Annual financial statement for the year ended 31 December, 1997

Report 0 Downloads 110 Views
FormV 15

VOCATIONAL EDUCATION ACT, 1930

COUNTYCARLOW VOCATIONAL EDUCATION COMMITTEE

ANNUAL FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER, 1997

*

yy~"

i

:"■:'■-

P.2 INDEX

Page

Certificate of Chief Executive Officer 3 Report of the Auditors

4

Treasurer Bank Account 5

Ordinary Account Receipts 6 Ordinary Account Payments

7

Analysis of Capital Account 8

Statementof Cash Assetsand Liabilities 9 Notes to the Financial Statement 10-13 Self-Financing

Projects

Joint Ventures

15

Loans Schedule

16

Non-Pay Analysis Abbreviations

18

17

14

P. 3

Annual Financial Statement

1997

Certificate of Chief Executive Officer

of

County

Carlow

VEC

I hereby certify that the figures included on pages 5 to 17 inclusive of the Financial Statement are correctly stated.

Dated this £tf

day of _____Í

Signed

Chief Executive

í ./;:.-

-V'_

:

l

:;I

I 11

"

II

CERTIFICATE OF THE COMPTROLLER AND AUDITOR GENERAL I am required under Section 7 of the Comptroller and Auditor General (Amendment) Act, 1993 to audit the I accounts of Vocational Education Committees and to carry out such audit tests as I consider appropriate in order

to satisfy myself as to: ■

(a)

whether the income and expenditure

recorded therein are supported

by substantiating

documentation;

(b)

whether the vocational education committee concerned has applied such expenditure for the

purpose for which sums paid to the committee, whether out of moneys provided by the Oireachtas or otherwise, were intended;

(c)

whether the transactions conform with the authority under which they purport to have been

carried out.

I have audited the accounts of County Carlow Vocational Education Committee for 1997 in accordance with

Section 7 of the Comptroller and Auditor General (Amendment) Act, 1993. I have obtained all the information and explanations that 1 have required. As the result of my audit, it is my opinion that:

(a)

the accounts properly present the income and expenditure of the Committee for 1997;

(b)

the statement of balances properly presents the state of affairs of the Committee at 31 December

(c)

1997;

the accounts are in accordance with the accounting policies laid down by the Minister for Education and Science.

No matters arose which call for a report under Section 7(4) of the Comptroller and Auditor General (Amendment) Act, 1993.

H cjnv,g3-~-w JOHN BUCKLEY

,H

^

for and on the behalf of the

COMPTROLLER AND AUDITOR GENERAL i O JULY 1998

-

-;

TREASURER BANK ACCOUNT FOR THE YEAR ENDED 31ST DECEMBER 1997

Item No.

ORDINARY ACCOUNT £

191,571 (2,020)

Cash at Bank (Bank Overdraft)at 31/12/96

Receipts

in

CAPITAL ACCOUNT £

1997

4,749,588

Payments in 1997 4,765,565

Cash at Bank (Bank Overdraft)at 31/12/97

175,594 12,495

BANK RECONCILIATION

Balance

Add

per Bank Statement

515,999

: Lodgements not yet Credited not yet Presented

Deduct:

Cheques

Balance

per Bank Account

66,408

394,318

188,089

Co. Carlow

V.E.C.

TOTAL £

189,551

216,340

4,965,928

201,825

4,967,390

188,089

P.6

ORDINARYACCOUNTRECEIPTSFOR THE YEARENDED31 DECEMBER1997

Note

Item

i

¡Sub-Totals

No.

No.

