Building Permit Revenues

Report 0 Downloads 94 Views
Village

of

Plainfield

Building Permit Revenues Fiscal Year 2018 June

May FY 2007

488,219

$

514, 344

FY 2008

205,229

$

FY 2009

100, 910

$

FY 2010

19, 356

$

50, 429

August

July

September

October

November

$

367, 276

$

379, 885

166, 849

$

157, 177

$

134, 622

$

52, 675

88, 212

$

80, 277

90, 633

$

103, 060

$

67, 759

$

40, 342

$

55, 552

$

21, 044

35, 409

$

44, 546

$

26, 412

$

42, 860

$

$

$

218, 795

$

218, 800

$

$

164, 077

December $

January

169, 877

$

141, 117

$

51, 138

$

89, 962

$

23, 686

9, 342

19, 037

$

15, 654

4, 596

March

February $

$

April

215, 876

$

208, 781

$

84, 958

$

81, 641

$

9, 482

$

38, 390

$

25, 034

$

$

6, 101

Totals

221, 703

$

3, 308, 750

142, 197

$

1, 334, 936

32, 653

$

592, 852

5, 427

$

294, 862

FY 2011

16, 487

$

18, 374

$

15, 293

$

36, 568

$

26, 043

$

36, 093

$

23, 725

$

27, 953

$

17, 202

24, 052

$

20, 343

$

13, 011

FY 2012

23, 907

$

23, 814

$

26, 475

$

46, 431

$

32, 116

$

50, 059

$

44, 096

$

39, 670

$

38, 544

$

33, 729

$

55, 985

$

32, 279

$

FY 2013

52, 630

$

25, 266

$

39, 630

$

74, 608

$

37, 417

$

52, 246

$

42, 992

$

561, 591

FY 2014

53, 589

$

72, 356

$

90, 442

$

50, 630

$

72, 133

29, 033

$

35, 215

$

677, 304

FY 2015

100, 359

$

77, 863

FY 2016

81, 668

$

71, 828

FY 2017

133, 605

FY 2018

102, 486

$ $

$ $

$

43, 802

$

34, 296

$

83, 933

$

39, 791

$

34, 980

$

65, 405

$

65, 757

$

55, 493

$

50, 276

$

36, 975

$

54, 834

$

80, 057

$

69, 034

$

77, 162

$

49, 269

$

63, 043

$

45, 084

100, 808

$

52, 984

$

65, 416

$

69, 824

$

67, 505

$

92, 224

$

65, 760

$

117, 208

$

64, 937

$

93, 694

$

81, 178

$

53, 003

$

48, 117

$

72, 971

$

61, 661

$

46, 618

$

45, 916

122, 304

$

53, 523

$

105, 651

$

46, 621

$

31, 839

$

43, 497

134, 479

$

85, 568

64, 250

$

68, 340

$

Building

$

52, 944

$

56, 471

$ $ $

$

66, 520

$

792, 640

133, 287

$

983, 448

95, 507

$

952, 317 638, 511

Permit Revenues

160, 000 140, 000 120, 000 4-

100, 000

FY 2014 FY 2015

4-

80, 000

FY 2016 FY 201

60, 000 wFY

2018

I

40, 000

20, 000

0

9 e' ,' 0\

5

c

0c),

o

eG°,

QQ

z, ,).

