Adams County Retirement Plan Executive Summary

Report 7 Downloads 45 Views
Adams County Retirement Plan

Investment Performance Evaluation Report September 30, 2007

As Prepared By

Adams County Retirement Plan Executive Summary Asset Allocation $202,852,123

Hedge Fund-offunds, 9.1%

Cash, 0.8%

Real Estate, 11.3% U.S. Equity, 41.1%

Fixed Income, 16.6%

International Equity, 20.1%

Private Equity, 1.0%

3rd Qtr Benchmark Year % of Total Return Return to Date Total Plan 100.0% 2.2% 2.5% 9.5% Operating Account 0.4% … … … DIA Fixed Income 8.4% 2.5% 3.0% 3.6% PIMCO Total Return 8.3% 4.6% 2.9% 5.0% SSgA S&P 500 Index 32.5% 2.1% 2.1% 9.2% TimesSquare Capital Mgmt 4.7% 1.8% 2.1% 11.8% -2.2% -6.3% 4.9% Thompson, Siegel & Walmsley 4.1% AllianceBernstein ACWI Value 10.3% 1.8% 4.7% 15.5% Frontegra New Star Int'l Equity 9.7% 2.9% 2.2% 16.7% Grosvenor Institutional Ptrs 9.1% -0.2% -0.4% 8.0% Principal Financial Group 11.3% 4.8% 3.8% 12.1% Mesirow Financial P/E Ptrshp Fd III 0.7% … … … Mesirow Financial P/E Ptrshp Fd IV 0.3% … … …

Benchmark Ahead Return of Index 9.1% √ … 4.0% 3.8% √ 9.2% = 13.3% -2.7% √ 17.9% 13.2% √ 6.1% √ 12.6% … …

1

Adams County Retirement Plan Executive Summary

CAPITAL MARKET RETURNS Third Quarter 2007

US EQUITIES S&P 500 Russell Top 200® (Lrg Cap) Russell MidCap® Russell 2000 ® (Sml Cap)

NON-US EQUITIES MSCI AC World MSCI AC World ex U.S. MSCI EAFE (net) MSCI Europe MSCI Japan MSCI Pacific ex-Japan MSCI Emerging Markets MSCI EAFE Small Cap MSCI EAFE Value MSCI EAFE Growth

Market 2.0% 3.0% -0.4% -3.1%

Value

Growth

1.0% -3.6% -6.3%

5.3% 2.2% 0.0%

US$ 3.6% 4.7% 2.2% 1.7% -0.8% 13.4% 14.5% -4.4% 0.1% 4.4%

Local 1.1% 0.2% -2.5% -2.3% -7.6% 9.8% 1 2.6% -9.0% -4.5% -0.5%

Currency 2.5% 4.4% 4.7% 4.0% 6.8% 3.6% 1.9% 4.6% 4.6% 4.8%

NCREIF 3.6%

NAREIT 2.6%

REAL ESTATE

FIXED INCOME Lehman Aggregate

Total 2.8%

Excess -0.9%

T-Bills Lehman Intermediate Treasury Lehman Long Treasury

1.1% 3.6% 4.9%

… … …

Lehman US TIPS Lehman US Treasury Lehman US Agency Lehman US Mortgage-Backed Lehman US Commercial MBS Lehman US Asset-Backed Lehman US Corporate Lehman US High Yield Lehman Majors ex-US Lehman Majors ex-US (Hedged) Lehman Emerging Markets

4.5% 3.8% 3.2% 2.6% 2.8% 1.4% 1.8% 0.3% 8.2% 2.9% 2.0%

… … -0.1% -0.9% -1.3% -1.7% -2.4% -3.6% 3.9% -1.2% -2.3%

HEDGE FUNDS HFRI Fund-of-Funds

Composite Conservative 0.2% 0.6%

Calendar Year-to-Date 2007

US EQUITIES S&P 500 Russell Top 200® (Lrg Cap) Russell MidCap® Russell 2000 ® (Sml Cap)

NON-US EQUITIES MSCI AC World MSCI AC World ex U.S. MSCI EAFE (net) MSCI Europe MSCI Japan MSCI Pacific ex-Japan MSCI Emerging Markets MSCI EAFE Small Cap MSCI EAFE Value MSCI EAFE Growth

REAL ESTATE

Market 9.1% 9.3% 9.5% 3.2%

Value

Growth

6.4% 4.8% -2.7%

12.5% 13.4% 9.4%

US$ 14.1% 17.9% 13.2% 14.9% 2.1% 33.8% 34.8% 6.9% 10.1% 17.1%

Local 10.2% 10.9% 6.7% 8.1% -1.5% 23.2% 29.8% 0.8% 3.9% 10.4%

Currency 3.9% 7.0% 6.5% 6.8% 3.5% 10.6% 5.1% 6.1% 6.2% 6.8%

NCREIF 12.2%

NAREIT -3.5%

FIXED INCOME Lehman Aggregate

Total 3.8%

Excess -1.2%

T-Bills Lehman Intermediate Treasury Lehman Long Treasury

3.7% 5.1% 3.9%

… … …

Lehman US TIPS Lehman US Treasury Lehman US Agency Lehman US Mortgage-Backed Lehman US Commercial MBS Lehman US Asset-Backed Lehman US Corporate Lehman US High Yield Lehman Majors ex-US Lehman Majors ex-US (Hedged) Lehman Emerging Markets