MAIN SCHEME DEPARTMENT GRANTS

(a) Main Scheme Net Cash Urant (b) Associated Main Scheme Grants

3,502,422

216,229

2 | RETAINED SUPERANNUATION CONTRIBUTIONS 3| BANK INTEREST 4 | ANNUAL LOCAL CONTRIBUTION FROM RATING AUTHORITY

TUITION FEES: (a) Adult Jbducation (Sell-Financing)

T6T67T

7^5"

(b) Repeat Leaving Uertiticate

(c) Uther MISCELLANEOUS MAIN SCHEME ITEMS

3T

(a) Insurance (Jlaims (bj Rents etc. (c) F ay Recoupment (d) Cancelled Faying Urders

XÔ2T —T6"

(e) Subscriptions and Donations (t) Administration Agency Pees

(g) Other

1Ü"

NON-MAIN SCHEME DEPARTMENT GRANTS

(a) VTUS(Non-Pay)

"46^6T

(b) V1US Allowances

126,333

(c) (d)

Youthreach Youthreach

fay Non-Pay

(e) Sports Urants (All) (î) Adult Literacy & Community Lducation (AL(JLS) (g) Special initiatives

tor Uisadvantaged

Adults (SF1DASJ

TsJJT

~vm

(h) Youth Attairs Urants (all)

2g,920

(i) Free tíooks Scheme TJ) VEC Scholarship Scheme

204,100

(k) Other OTHER SOURCES:

(a) Youthreach Allowances (b) Selt-Pinancing Projects - see Page 14 (c) Joint Ventures see Page 15

225,068

(d) Third Party Funds

23,999

(ej Reimbursements (t) Miscellaneous

^Ü4T

2,125

TOTALRECEIPTS

Co. Carlow

VEC

P.7(a) ORDINARY ACCOUNT PAYMENTS FOR THE YEAR ENDED 31 DECEMBER 1997 Item

Note

No.

No.

Sub-Totals

1.1 MAIN SCHEME - ADMINISTRATION PAY (a) (b) (c)

Remuneration of CEO Remuneration of Adult Education Organiser Remuneration of Clerical/Administrative Staff

(d) Remuneration of VTOSAdministration Staff (e) Other

10

51,083 31,741 221,688 12,198 18,831

335,541

1.2 MAIN SCHEME - ADMINISTRATION NON-PAY

(a) Travel/Subsistence CEO,AEO,& OfficeStaff (b) (c)

7,075 5,357 4,045

Travel/Subsistence Expenses of Members Expenses of Delegates

(d)

Subscriptions to Associations

(e)

Insurance Premiums

3,859 11

49,921

12

60,483 14,860

(f) AuditFees (g) (h) (i) (j)

Office Expenses (light, heat, telephones, stationery) Rental of Office Accommodation Lease Rentals of Office Equipment Purchase of Office Equipment

(k) Other

13 14

10,091 2All

158,112

2.1 MAIN SCHEME - INSTRUCTION PAY (a)

(b) (c) (d) (e) (f)

Remuneration Remuneration Remuneration Remuneration

2,219,860

of Permanent Wholetime Teachers of Temporary Wholetime Teachers of Eligible Part-Time Teachers of Regular Part-Time Teachers

396,377 120,815

172,861

Remuneration of Teachers assigned on Co-operation Remuneration of VTOS Teachers

55,944

(g) Substitution

(h) AdultEducation(Self-Financing)

13,337

2,979,194

16

7,412 7,483 4,085 7,800

26,780

17

122,753 2,502

125,255

2.2 MAIN SCHEME - INSTRUCTION NON-PAY (a)

Travel/Subsistence

15

Expenses of Teachers

(b) Scholarships (ONPonly) (c)

Expenses of Examinations (ONP only)

(d) Other(ONP-only) 3.1 MAIN SCHEME - MAINTENANCE PAY (a)

Remuneration of Maintenance Staff

(b) Other 3.2 MAIN SCHEME - MAINTENANCE NON-PAY (a) (b) (c)

34,967 26,523 73,153 15,340

Class Materials Renewal & Repairs of Equipment Cleaning materials, heating, lighting,

(d) Repairs to Buildings (e) (f) (g) (h)

Rental of Classroom Accommodation Purchase of Equipment Lease Rentals of Equipment Expenditure Financed By Insurance Claims

70

Other

18 19

Co. Carlow

VEC

8,921 405 814 13,162

173,285

P.7 (b)

ORDINARY ACCOUNT PAYMENTS FOR THE YEAR ENDED 31 DECEMBER 1997 (cont'd)

Item

Note

No. 4.