teP,

275, 144 447, 103

,

O

2/ 22/ 2018

Village

of

Plainfield

Illinois Income Tax Revenues Fiscal Year 2018 Reporting May

June

July

August

September

October

Month

November

December

January

February

March

April

Totals

FY 2009

568, 557

303, 925

336, 450

196, 180

188, 613

335, 463

209, 514

163, 194

275, 579

346, 499

187, 791

289, 915

3, 401, 680

FY 2010

454, 716

242, 794

264, 349

179, 946

171, 819

264, 768

199, 486

156, 808

275, 636

292, 127

180, 759

282, 000

2, 965, 208

FY 2011

368, 961

196, 735

276, 491

181, 269

185, 897

270, 180

203, 334

256, 376

224, 877

316, 823

158, 019

271, 846

2, 910, 808

FY 2012

347, 320

236, 275

306, 081

210, 574

202, 686

321, 925

205, 021

193, 036

286, 800

330, 665

220, 606

342, 530

3, 203, 518

FY 2013

497, 345

261, 481

335, 779

210, 705

209, 002

329, 090

248, 663

205, 212

318, 101

375, 504

210, 558

365, 619

3, 567, 060

FY 2014

675, 338

229, 440

351, 400

218, 325

212, 993

371, 601

246, 032

196, 380

363, 663

385, 939

220, 432

385, 473

3, 857, 016

FY 2015

598, 244

222, 828

368, 788

215, 135

210, 379

375, 378

253, 078

190, 299

322, 429

481, 066

209, 864

428, 861

3, 876, 349

FY 2016

709, 512

294, 649

415, 732

241, 257

229, 783

403, 854

266, 285

208, 252

390, 742

427, 594

247, 547

383, 035

4, 218, 244

FY 2017

539, 882

258, 065

368, 302

214, 477

234, 272

346, 191

232, 356

210, 509

340, 347

393, 633

206, 030

397, 323

3, 741, 388

FY 2018

530, 502

274, 358

362, 943

173, 449

204, 587

311, 496

234, 428

206, 387

300, 781

2, 598, 932

Illinois Income Tax

700, 000

,.,

i

i\

600, 000 M-

500, 000

FY 2015 1

400, 000

FY 2014

tFY 2016

_

J

00, 000

FY 2017 FY 2018

b

200, 000 100, 000

x) NN

P

oiOeo

,

0. 0. Fe

e

0.(

v49

O

2/ 22/ 2018

Village

of

Plainfield

Municipal Sales Tax Revenues

Fiscal Year 2018 Reporting May FY 2011

368, 914

June

August

September

October

July

372, 737

340, 675

356, 541

335, 500

336, 834

Month

November

December

March

April

349, 334

420, 203

314, 166

312, 686

364, 071

363, 287

4, 234, 950

January

February

Totals

FY 2012

358, 557

381, 949

376, 825

379, 650

371, 316

358, 964

386, 127

449, 330

334, 078

342, 895

401, 776

364, 697

4, 506, 163

FY 2013

410, 757

410, 169

390, 518

398, 616

387, 397

392, 092

402, 659

462, 147

359, 853

337, 728

407, 018

390, 226

4, 749, 179

FY 2014

435, 144

430, 519

413, 704

413, 582

383, 026

395, 802

417, 364

463, 808

351, 617

343, 328

422, 027

422, 283

4, 892, 204

FY 2015

445, 205

430, 553

428, 576

436, 230

421, 634

428, 669

422, 159

478, 923

361, 249

340, 242

426, 715

405, 821

5, 025, 975

FY 2016

460, 364

453, 200

462, 106

456, 486

430, 854

450, 324

451, 769

501, 612

381, 540

379, 500

440, 578

412, 328

5, 280, 661

FY 2017

468, 287

492, 443

443, 787

447, 460

426, 737

442, 480

463, 826

518, 417

382, 801

375, 506

442, 021

450, 284

5, 354, 048

FY 2018

484, 834

480, 701

466, 308

481, 629

467, 818

463, 683

481, 827

3, 326, 800

VILLAGE OF PLAINFIELD MUNICIPAL SALES TAX REVENUE 550, 000

500, 000 ii- FY 2014

450, 000

-

e-

FY 2015

FY 2016

400, 000

z

FY 2017

350, 000

FY 2018

300, 000 3

250, 000

I

6

,

6

6

o o

O

6

Gr

a o

P`

o Oe

2/ 22/ 2018

Village

of

Plainfield

Home Rule Sales Tax Revenues Fiscal Year 2018 Reporting Month September

October

July

August

November

December

January

February

March

April

Total

FY 2011

260, 273 248, 613

233, 047

241, 833

229, 350

228, 405

243, 994

305, 167

205, 272

202, 917

240, 311

251, 020

2, 890, 202

FY 2012

255, 289 269, 288

257, 748 255, 141

250, 849

243, 880

258, 360

312, 601

217, 671

221, 648

273, 233 244, 586

3, 060, 295

FY 2013

279, 945 284, 623

381, 916 402, 730

387, 649

393, 939

412, 917

490, 399

357, 697

337, 009

408, 347 388, 984

4, 526, 154

FY 2014

449, 486 445, 205 418, 118 422, 230

392, 590

397, 313

416, 987

477, 858

331, 924

327, 111

409, 596 404, 201

4, 892, 620

FY 2015

451, 761

430, 877 418, 836 431, 017

414, 076

424, 231

426, 114

493, 386

338, 302

316, 341

405, 441

379, 843

4, 930, 224

FY 2016

458, 771

443, 314 435, 311

443, 932

413, 401

446, 869

441, 057

498, 088

349, 206

358, 914

417, 662

397, 969

5, 104, 495

FY 2017

455, 404 490, 241

437, 991

435, 493

413, 887

442, 224

457, 744

523, 437

364, 585

353, 471

423, 191

440, 759

5, 238, 428

FY 2018

483, 499 471, 513 445, 689

468, 087

442, 129

445, 158

464, 845

May

June

Village

of

3, 220, 920

Plainfield

Home Rule Sales Tax Revenue 550, 000 500, 000 e- FY 2014

450, 000 _

FY 2015

400, 000. N-

350, 000

FY 2016 FY 2017

300, 000

FY 2018

250, 000 200, 000

t e,

o

O

o

4o

Note: FY 2018 Budget Amounts 01- General Fund:

500, 000

02- Water& Sewer Fund:

1, 775, 000

11 - Capital Fund:

2, 900, 000

Total:

5, 175, 000 2/ 22/ 2018

Village

of

Plainfield

Local Use Tax Revenue Fiscal Year 2018 Reporting May

June

FY 2009

$ 40, 325

$ 49, 561

FY 2010

$

$ 45, 852

34, 485

FY 2011

$ 35, 620

FY 2012

$ 46, 511

FY 2013

$ 49, 669

FY 2014 FY 2015

August

September

October

Month

November

December

March

January

February

41, 486

$ 52, 246

$

47, 463

$ 45, 430

$ 40, 648

$ 58, 473

$ 37, 221

$

33, 280

$ 39, 931

$ 36, 432

$ 32, 544

$

35, 126

$

$

30, 412

$ 52, 278

$ 31, 109

$ 24, 742

$ 49, 376

$ 37, 577

$ 443, 981

$

42, 063

$

66, 218

$ 40, 497

$ 43, 536

$ 51, 096

$ 47, 738

$

47, 044

$

71, 895

$ 45, 943

$ 41, 662

$ 51, 508

$ 47, 502

$

577, 452

53, 746

$

76, 765

$ 53, 437

$ 40, 025

$ 50, 238

$ 55, 136

$

635, 196

$

$

34, 048

April

$

Totals

40, 771

$

526, 836

$ 38, 205

$ 37, 018

$

43, 010

$ 54, 109

51, 392

$ 41, 132

$ 48, 988

$

37, 154

$ 46, 721

$ 55, 534

$ 45, 892

$ 51, 239

$

52, 496

$ 51, 019

$ 48, 688

$ 64, 665

$ 55, 629

$ 51, 979

$

56, 078

$ 60, 181

$

56, 656

89, 142

$ 47, 267

$ 46, 403

$ 61, 265

$ 56, 479

$ 694, 432

$ 60, 007

$ 66, 980

$ 57, 115

$ 61, 853

$

75, 053

$ 71, 011

$

67, 511

$

102, 330

$ 36, 204

$ 70, 665

$ 74, 505

$ 73, 133

$

FY 2016

$ 69, 661

$

$ 72, 849

$ 66, 567

$

76, 537

$ 77, 080

$

75, 960

$

108, 623

$ 66, 738

$ 68, 028

$ 79, 939

$ 77, 861

FY 2017

$ 75, 765

$ 85, 451

$

68, 007

$ 74, 139

$

76, 212

$ 83, 119

$

80, 699

$

125, 401

$

$ 88, 656

$ 76, 133

FY 2018

$

$ 81, 132

$ 77, 673

$ 82, 604

$

87, 053

$ 86, 448

76, 706

$ 45, 958

July

$

78, 574

$

$

$

$

72, 441

68, 175

100, 140

$ $

545, 067

816, 368

918, 416 974, 198 591, 757

Local Use Tax 140, 000 120, 000 t FY 2014

100, 000 80, 000 -

4r-

FY 2015

4-

FY2016

FY 2017

60, 000

FY 2018

40, 000 20, 000

P

O

J

oa

2/ 22/ 2018

141111111

wail

1111 ",

ill

VILLAGE

10

1

Vendor Invoice

i

Summary

G/ L Date Range 05/ 01/ 17 - 01/ 31/ 18

OF

PLAINFIELD

Sort

Vendor

Number

By

Vendor

Invoices

Total Invoice Amount

Water Purchase

14

5, 762, 634. 88

Bond Payments/ Transfer Agent Expenses

13

4, 828, 400. 00

WASTE MANAGEMENT

Residential Refuse Service

17

2, 520, 864. 52

SOUTHWEST AGENCY FOR HEALTH MANAGEMENT

IPBC/ Insurance

9

1, 995, 000. 00

P. T. FERRO CONSTRUCTION CO.

Street Improvement Program

3

1, 990, 590. 29

D CONSTRUCTION INC.

Capital Projects

9

1, 010, 320. 97

131

813, 778. 17

AMERICAN WATER

UMB BANK

BAXTER&

WOODMAN, INC.

ILL MUNICIPAL RETIREMENT REGULAR

Engineering Employer&

Employee Pension Contributions

WESCOM

Dispatch Services

AMALGAMATED BANK OF CHICAGO

Bond Payments/ Transfer Agent Expenses

PLAINFIELD POLICE PENSION

Employer&

CONSTELLATION NEW ENERGY INC

Electricity

ROD BAKER FORD SALES, INC

Vehicles&

Employee Pension Contributions

Vehicle

maintenance

of

9

735, 589. 42

10

529, 615. 57

3

403, 925. 00

20

402, 759. 70

40

391, 593. 58

76

382, 305. 67

369, 259. 00

SOUTHWEST AGENCY FOR RISK MANAGEMENT

Risk Management Annual Expenses

1

TREASURER, STATE OF ILLINOIS

Capital Projects

3

316, 523. 30

AUSTIN TYLER CONSTRUCTION, LLC

PACE

1

286, 583. 92

CRAWFORD, MURPHY& TILLY, INC.

Capital Projects

9

264, 310. 22

BRANDT EXCAVATING, INC.

TIF Capital Project

2

237, 627. 92

PRO- TEMP OF ILLINOIS, INC.

127th Street

1

199, 890. 00

ILLINOIS ENVIRONMENTAL PROTECTION AGENCY

Loan Payments

2

188, 007. 10

373

23, 629, 579. 23

park and ride ( reimbursable)

Pump

Station VFD

Grand Totals

Run

by

Traci Pleckham

on

02/ 22/ 2018 11: 55: 34 AM

Page 1

of

1