6.3% 4.9% 4.5% 3.7% 3.3% 3.0% 2.5% 3.2% 7.0% 3.0% 3.1%

… … -0.4% -1.5% -2.0% -2.1% -2.4% -2.1% 2.2% -1.8% -1.7%

HEDGE FUNDS HFRI Fund-of-Funds

Composite Conservative 8.1% 7.1%

Sources: Ibbotson Associates, MSCI, Lehman Brothers

2

Adams County Retirement Plan Executive Summary

Asset Allocation As of September 30, 2007

Cash & Equiv Operating Account DIA Fixed Income

$

U.S. Stocks

Int'l Stocks

Hedge FOF

Percent Total of Total

Real Estate Private Equity

790,915

790,915

0.4%

262,371 $ 16,748,705

17,011,076

8.4%

16,906,415

16,906,415

8.3%

65,983,191

65,983,264

32.5%

PIMCO Total Return SSgA S&P 500 Index

Fixed Income

$

73

$

TimesSquare Capital Mgmt

401,935

9,155,717

9,557,652

4.7%

Thompson Siegel & Walmsley

249,325

8,152,391

8,401,716

4.1%

AllianceBernstein ACWI Value

1,343

$ 20,976,264

20,977,607

10.3%

Frontegra New Star Int'l Equity

1,086

19,773,452

19,774,538

9.7%

18,551,744

9.1%

22,946,850

11.3%

1,419,352

1,419,408

0.7%

530,939

530,939

0.3%

Grosvenor Institutional Ptrs

$ 18,551,744

Principal Financial Group Mesirow Financial P/E Ptrshp Fd III

$ 22,946,850 56

Mesirow Financial P/E Ptrshp Fd IV Total Adams County Percent of Total Target Allocation Allowable Ranges

$ $1,707,104 0.8%

$33,655,120

$ 83,291,299

$40,749,715

$18,551,744

$22,946,850

$ 1,950,291

16.6%

41.1%

20.1%

9.1%

11.3%

1.0%

20% 15-25%

37.5% 32.5-42.5%

20% 15-25%

10% 5-15%

10% 5-15%

2.5% 0-5%

$ 202,852,123 100.0%

3

Adams County Retirement Plan Executive Summary

Growth of Assets As of September 30, 2007 Beginning Balance

3rd Quarter SSgA S&P 500 Index

$

Net Cash Flow

65,675,558

$

Net Investment Return

-992,309

$

1,300,016

Ending Balance $

65,983,264

TimesSquare Capital Mgmt

9,375,191

18,552

163,909

9,557,652

Thompson Siegel & Walmsley

8,575,898

17,842

-192,024

8,401,716

DIA Fixed Income

16,587,105

17,014

406,957

17,011,076

PIMCO Total Return

16,165,029

-

741,386

16,906,415

AllianceBernstein ACWI Value

20,568,396

44,883

364,328

20,977,607

Frontegra New Star Int'l Equity

19,213,998

-

560,539

19,774,538

Grosvenor Institutional Ptrs

18,584,784

-

-33,040

18,551,744

Principal US Property

21,893,914

-

1,052,936

22,946,850

Mesirow Financial P/E Ptrshp Fd III

859,407

560,000

1

1,419,408

Mesirow Financial P/E Ptrshp Fd IV

530,939

-

-

530,939

Operating Account

512,557

270,792

7,566

790,915

-63,225

$ 4,372,574

$ 202,852,123

Net Investment Return

Ending Balance

Total Adams County

$ 198,542,775

Calendar YTD 2007

Beginning Balance

SSgA S&P 500 Index

$

$

Net Cash Flow

67,119,158

$

-7,116,426

$

5,980,533

$

65,983,264

TimesSquare Capital Mgmt

8,498,302

54,165

1,005,185

9,557,652

Thompson Siegel & Walmsley

7,957,083

53,584

391,049

8,401,716

DIA Fixed Income

16,370,822

51,461

588,793

17,011,076

PIMCO Total Return

16,108,230

-

798,185

16,906,415

AllianceBernstein ACWI Value

15,155,354

3,400,466

2,421,787

20,977,607

Frontegra New Star Int'l Equity

15,248,777

1,849,793

2,675,968

19,774,538

Grosvenor Institutional Ptrs

17,150,742

-

1,401,002

18,551,744

Principal US Property

20,472,930

-

2,473,920

22,946,850

Mesirow Financial P/E Ptrshp Fd III

553,735

885,117

-19,445

1,419,408

Mesirow Financial P/E Ptrshp Fd IV

-

585,000

-54,061

530,939

1,309,945

-541,928

22,898

790,915

-778,768

$ 17,685,814

$ 202,852,123

Operating Account Total Adams County

$ 185,945,078

$

4

Adams County Retirement Plan Executive Summary

Net of Fees Investment Performance For Periods Ending September 30, 2007 Year

5 Years/

Inception Date

Quarter

to Date

1 Year

3 Years

Since Inception

Total Fund Target Return Custom Index 1 Rank - Public Fund

2.2% 1.9% 2.5% 31

9.5% 5.6% 9.1% 13

15.8% 7.5% 15.4% 16

12.9% 7.5% 12.9% 20

13.3% 7.5% 13.7% 23

5 Years

Total U.S. Equities Russell 3000 Rank - Domestic Equity

1.6% 1.6% 42

8.9% 8.8% 49

16.5% 16.5% 43

14.0% 13.8% 48

16.1% 16.2% 62

5 Years

Total International Equity MSCI EAFE (Net) Rank - International Equity

2.3% 2.2% 65

16.5% 13.2% 28

28.4% 24.9% 31

20.6% 23.2% 82

20.9% 23.6% 73

5 Years

Total Fixed Income Custom Index 2 Rank - Intermed. Fixed Income

3.5% 2.9% 5

4.3% 3.9% 6

5.3% 5.1% 12

4.2% 3.8% 11

4.9% 4.2% 16

5 Years

Total Hedge Fund of Funds HFRI Conservative Fund of Funds Rank - Hedge Fund of Funds

