Upper East Side, Manhattan Mixed-Use Building
EXCLUSIVE LISTING
1664 1st Avenue Manhattan, NY 10028
Ido Tzaidi Epic Commercial Realty 580 Broadway, Suite 1107 New York, NY 10012 Tel: (646) 278-4685
[email protected] Investment Summary ADDRESS:
1664 1ST AVENUE, NEW YORK, NY 10028 BETWEEN EAST 86TH AND EAST 87TH STREETS
DESCRIPTION:
A FOUR STORY, WALK-UP, MIXED-USE BUILDING CONSISTING OF SIX APARTMENTS AND ONE COMMERCIAL UNIT.
LOT SIZE:
25’ X 74’
LOT AREA: 1,850 SF
BUILT SIZE:
25’ X 58’
BUILT AREA: 6,000 SF
ADD’L BUILDABLE SF: 12,500 SF
TOTAL BUILDABLE SF: 18,500 SF
ZONING:
F.A.R: 10
C1-5/R10A
TOTAL ASSESSMENT: $429,053 LAYOUT:
INCOME:
6/3, 1/COMM TOTAL APTS: 6 6 APT(S) ACT. 1 COMMERCIAL ACT.
ESTIMATED EXPENSES:
TAXES (13/14) WATER & SEWER INSURANCE GAS UTILITIES NET OPERATING INCOME:
BLOCK/LOT: 1566/46 TOTAL ROOMS: 18 $ $
134,796 190,680
$ $ $ $ $
56,399 2,281 7,000 4,000 1,500
TOTAL RETAIL: 1
$325,476
$71,180 $254,296
$12,000,000
ALL CASH
REMARKS:
A MINIMUM OF 16,000 SF CAN BE BOUGHT FROM A NEIGHBORING PROPERTY. THE BUILDING IS LOCATED THREE BLOCKS FROM THE 86TH ST 4, 5 AND 6 TRAIN STATION.
PROPERTY OVERVIEW
PRICE:
Epic Commercial Realty Tel: 212.226.9000 Fax: 212.226.1972 580 Broadway, Suite 1107, New York, NY 10012 www.epic-cr.com Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied.
1
Investment Summary 1664 1ST AVENUE RENT ROLL: ROOMS 3 3 3 3 3 3 18
STATUS RS RS FM RS RS RS -
RENT/MO $ 781 $ 2,141 $ 2,800 $ 2,141 $ 1,660 $ 1,710 $ 15,890 $ 27,123
RENT/YR $ 9,372 $ 25,692 $ 33,600 $ 25,692 $ 19,920 $ 20,520 $ 190,680 $ 325,476
Epic Commercial Realty Tel: 212.226.9000 Fax: 212.226.1972 580 Broadway, Suite 1107, New York, NY 10012 www.epic-cr.com Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied.
ADDITIONAL INFORMATION
APT 2N 2S 3N 3S 4N 4S BAR TOTAL
2