277,961.00 354,248.00 307,784.00 850,358.00 342,161.00 625,804.00 402,666.00 378,914.00 679,991.00 319,979.00 314,880.00 286,848.00 213,698.00 221,081.00 392,522.00 496,498.00 217,852.00 104,305.00 260,681.00 444,178.00 506,417.00 892,304.00 467,421.00 246,763.00 162,830.00 411,134.00 5,457.00 94,689.00 145,998.00 190,298.00 2,042.00 351,314.00 234,418.00 524,757.00 334,121.00 412,859.00 300,942.00 922,397.00 290,476.00 768,198.00 217,357.00 629,481.00 213,584.00 756,005.00 332,877.00 224,681.00 39,813.00 19,678,070.00

Receipts

166,401.31 6,041.64 69,140.60 238,268.00 54,953.43 110,164.34 169,590.00 38,415.52 70,906.99 52,490.52 117,586.21 86,761.57 234,016.12 57,480.01 252,988.45 157,880.74 283,329.60 124,297.81 101,150.27 119,497.44 51,216.66 68,991.66 108,900.12 250,922.22 108,925.98 19,468.13 130,340.52 116,028.33 160,085.22 322,838.84 165,802.38 82,254.32 29,868.78 130,143.83 4,919.07 39,453.75 60,446.53 68,400.00 1,813.00 118,106.85 97,674.15 142,370.29 121,864.05 206,429.52 104,277.90 209,046.54 92,620.00 230,765.53 80,433.31 148,857.51 80,478.31 287,756.95 83,219.25 112,340.52 11,944.00 6,560,364.59

Min. Ed.

37.36% 46.05% 20.12% 50.00% 21.15% 30.62% 50.01% 30.06% 50.00% 18.88% 33.19% 28.19% 27.52% 16.80% 40.43% 0.00% 41.67% 41.67% 38.85% 32.12% 41.66% 23.97% 31.21% 27.74% 50.54% 50.00% 18.66% 50.00% 26.12% 31.61% 36.18% 35.47% 33.33% 18.34% 31.65% 90.14% 41.67% 41.40% 35.94% 88.79% 33.62% 41.67% 27.13% 36.47% 50.00% 34.65% 22.66% 31.89% 30.04% 37.01% 23.65% 37.68% 38.06% 25.00% 50.00% 30.00% 33.34%

Apportioned

Receipts

236,915.00 6,978.00 182,723.00 253,444.00 138,181.00 191,373.00 180,371.00 67,964.00 75,423.00 147,835.00 188,408.00 163,696.00 452,267.00 181,979.00 332,836.00 214,160.00 201,527.00 361,656.00 170,182.00 167,470.00 152,561.00 113,657.00 117,582.00 208,763.00 264,064.00 115,866.00 55,474.00 138,644.00 236,238.00 269,341.00 474,576.00 248,600.00 131,242.00 86,601.00 218,664.00 2,902.00 50,361.00 77,650.00 101,211.00 1,087.00 186,848.00 124,676.00 279,094.00 177,704.00 219,581.00 160,058.00 490,581.00 154,491.00 408,569.00 115,602.00 334,792.00 113,595.00 402,086.00 177,042.00 119,498.00 21,174.00 10,465,863.00

90,796.96 3,058.83 36,772.39 126,744.00 107,239.81 58,249.14 90,180.00 20,429.26 37,712.00 28,023.84 62,525.35 49,400.34 135,643.16 31,431.10 134,556.88 83,969.60 150,690.00 66,109.10 54,047.11 63,555.25 28,136.86 38,117.71 49,638.38 114,604.07 57,933.00 10,353.96 69,322.02 61,492.43 106,795.14 177,062.61 88,182.75 43,747.32 12,499.36 66,832.36 2,074.00 20,983.75 32,148.54 36,400.00 721.00 62,815.64 52,058.35 84,961.12 64,462.97 109,790.52 55,531.51 118,008.76 65,680.00 126,489.01 45,601.00 86,009.85 42,803.12 154,339.28 44,260.50 59,749.02 6,352.68 3,627,092.71

Black Col.

38.32% 43.84% 20.12% 50.01% 77.61% 30.44% 50.00% 30.06% 50.00% 18.96% 33.19% 30.18% 29.99% 17.27% 40.43% 0.00% 41.67% 41.67% 38.85% 32.27% 41.66% 24.76% 32.42% 23.78% 43.40% 50.00% 18.66% 50.00% 26.03% 39.65% 37.31% 35.47% 33.33% 14.43% 30.56% 71.47% 41.67% 41.40% 35.96% 66.33% 33.62% 41.75% 30.44% 36.28% 50.00% 34.69% 24.05% 42.51% 30.96% 39.45% 25.69% 37.68% 38.38% 25.00% 50.00% 30.00% 34.66%