-0.2% -0.4% 47

8.0% 6.1% 40

12.8% 10.2% 49

9.5% 8.0% 53

9.5% 7.5% …

09/30/04

Total Real Estate NCREIF ODCE Equal Weight Rank - Real Estate

4.8% 3.8% 23

12.1% 12.6% 46

16.2% 16.6% 39

17.0% 17.0% 52

17.0% 17.0% …

09/30/04

®

1. Custom Index: 40% Russell 3000 , 20% MSCI All-Country World ex-US, 20% Lehman Aggregate, 10% NCREIF ODCE Equal Weight Index, 10% HFRI Conservative Fund of Funds. 2. Custom Index: 50% Lehman Aggregate, 50% Lehman Gov't/Credit. Periods longer than one year are annualized.

Annual Returns of the Fund (Net of Fees) Through December 31, 2006 Annual Return

Actuarial Return Assumption

30.0% 25.0%

22.5%

20.0%

14.2%

15.0% 10.0%

11.1% 7.5%

8.0%

6.3%

5.0% 0.0% -5.0% -10.0% -15.0%

-10.9% 2002

2003

2004

2005

2006

5 Year Annualized

5

Adams County Retirement Plan Executive Summary

Net of Fees Investment Performance For Periods Ending September 30, 2007 Year

5 Years/

Inception Date

Quarter

to Date

1 Year

3 Years

Since Inception

SSGA S&P 500 Index S&P 500 Rank - Large Cap Blend

2.1% 2.1% 47

9.2% 9.2% 51

16.5% 16.5% 49

13.2% 13.1% 44

10.9% 10.8% …

12/31/03

TimesSquare Capital Mgmt.

1.8% 2.1% 68

11.8% 13.3% 80

20.5% 21.2% 71

… … …

18.2% 15.5% …

06/30/05

-2.2% -6.3% 6

4.9% -2.7% 21

14.0%

6.1% 15

16.8% 12.5% 6

17.3% 12.2% …

12/31/03

Russell 2000 ® Value Rank - Small Cap Value AllianceBernstein ACWI Value

1.8%

15.5%

29.9%



26.9%

06/30/06

MSCI All Country World ex - U.S. Rank - International Equity Value

4.7% 29

17.9% 16

31.1% 10

… …

28.1% …

Frontegra New Star Int'l Equity

2.9% 2.2% 80

16.7% 13.2% 54

26.0% 24.9% 73

… … …

20.1% 22.0% …

2.5% 3.0% 40

3.6% 4.0% 24

4.7% 5.1% 35

3.9% 3.7% 18

4.8% 4.2% 18

5 Years

Lehman Govt/Credit Rank - Intermed. Fixed Income PIMCO Total Return

4.6%

5.0%

5.9%

4.4%

5.0%

5 Years

Lehman Aggregate Rank - Intermed. Fixed Income

2.9% 1

3.8% 2

5.1% 5

3.9% 6

4.1% 15

Grosvenor Institutional Partners

-0.2% -0.4% 47

8.0% 6.1% 40

12.8% 10.2% 49

9.5% 8.0% 53

9.5% 8.0% …

09/30/04

4.8% 3.8% 23

12.1% 12.6% 46

16.2% 16.6% 39

17.0% 17.0% 52

17.0% 17.0% …

09/30/04

Russell Mid Cap ® Growth Rank - Mid Cap Growth Thompson Siegel & Walmsley

MSCI EAFE (Net) Rank - International Equity Growth DIA Fixed Income

HFRI Conservative Fund of Funds Rank - Hedge Fund of Fund Principal US Property

NCREIF ODCE Equal Weight Rank - Real Estate

09/30/05

6

Adams County Retirement Plan Executive Summary

Equity Portfolio Characteristics Equity Style Map

S&P 500/ SSgA S&P 500

Large Value

®

Russell 3000

Large Growth

Total Adams County

Russell Mid Cap Growth

®

TimesSquare

TS&W ®

Russell 2000 Value

Small Value

®

Russell 2000

Small Growth

For Periods Ending September 30, 2007 SSgA S&P # of Stocks Wghtd Avg Mkt Cap ($000) Median Mkt Cap ($000) P/E Ratio Dividend Yield 5-Yr Earnings Growth

TimesSquare

Russell Mid ®

TS&W

Russell 2000®

500 501 $109,990 $13,443 17.4 1.9 15.0

Capital Mgmt 74 $7,176 $5,370 27.4 0.8 17.8

Cap Growth 555 $9,621 $4,837 25.7 0.8 16.5

Small Value 85 $1,726 $1,275 20.1 0.7 14.2

Value 1,264 $1,206 $604 24.7 1.9 8.6

11.7% 3.2% 11.5% 9.2% 9.6% 11.7% 19.8% 16.2% 3.8% 3.4%

7.1% 2.0% 17.9% 16.3% 0.6% 23.2% 9.3% 17.3% 6.5% 0.0%

11.1% 4.7% 15.6% 18.5% 4.1% 12.6% 7.9% 19.9% 2.6% 3.0%

9.5% 10.0% 18.7% 11.0% 3.7% 8.4% 21.1% 14.8% 0.0% 2.8%

5.6% 6.8% 13.4% 12.5% 3.6% 5.0% 33.0% 13.2% 1.7% 5.3%

Sectors:

Energy Materials Industrials Consumer Discretionary Consumer Staples Health Care Financials Information Technology Telecomm. Services Utilities