(a)

VTOS Non-Pay

47,375 168,483

~ See Page 17

(b) VTOSAllowances

"(e)

Youthreach Administration Pay Youthreach Instruction Pay Youthreach Non-Pay

17)

Youthreach

(c) "(3)

Allowances

(g) Sports(All) (h)

15,225 35,763 3,184

Adult Literacy And Community Education (ALCES)

"(ï) SpecialInitiativesforDisadvantaged Adults(SPIDAS) (j) YouthAffairs (k)

Free Books Scheme

~TJj VECScholarships Scheme 20

(m)

Associated Main Scheme Grants

(n)

Self-Financing Projects - see Page 14

(o)

Joint Ventures

(q)

19,213 180,138 207,317 217,504

see Page 15

(p) Third Party Funds

5.

Sub-Totals

No.

OTHER_

21 22

Miscellaneous

24,154 49,042

967,398

4,765,565

TOTAL PAYMENTS

Co. Carlow

VEC

P.10

NOTES TO THE FINANCIAL STATEMENT Note No.

1

ACCOUNTING POLICY (a) Income and expenditure are recorded in the financial statement on a cash receipts and payments basis. (b) Cash assets and liabilities are stated under the accruals basis. Sub-Totals

Associated Main Scheme Grants

59,694

VPTP Equipment

LCVP Equipment Leaving Certificate Applied Equipment Transition Year Teleservice PLC Course lnservice Course Examination Supervision (NCVA)

^W

WOT Ljyj

TJYT

NCVA Assessment

]r___r

4,979

In Career Development Teacher Substitutes

"8"S8~ XT32" Z34T W

TLO Allowance

Computer Equipment Exam Models

216,229

Tuition Fees (c) : Other

Miscellaneous Main Scheme Items (c) : Refund/Recoupments Social Welfare Benefit Salary Recovered

Pay

TIT

Miscellaneous Main Scheme Items (g) : Other

"3Ü"

Photocopying

To"

Miscellaneous

6" INon-Main Scheme Grants from the Department

urn

(k) : Other

Co. Carlow V.E.C.

"W

NOTES TO THE FINANCIAL STATEMENT (cont'd)

P. 11

Note No

7

Sub-Totals

Third

Party

Funds:

21,959 2,040

Examination Fees Tuition Fees

Reimbursements

: (Non-Pay Items Paid From Main Scheme)

1,094

Telephone

Light and Heat

821

Advertising

210

Other Sources (f): Miscellaneous Recoupment of Salary

49,042

10 Main Scheme Administration

Pay (e): Other Remuneration of Temporary Office Staff Stocktaking Honoraria

16,540 2,291

11 Insurance Premiums (Main Scheme Only) Employers

Liability

Buildings

& Property

PublicLiability Theft, Fidelity Guarantee, Administrative Negligence Motor Fleet - School Bus

Money, Motor Contingency, Personal Accident Engineering

9,547 9,328 26,047 1,872 2,322 805

12 Office Expenses V.E.C.

24,843 35,640

Head Office

SchoolOffices

Co. Carlow V.E.C.

NOTES TO THE FINANCIAL STATEMENT (cont'd)

P.12

"Nöte Sub-Totals

No.

Main Scheme Administration Non-Pay (i): Lease/Rental - Office Equipment Finance Lease Rentals Operating Lease Rentals

14

Main Scheme Administration Non-Pay (k): Other Rates on Office Accommodation for Third Party

Advertising

Teacher Placement Medical Examination of Temporary Staff

1,980 210 206 25

15 Main Scheme Instruction Non-Pay (a): Teachers Travel

1,950 5,462

Travel between classes Other Travel

16 Main Scheme Instruction

Non-Pay (d): Other Student Union Grants Transport to Swimming Pool Educational Tours Medical Examinations of New Teachers Meitheal Training Programme Course Fees