Apportioned

Receipts

53,021.00 1,562.00 40,893.00 56,720.00 30,925.00 42,828.00 40,366.00 15,210.00 16,880.00 33,085.00 42,165.00 36,635.00 101,215.00 40,726.00 74,487.00 47,928.00 45,101.00 80,937.00 38,086.00 37,479.00 34,143.00 25,436.00 26,314.00 46,721.00 59,096.00 25,930.00 12,415.00 31,028.00 52,869.00 60,277.00 106,208.00 55,636.00 29,371.00 19,381.00 48,936.00 650.00 11,271.00 17,378.00 22,651.00 243.00 41,816.00 27,902.00 62,460.00 39,769.00 49,141.00 35,820.00 109,790.00 34,574.00 91,436.00 25,871.00 74,925.00 25,422.00 89,985.00 39,621.00 26,743.00 4,739.00 2,342,217.00

20,828.53 684.67 8,224.71 28,370.00 30,924.93 14,311.23 20,172.00 4,574.52 8,440.01 6,228.49 11,044.44 11,056.53 36,523.60 7,326.98 30,114.18 18,792.10 33,723.75 14,794.76 12,039.54 14,223.61 7,152.02 8,731.73 22,629.37 25,974.87 12,964.98 2,317.35 15,514.02 19,961.13 26,618.97 39,803.07 19,735.06 9,790.32 3,644.23 18,138.11 488.00 4,696.25 7,953.00 8,200.00 161.00 14,057.94 11,625.85 20,925.35 15,166.59 24,570.48 32,479.84 28,435.26 14,700.00 29,468.93 10,537.64 20,218.93 9,579.20 35,353.91 9,905.25 14,270.58 1,421.68 879,589.49

Africa Univ.

39.28% 43.83% 20.11% 50.02% 100.00% 33.42% 49.97% 30.08% 50.00% 18.83% 26.19% 30.18% 36.09% 17.99% 40.43% 0.00% 41.67% 41.67% 38.85% 32.12% 41.66% 28.12% 33.18% 48.44% 43.95% 50.00% 18.67% 50.00% 37.76% 44.16% 37.48% 35.47% 33.33% 18.80% 37.06% 75.08% 41.67% 45.76% 36.20% 66.26% 33.62% 41.67% 33.50% 38.14% 50.00% 90.68% 25.90% 42.52% 32.23% 40.73% 26.99% 37.68% 39.29% 25.00% 53.36% 30.00% 37.55%

Apportioned

3,269,887.00 96,317.00 2,521,937.00 3,498,013.00 1,907,174.00 2,641,303.00 2,489,467.00 938,041.00 1,041,000.00 2,040,407.00 2,600,399.00 2,259,327.00 6,242,154.00 2,511,666.00 4,593,782.00 2,955,819.00 2,781,462.00 4,991,550.00 2,348,845.00 2,311,414.00 2,105,639.00 1,568,679.00 1,622,861.00 2,881,349.00 3,644,593.00 1,599,172.00 765,655.00 1,913,561.00 3,260,540.00 3,717,413.00 6,550,063.00 3,431,160.00 1,811,389.00 1,195,265.00 3,017,981.00 40,058.00 695,078.00 1,071,718.00 1,396,909.00 14,991.00 2,578,863.00 1,720,771.00 3,852,039.00 2,452,652.00 3,030,637.00 2,209,102.00 6,770,965.00 2,132,271.00 5,639,049.00 1,595,531.00 4,620,778.00 1,567,836.00 5,549,548.00 2,443,520.00 1,649,301.00 292,252.00 144,449,153.00

Receipts

1,158,056.39 42,165.79 507,597.13 1,749,033.00 595,956.89 806,893.17 1,244,706.00 281,854.71 520,500.50 404,446.92 835,894.41 673,468.18 2,088,322.42 380,933.18 1,857,111.66 1,158,942.43 2,079,812.55 912,160.70 742,755.56 877,185.97 448,412.88 508,385.42 868,947.96 1,821,505.32 799,585.92 141,661.82 956,780.58 848,893.21 1,263,943.49 2,324,621.78 1,296,480.88 603,796.32 206,293.23 998,212.81 27,568.98 289,615.80 451,021.13 502,300.00 10,423.00 866,977.18 717,097.90 1,260,800.95 859,910.64 1,515,318.48 777,183.29 1,700,726.68 694,065.00 1,732,902.15 560,574.84 1,128,611.92 591,500.51 2,009,766.89 610,880.01 825,549.66 87,676.36 49,225,790.55

% Paid 35.42% 43.78% 20.13% 50.00% 31.25% 30.55% 50.00% 30.05% 50.00% 19.82% 32.14% 29.81% 33.46% 15.17% 40.43% 0.00% 41.67% 41.67% 38.83% 32.13% 41.66% 28.59% 31.33% 30.16% 49.98% 50.00% 18.50% 50.00% 26.04% 34.00% 35.49% 37.79% 33.33% 17.26% 33.08% 68.82% 41.67% 42.08% 35.96% 69.53% 33.62% 41.67% 32.73% 35.06% 50.00% 35.18% 25.12% 32.55% 30.73% 35.13% 24.42% 37.73% 36.21% 25.00% 50.05% 30.00% 34.08%