7

Adams County Retirement Plan Executive Summary

Equity Portfolio Characteristics As of September 30, 2007 Total Adams County

Russell 3000®

660 $88,102 $9,356 18.4 1.6 15.2

2,921 $89,014 $1,204 18.8 1.7 14.6

# of Stocks Wghtd Avg Mkt Cap ($mil) Median Mkt Cap ($mil) P/E Ratio Dividend Yield 5-Yr Earnings Growth

Sector Allocation As of September 30th, 2007 35%

30%

12.6% 11.6%

3.0% 3.7%

5%

3.7% 3.5%

8.0% 8.3%

3.7% 3.8%

10%

10.2% 10.6%

11.0% 10.9%

15%

12.9% 12.1%

20%

16.2% 16.0%

18.8% 19.5%

25%

Telecomm Svcs

Utilities

0% Energy

Materials

Industrials

Consumer Consumer .Disc Staples

Total Adams County

Health Care

Financials

Info Tech

Russell 3000®

8

Adams County Retirement Plan Executive Summary

International Equity Portfolio Characteristics Country Allocation as of September 30, 2007 60%

Pacific Basin/Asia

AllianceBernstein

Euro Currency Other Europe

MSCI ACWI

Canada

Frontegra New Star

Emerging Mkts

1.2% 0.0% 1.0% 0.0%

5.0% 0.0%

0% Japan

20.1% 17.9% 4.7% 6.4% 0.0% 0.0%

10%

14.0% 10.0%

20%

2.9% 7.6%

30%

18.9% 15.6% 18.0% 20.6%

40%

20.3% 25.4% 26.4% 33.5%

32.0% 27.2% 35.7% 35.9%

50%

Cash & Equiv

MSCI EAFE Index

Sector Allocation as of September 30, 2007

# of Stocks Wghtd Avg Mkt Cap ($000) Median Mkt Cap ($000) P/E Ratio Dividend Yield 4-Yr Earnings Growth

Alliance Bernstein 113 $57,707 $20,505 12.5 3.0 23.9

MSCI ACWI ex US 2,087 $57,530 $4,771 16.1 2.5 21.5

Frontegra New Star 109 $61,542 $27,641 15.9 2.4 19.3

MSCI EAFE 1,137 $63,160 $6,171 15.2 2.7 20.6

12.6% 0.9% 27.1% 4.8% 0.7% 4.1% 30.7% 9.0% 4.5%

10.2% 11.5% 11.2% 9.7% 7.0% 5.1% 26.9% 6.9% 6.6%

9.8% 7.8% 13.0% 13.5% 3.7% 6.4% 26.6% 9.8% 5.8%

7.5% 9.9% 12.1% 11.2% 8.0% 6.3% 27.9% 5.9% 5.8%

5.5%

4.8%

3.8%

5.4%

Sectors:

Energy Materials Industrials Consumer Discretionary Consumer Staples Health Care Financials Information Technology Telecomm. Services Utilities

9

Adams County Retirement Plan Executive Summary

Fixed Income Characteristics As of September 30, 2007

Effective Duration (years) Average Quality Yield to Maturity Effective Maturity (years)

DIA Lehman PIMCO Lehman Fixed Income Govt/Credit Total Return Aggregate 5.0 5.2 5.3 4.6 AA AA+ AA AA+ 5.4% 5.0% 5.4% 5.3% 6.9 7.9 6.6 7.3

Quality Rating Allocation

60%

58.4% 64.2% 64.0%

80%

79.4%

100%

BAA

DIA

Lehman Govt/Credit

1.1% 0.0% 0.0% 0.0%

A

0.0% 0.0% 1.0% 0.0%

AAA

0.0% 0.0% 0.0% 0.0%

15.8% 13.6% 3.0% 7.5%

AA

0%

0.0% 0.0% 9.0% 0.0%

18.0% 13.5% 7.0% 7.8%

20%

6.7% 8.8% 16.0% 5.3%

40%

≤BA

A1/P1

Other

Cash

PIMCO Total Return

Lehman Aggregate

Sector Allocation 100%

Other

17.0%

Non US$ Develop

0.0%

0.0% 0.0% 7.0% 5.7%

Asset Backed

1.1% 0.0%

0.0% 0.0% 6.0% 0.0%

38.1%

30.0% 0.0%

7.2% 0.0% 0.0% 0.9%

-20%

-1.0%

0%

13.0% 22.3%

20%

40.1% 40.4%

33.0%

40%

21.6%

60%

58.0%

59.7%

80%

Government

Credit

Mortgage

Cash Investment

10

Adams County Retirement Plan Executive Summary

Portfolio Characteristics – Real Estate As of September 30, 2007

Principal U.S. Property Gross Asset Value Net Asset Value Leverage Ratio Number of Investments Number of Markets Portfolio Occupancy

$7.6 Billion $6.2 Billion 15% 152 47 90%

1.0%

10%

2.5%

16.0%

20%

15.5%

15.0%

23.0%

30%

26.0%

40%

21.9%

42.0%

50%

37.1%

By Property Type

0% Residential

Industrial

Office

Retail

Principal U.S. Property

NCREIF Index

Hotel

By Geographic Region

10%

10.0%

20%

13.0%

16.0%

30%

21.1%

33.8%

40%

23.0%

50%

35.0%

60%

48.0%

70%

0% West

East

South

Midwest

11

Adams County Retirement Plan Executive Summary

Hedge Fund Portfolio Characteristics As of September 30, 2007 Grosvenor Institutional Partners Overall Fund Size

$4.8 Billion

Aggregate Fund Leverage

2.24

Number of Investment Programs

65

Percent Held by Top 15 Investment Programs

39.2%

Average Underlying Manager Assets Managed

$8.4 Billion

Investment Strategy Allocation 100% 80% 60% 40% 20% 0% Mar-05

Jun-05

Sep-05

Dec-05

Mar-06

Jun-06

Sep-06

Dec-06

Mar-07

Jun-07

Relative Value

Event-Driven

Credit

Multi-Strategy Arbitrage

U.S. Hedged Equities

Non-U.S. Hedged Equities

Global Hedged Equities

Short Selling

Cash/Other

Sep-07

Geographic Market Allocation 100% 80% 60% 40% 20% 0% Mar-05

Jun-05 Japan

Sep-05

Dec-05

Mar-06

Asia (ex-Japan)

Europe

Jun-06

Sep-06

Emerging Mkts

Dec-06 U.S.