AffiliationFees

4,529 1,665 675 362 315 190 64

17 Main Scheme Maintenance

Pay (b): Other Remuneration of Examination Supervisors and Attendants

2,502

18 Main Scheme Maintenance Non-Pay (g) : Lease/Rentals of Equipment

405

Finance Lease Rentals Operating Lease Rentals

19 Main Scheme Maintenance Non-Pay (i): Other

2,757 2,355

Rates Library Books Garden Expenses

2,252 1,387 1,211

Waste Disposal

First Aid Expenses

705 579 577 524 245 176 153 151 90

Safety Adviser

Student Training TV Expenses

Books & Stationery Centre Approval Fee Protective

Clothing

Road Tax-School

Bus

Security Services Hire of Transport

Co. Carlow V.E.C.

P13

NOTES TO THE FINANCIAL STATEMENT (cont'd) Note

Associated Main Scheme Grants 20 VPTP Equipment LCVP Equipment Leaving Certificate Applied Equipment

No.

Sub-Totals

59,694

43,147 4,372 4,998 80,800 1,393 1,575 475 4,979 898 2,192 2,544 54 196

Transition Year Teleservices Equipment Inservice Courses Examination Supervision (NCVA) NCVA

Assessment

In Career Development Teacher Substitutes TLO Allowance

Computer Equipment Exam Models Social Personal and Health

21 Third Party Funds Examination Fees

22,114 2,040

Tuition Fees Refunds

22 Other (q): Miscellaneous Recoupable

Salary

49,042

Co. Carlow

V.E.C.

P.18

ABBREVIATIONS

CEO

Chief Executive

officer

AEO

Adult Education

TLO

Transport

VTOS

Vocational Training Opportunities Scheme

VPTP

Vocational Preparation & Training Programme

PLC

Post Leaving Certificate

ONO

Other Non-Pay

LCVP

Leaving Certificate Vocational Programme

Organiser

Liaison Officer

EFVET European Forum of Vocational Education & Training IVEA

Irish Vocational Education Association

NCVA

National Council for Vocational Awards

RTC

Regional Technical College

^zh

\%*\ni)

DOCUMENT TO BE LAID BEFORE HOUSE OF

I t

z

S

/fyj&spi

'*& Clerk of the Dáil, I enclose 3 copies of the undermentioned is as set out.

Head of Department

1. Department

document to be laid before the House

or other body

or other body laying document

Department

of Education and Science

Audited Accounts for the year ended 31 December, 1997, incorporating the Certificates and Reports of the Comptroller and Auditor General, for the following VECs:

2. Title of document

City of Cork Co Carlow Co Cork '■■■ Co Kerry

Co Offaly

3. If laid pursuant to statute, section of Act .

Comptroller & Auditor General (Amendment) Act, 1993,

state Title and

Section 7{6).

4. Is there a statutory period in relation to the laying of the document? . If so, give particulars

No

.

5. Is a motion of approval necessary?

.

No

Three copies of the document in respect of each House, or six copies where it is to be laid before one House only

OirPres.doc

An Roinn Oideachais agus Eolaiochta, Brainse an Iarbhunoideachais,

Department of Education and Science, Post-Primary Branch,

Urlár 3,

Floor 3, Hawkins House,

Teach Háicín,

.

BaileAtha Cliath2.

Dublin 2. Fax (01)8095048

Clerkof the Dáil, Room 6, Lower Ground Floor, Kildare House, Kildare Street,

Dublin,2. / g August, 1998.

FOR THE ATTENTION OF I

LD3RARY,Kildare

House.

ACCOUNTS OF THE FOLLOWING VECS FOR THE YEAR ENDED 31 DECEMBER, 1997: CO. CARLOW, CO. CORK, CO. KERRY, CO. OFFALY AND CITY OF CORK The Minister for Education and Science has asked me to forward to you 3 copies of the audited accounts of the above ¿TVECs for the year ended 31 December, 1997, incorporating the certificates and reports of the Comptroller and Auditor General thereon, for laying before the Dáil in accordance with the provisions of the Comptroller and Auditor General

(Amendment) Act, 1993, Section 7(6).

Private Secretary.

E2as.