Mar-07

Global

Jun-07

Sep-07

Cash/Other

12

Adams County Retirement Plan Executive Summary

Private Equity Portfolio Characteristics Mesirow Financial Private Equity Partnership Fund III, L.P. Portfolio Summary as of September 30, 2007

Vintage Year

Capital Net Cash Cash Flows Calls Distributed* Flow 2005 $ (180,000) $ $ (180,000) 2006 (400,000) 14,813 (385,187) 2007 (900,000) 0 (900,000) 2008 0 0 0 2009 0 0 0 2010 0 0 0 2011 0 0 0 2012 0 0 0 2013 0 0 0 2014 0 0 0 Total $ (1,480,000) $ 14,813 $ (1,465,187)

2005

TOTAL FUND (6/30/07) Investor Commitments (Mil) Manager Commitments (Mil)

ADAMS COUNTY Capital Commitment Remaining Commitment Value

$505.5 $506.6

$4,000,000 $2,520,000 $1,419,352

Returns Internal Rate of Return Total Value to Paid-In Ratio

Fund N.M. N.M.

Median N.M. N.M.

Quartile Rank N.M. N.M.

Peer Group: Thomson Venture Economics, All Private Equity, Vintage Years 2005-2007 * Adams County's share of late entry charges collected by Mesirow.

Commitments Closed Through August 31, 2007 Venture Capital (25%) Battery Vent VIII Canaan VII DCM V DFJ IX HealthCare Vent VIII JMI Equity VI Latterell Vent Prtnrs III M/C Vent Prtnrs VI Meritech Cap Prtnrs III NEA 12 Opus Cap Vent Prtnrs

Special Situations (17%) Fortress Inv IV, V Fortress Inv IV, V Co-Invest Peninsula IV Sun Capital Prtnrs IV, V TA Sub Debt II TSG5

Buyout (41%) Berkshire Prtnrs VII Blackstone Cap Prtnrs V Brockway Moran III Green Eq Investors V Hellman & Friedman VI Kelso Inv VIII Madison Dearborn V Providence Eq Prtnrs VI Resolute II Spectrum Eq Inv V TA X Thoma Cressey VIII TPG V Vestar Cap Prtnrs V International (17%) Apax Europe VI, VII BC European VIII Charterhouse VIII EQT V Fourth Cinven

13

Adams County Retirement Plan Executive Summary

Mesirow Financial Private Equity Partnership Fund IV, L.P.

Portfolio Summary as of September 30, 2007 Capital Vintage Year TOTAL FUND (6/30/07) Investor Commitments (Mil) Manager Commitments (Mil)

ADAMS COUNTY Capital Commitment Remaining Commitment Value

$212.4 $255.9

$4,500,000 $3,915,000 $530,939

Returns Internal Rate of Return Total Value to Paid-In Ratio

Net Cash

Cash Flows Calls Distributed Flow 2007 (585,000) 0 (585,000) 2008 0 0 0 2009 0 0 0 2010 0 0 0 2011 0 0 0 2012 0 0 0 2013 0 0 0 2014 0 0 0 2015 0 0 0 2016 0 0 0 Total $ (585,000) $ $ (585,000)

2007

Fund N.M. N.M.

Median N.M. N.M.

Quartile Rank N.M. N.M.

Peer Group: Thomson Venture Economics, All Private Equity, Vintage Years 2005-2007

Commitments Closed Through August 31, 2007 Venture Capital (30%) Battery VIII DFJ IX JMI Equity VI

Special Situations (15%) Fortress Inv V Fortress Inv V Co-Invest Sun Capital Prtnrs IV, V TSG5

Buyout (40%) Green Eq Investors V Hellman & Friedman VI Kelso Inv VIII Providence Eq Prtnrs VI Resolute II

International (15%) Apax Europe VII EQT V

14

Capital Markets Volatility rose dramatically

liquidations

among

-2%

quantitative hedge funds drove

-4%

equities lower. The second two

-6%

weeks

of

August

6.6%

0%

July

and

S&P 500

September saw equity markets rally

substantially,

largely

0.8%

2%

1.2%

offs as credit concerns and

-1.5%

4%

1.5%

6%

August experienced sharp sell-

forced

3.7%

8%

0.8%

and the first two weeks of

-0.3%

July

-3.1%

during the third quarter.

Third Quarter 2007 10%

August MSCI AC World ex-US

September Lehman Aggregate

So urce: Ibbo tso n A sso ciates

driven by the Federal Reserve’s decision to cut the federal funds target rate by 50 bps to 4.75%. Domestic equities, as denoted by the S&P 500, underperformed International markets over the quarter. The Lehman Aggregate performed positively across all three months, masking negative returns in the Asset-Backed Securities – Home Equity segment of the index. Both the Standard & Poor’s 500 stock index and the MSCI AC World ex-US index were positive for the quarter, appreciating by 2.0% and 4.7% respectively.

Heightened volatility accompanied

positive third quarter performance, through which the S&P 500 sold off by 9.4% from July 19th through August 15th. US Bonds markets returned 2.9% during the third quarter, as measured by the Lehman Brothers Aggregate Bond index.

S&P 500

MSCI AC World ex-US

Lehman Aggregate

20%

17.9%

16% 12%

9.1%

8% 4%

4.7%

3.8%

2.9%

2.0%

0% Q3 2007

YTD 2007

So urce: Ibbo tso n A sso ciates

15

U.S. Equity Markets

S&P 500 Price Index: Third Quarter 2007

Although

1570

beginning-to-end

performance

1550

for

the

quarter

1530

appeared unspectacular, the third

1510

quarter was marked by a sharp sell-

1490 1470

off in July and August as concerns

1450

about housing filtered into credit and

1430

equity markets. Equities rallied from

1410 1390

Mid-August through quarter-end, as

1370

the Fed cut the discount rate on

1350

August 17th and cut the federal funds

1330

rate by 50 bps on September 18th in

1310 Jun-07

Jul-07

Aug-07

Sep-07

So urce: Standard & P o o r's

an effort to alleviate concerns about systemic risks to the credit markets.

Large cap and growth stocks outperformed their small cap and value counterparts during the third quarter, as investors continued to transition towards a more defensive posture. Furthermore, forced selling by quantitative hedge funds caused extreme performance swings among some segments of the market, contributing generally to underperformance in small caps and value.

Russell Indexes: Third Quarter 2007 12% 8% 4%

5.2% 3.0%

1.0%

2.2%

0.0%

0%

-0.4%

-4%

-3.1%

-3.6%

-8%

-6.3%

-12% Russell Top 200® (Large)

Russell Midcap®

Russell 2000® (Small)

Top 200® Top 200® Growth Value

Midcap® Growth

Midcap® Value

2000® Growth

2000® Value

So urce: Ibbo tso n A sso ciates

16

International Equity Markets MSCI Indexes: Third Quarter 2007 20%

14.5%

13.4%

15%

12.6% 9.8%

10%

4.7% 5%

2.2%

1.7%

0.2% 0%

-2.3%

-2.5%

-5%

-0.8%

-7.6%

-10% AC World ex-U.S.

EAFE (net)

Europe

US Dollar

Japan

Pacific ex-Japan

Emerging Markets

Local Currency

So urce: M SCI

The U.S. dollar depreciated relative to most currencies above, enhancing returns on a dollar basis. Japan was the worst performer, as concerns about the effects of a potential global economic slowdown and Yen appreciation weighed on equity markets. Europe depreciated (in local terms), due primarily to US sub-prime exposure in economies. and

select financial institutions and worries about slowing

Pacific ex-Japan

Emerging

Markets

MSCI Indexes: Third Quarter 2007 (Returns in US Dollars)

continued to perform well in response to strong economic growth. China continues to be

6%

a large factor with respect to

4%

both regions.

2%

Returns by style in the EAFE

0%

index displayed similar returns

-2%

to the U.S. market. Large stocks

-4%

outperformed small stocks, and

-6%

growth outperformed value.

4.4% 2.2% 0.1%

-4.4% EAFE

EAFE Small Cap

EAFE Value

EAFE Growth

So urce: M SCI

17

Equity Sector Performance Sector Performance: Third Quarter 2007 S&P 500

MSCI EAFE (Local Currency)

0.1%

-0.3%

-3.5%

-2.0% -5.9%

-5.9%

-10%

-6.3%

-5%

-4.3%

-2.3%

0%

2.0%

4.5%

2.1%

4.9%

6.3%

3.8%

0.9%

5%

1.1%

4.8%

10%

5.9%

9.8%

15%

-15% Consumer Discret.

Consumer Staples

Energy

Financials

Health Care

Industrials

Info. Materials Technology

Telecom. Srvcs.

Utilities

So urce: Ibbo tso n A sso ciates, M SCI

Consumer Discretionary and Financials were the key laggards in both the US and EAFE during the third quarter. Housing and any related knock-on effects, weighed on Consumer Discretionary stocks, amidst falling consumer confidence and fears of an economic slowdown.

Financials performed

negatively largely as a combination of significantly lower reported earnings, negative guidance and credit concerns. Domestically, performance was driven by two primary themes. First, Energy performed well, largely as a result of rising commodity prices. Furthermore, domestic industries with substantial international exposure, such as Information Technology, Industrials and Materials performed well.

18

Fixed Income Markets Treasury Yield Curve

Treasury yields fell during the third quarter,

6%

particularly at the short end of the curve. As

5%

discussed, the Federal Reserve lowered rates The

action resulted from a pronounced flight to quality as investors shied away from risky assets and purchased short-term Treasuries. To

Yield

dramatically during the third quarter.

4% 3% 2%

6/30/07

1%

9/30/07

0%

illustrate the magnitude of the increased risk

0

aversion, Treasury Bill rates fell by over 60 bps

5

10 Maturity (Years)

15

20

So urce: US Treasury Department

on Wednesday, August 15th, representing the largest daily move since the early 1980’s.

The Lehman Aggregate performed well on an absolute basis, despite trailing Treasuries in relative terms. Higher credits performed better, as all credits rated higher than Caa earned positive returns. The Home Equity component of the Asset-Backed Securities portion of the Index performed negatively during the quarter, depreciating by 68 bps.

Lehman Aggregate Bond Index: Third Quarter 2007

Excess Returns over Treasuries: Third Quarter 2007

4% 2.9%

2%

1.4%

1.5%

1%

Basis Points

3%

80 30 -20 -70 -120 -170 -220

-89 -212

-270 -320 -370

0% Total Return

Income Return

So urce: Ibbo tso n A sso ciates

Capital Appreciation

Lehman MBS

Lehman Credit

-347 Lehman High Yield

So urce: Lehman B ro thers

19

Real Estate Markets NCREIF Property Index Returns: Third Quarter 2007

Commercial real estate, measured by the

5%

NCREIF Property Index (National Council of Real 4%

Estate Investment Fiduciaries) produced solid

3.6%

returns for the third quarter, with a total return of

3% 2.3%

3.6%.

2%

Appreciation

was

the

driver

of

performance, accounting for 2.3% of returns,

1.3%

while the Income component contributed 1.3%.

1% 0% Total Return

Income

Appreciation

Returns are preliminary. So urce: NCREIF

Cap rates continued to remain low thanks to solid fundamentals. Solid gains were posted across all property types and geographic regions.

Office continues to post strong returns due to strong

fundamentals and high transaction volume. Geographically, properties in the East and West continue to lead other areas as MSA’s on both coasts are deemed to have desirable demographics.

NPI Property Type & Regional Returns: Third Quarter 2007 7% 6%

4% 3%

4.8%

4.4%

5%

4.0% 3.2%

2.9%

3.6%

3.1%

3.0%

Midwest

South

2.4%

2% 1% 0% Apartment

Hotel

Industrial

Office

Retail

East

West

Returns are preliminary. So urce: NCREIF

20

Hedge Fund Markets Hedge Fund Research Index Returns: Third Quarter 2007 3% 1.7%

2% 1% 0.2%

0.1%

0% -0.3%

-1%

-0.5%

-0.8%

-2% Fund-of-Funds Composite

Convertible Arbitrage

Equity Hedge

Equity Market Neutral

Event-Driven

Fixed Income

Returns are preliminary. So urce: Hedge Fund Research

In many respects, the third quarter was the most volatile for hedge funds since Fall, 1998. Despite the volatility, the Fund of Funds Composite was positive for the quarter, largely as a result of positive performance in the Equity Hedge strategy. A backdrop of events in helpful when evaluating third quarter performance.

Credit concerns

related to sub-prime intensified from June into July, causing notable failures of two Bear Sterns hedge funds and Sowood, all three of which were largely liquidated toward the end of July. Furthermore, markets began to behave erratically from late July into mid-August as some market participants were forced to liquidate large volumes of positions.

A form of contagion spread among quantitatively

based hedge funds, inducing large scale draw-downs across equity and credit markets.

Markets

began to normalize from mid-August through September, recouping some of the losses previously experienced. The action above affected many sub-strategies within the hedge fund space.

Equity Market

Neutral funds were down marginally during the quarter. As a style, Equity Market Neutral tends to invest across similar themes with many of the quantitative funds exposed to similar factors. Fixed Income was also down largely as a function of performance in credit, with underperformance in structured credit, high yield and distressed securities. Event Driven was affected by the factors listed above in addition to negative performance in merger arbitrage, attributed to widening spreads in announced mergers and acquisitions deals.

21

Capital Markets: Trailing Period Returns

Index

Quarter

US Equities S&P 500

Periods Ending September 30, 2007 YTD 1 Yr 3 Yrs 5 Yrs

10 Yrs

2.0% 1.6% 3.0% -0.4% -3.1% -0.2% 4.2% -6.3% 0.0%

9.1% 8.8% 9.3% 9.5% 3.2% 6.0% 12.7% -2.7% 9.4%

16.4% 16.5% 16.6% 17.9% 12.3% 14.5% 19.4% 6.1% 18.9%

13.1% 13.7% 12.4% 17.3% 13.4% 15.3% 12.2% 12.5% 14.1%

15.5% 16.2% 14.2% 20.9% 18.8% 18.1% 13.8% 18.7% 18.7%

6.6% 6.8% 5.8% 10.4% 7.2% 8.8% 4.1% 10.1% 3.7%

4.7% 2.2% 1.7% -1.7% 13.4% 14.5% 0.1% 4.4%

17.9% 13.2% 14.9% 0.4% 33.8% 34.9% 10.1% 17.1%

31.1% 24.9% 28.1% 5.4% 56.4% 58.6% 22.5% 28.2%

26.5% 23.2% 25.3% 14.8% 33.6% 41.3% 24.0% 23.5%

26.3% 23.6% 26.0% 14.8% 32.5% 39.1% 26.3% 21.8%

9.2% 8.0% 10.0% 2.8% 11.2% 11.9% 10.7% 5.8%

Fixed Income LB Aggregate Bond 30-Day Treasury Bills Citigroup 1-10 Yr Treasury Citigroup 10+ Yr Treasury Merrill Lynch TIPS Lehman Government Lehman Credit Lehman Mortgage Lehman High Yield Citigroup Non-US Gvt Citigroup Non-US Gvt (Hedged) JPM Emerging Mkt Debt+

2.9% 1.1% 3.5% 4.9% 4.5% 3.6% 2.1% 2.7% 0.3% 8.1% 2.9% 3.1%

3.8% 3.7% 5.1% 4.0% 6.3% 4.8% 2.9% 3.7% 3.2% 7.3% 2.9% 3.7%

5.1% 5.0% 5.9% 4.5% 4.9% 5.6% 4.2% 5.4% 7.6% 9.5% 3.6% 7.9%

3.9% 4.0% 3.4% 4.6% 4.0% 3.8% 3.5% 4.3% 7.5% 4.8% 4.6% 10.4%

4.1% 2.8% 3.0% 4.5% 5.4% 3.5% 5.0% 4.1% 12.7% 8.0% 4.1% 16.2%

6.0% 3.6% 5.3% 7.2% … 5.9% 6.1% 5.8% 5.9% 5.8% 5.8% 9.6%

Real Estate NAREIT Equity NCREIF Property

2.6% 3.6%

-3.5% 12.2%

5.7% 17.3%

19.0% 18.0%

21.5% 14.8%

12.2% 13.1%

Inflation (CPI-U)

0.1%

3.3%

2.8%

3.2%

2.9%

2.6%

®

Russell Russell Russell Russell

3000 ® Top 200 (Large Cap) MidCap ® 2000 (Small Cap)

Russell Russell Russell Russell

1000 Value ® 1000 Growth ® 2000 Value ® 2000 Growth

®

®

Non-US Equities (In US dollars) MSCI AC World ex. U.S. MSCI EAFE (net) MSCI Europe MSCI Japan MSCI Pacific ex Japan MSCI Emerging Markets MSCI EAFE Value MSCI EAFE Growth

Periods longer than one year are annualized. Source: Ibbotson Associates

22

Capital Markets: Calendar Year Returns Index US Equities S&P 500 ®

Russell 3000

®

Russell Top 200 (Large Cap) ®

Russell MidCap ® Russell 2000 (Small Cap) ®

Russell 1000 Value ®

Russell 1000 Growth ® Russell 2000 Value

2006

2005

2004

2003

2002

2001

15.8% 15.7%

4.9% 10.9% 28.7% -22.1% -11.9% 6.1% 12.0% 31.1% -21.5% -11.5%

2000

1999

1998

-9.1% 21.0% 28.6% -7.5% 20.9% 24.1%

15.5% 3.8% 8.3% 26.7% -23.4% -14.6% -12.1% 21.8% 34.0% 15.3% 12.7% 20.2% 40.1% -16.2% -5.6% 8.3% 18.2% 10.1% 18.4%

4.6% 18.3% 47.3% -20.5%

2.5%

-3.0% 21.3%

-2.6%

22.2% 9.1%

7.1% 16.5% 30.0% -15.5% -5.6% 7.0% 7.4% 15.6% 5.3% 6.3% 29.8% -27.9% -20.4% -22.4% 33.2% 38.7%

23.5%

4.7% 22.3% 46.0% -11.4% 14.0% 22.8%

Russell 2000 Growth

13.3%

4.2% 14.3% 48.5% -30.3%

Non-US Equities (In US dollars) MSCI AC World ex. U.S. MSCI EAFE (net) MSCI Europe MSCI Japan MSCI Pacific ex Japan MSCI Emerging Markets MSCI EAFE Value MSCI EAFE Growth

27.2% 26.3% 34.4% 6.2% 33.2% 32.6% 31.1% 22.7%

30.9% 27.0% 16.2% 63.1% 43.2% 66.4% 24.5% 29.7%

14.5% 20.0% 28.9% 5.1% -6.2% -25.3% 18.1% 22.5%

Fixed Income LB Aggregate Bond 30-Day Treasury Bills Citigroup 1-10 Yr Treasury Citigroup 10+ Yr Treasury Merrill Lynch TIPS Lehman Government Lehman Credit Lehman Mortgage Lehman High Yield Citigroup Non-US Gvt Citigroup Non-US Gvt (Hedged) JPM Emerging Mkt Debt+

4.3% 2.4% 4.3% 4.1% 10.3% 8.4% 11.6% -0.8% 4.8% 3.0% 1.2% 1.0% 1.7% 3.8% 5.9% 4.7% 3.5% 1.6% 2.0% 2.1% 9.2% 8.1% 10.2% 0.5% 1.9% 6.5% 7.7% 2.5% 16.7% 4.2% 20.3% -8.7% 0.5% 2.8% 8.5% 8.3% 17.0% 8.0% 13.2% 2.5% 3.5% 2.6% 3.5% 2.4% 11.5% 7.2% 13.2% -2.3% 4.3% 2.0% 5.3% 7.7% 10.5% 10.4% 9.4% -1.9% 5.2% 2.6% 4.7% 3.1% 8.7% 8.2% 11.2% 1.9% 11.9% 2.7% 11.1% 29.0% -1.4% 5.3% -5.9% 2.4% 6.9% -9.2% 12.1% 18.5% 22.0% -3.5% -2.6% -5.1% 3.1% 5.7% 5.2% 1.9% 6.9% 6.1% 9.6% 2.9% 10.5% 11.9% 11.8% 28.8% 14.2% -0.8% 15.6% 26.0%

8.7% 4.9% 8.6% 13.5% 3.9% 9.9% 8.6% 7.0% 1.9% 17.8% 11.5% -14.4%

Real Estate NAREIT Equity NCREIF Property

35.1% 12.2% 31.6% 37.1% 16.6% 20.1% 14.5% 9.0%

®

Inflation (CPI-U)

2.5%

17.1% 13.5% 9.9% 25.6% 14.8% 34.5% 14.4% 13.6%

3.4%

21.4% 20.3% 21.4% 16.2% 29.6% 26.0% 24.9% 16.5%

3.3%

41.4% 38.6% 39.1% 36.0% 47.0% 56.3% 46.0% 32.5%

1.9%

-14.7% -15.9% -18.1% -9.8% -5.8% -6.0% -15.6% -15.8%

-1.5%

-6.5%

-9.2% -22.4% 43.1%

1.2%

-19.5% -21.4% -19.6% -29.5% -9.4% -2.4% -18.2% -24.4%

-15.1% -14.2% -8.1% -28.3% -15.2% -30.6% -2.8% -24.4%

3.8% 13.9% 26.4% -4.6% -17.5% 6.8% 7.3% 12.3% 11.4% 16.3% 2.3%

1.6%

3.4%

2.7%

1.6%

Source: Ibbotson Associates

23