Cactus Plaza - Moreno Valley - Moreno Valley Economic Development

Report 1 Downloads 201 Views
Cactus Plaza

22420 Cactus Avenue, Moreno Valley, CA Aria Pournazarian

Steven Goldstein

National Retail Group National Multi-Housing Group (213) 943-1874 (213) 943-1830 [email protected] [email protected] License: CA: 01918248 License: CA: 01975978

NON-ENDORSEMENT NOTICE Marcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation’s logo or name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product, service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

OFFERING SUMMARY

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

OFFERING SUMMARY OFFERING SUMMARY Pricing: $3,190,000 Year Built: 2007 Gross Leasable Area: 15,986 SF SUBJECT TO INDEPENDENT REVIEW Lot Size: 56,628 SF SUBJECT TO INDEPENDENT REVIEW APN: 297-130-041

Investment Highlights -

Value-Add Opportunity in Riverside County

-

Two Story Retail Center Adjacent to March Air Force Base

-

Located One Parcel Off of Elsworth Avenue & Cactus Avenue Intersection—Greater Part of Centerpointe Business Park

-

Excellent Tenant Synergy with 76 Gas and Car Wash, Circle K and Super Burger Drive-Thru (NAP)

-

Convenient Ingress and Egress Points—Close Proximity to 215 Cactus Avenue On/Off Ramp

-

Modern Construction, Well Maintained Center

-

Over 25,000 Residents in a One-Mile Radius

Property Fundamentals: Ingress and Egress: Access: Parking Considerations:

2 Curb Entrances Dedicated Turn Lane (Cactus Avenue) 72 Total Spaces

Tenancy Current Occupancy: Lease Types: Tenant Mix: Avg. Tenant Rent:

70% NNN Leases (Full Pass Through) Food Use, Retail/Service Uses $1.15 NNN

Building Form ADA Accessibility: Avg. Unit Size: Frontage: Building Height:

Single Elevator, Wheelchair Ramps 1,000-1,300 SF 189’ on Cactus Avenue 28 Feet

OFFERING SUMMARY

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

PROPERTY FINANCIALS

PROPERTY FINANCIALS Income

Current

Gross Base Rent

$172,511

Total Expense Reimbursements

Location

Effective Gross Income Less: Expenses

22420 Cactus Avenue Moreno Valley, CA 92551 Price:

$3,190,000 $199.54

Square Feet:

8.35% 15,986 SF

Net Cash Flow

$149,763

Expenses (January 2017) Insurance

Type of Ownership:

56,628 SF Fee Simple

$37,999 $2,894 $13,034

Repairs & Maintenance

$2,927

Elevator Servicing

$4,399

HVAC

$2,050

Accounting/Legal Expense

Lot Size:

$72,678 $149,763

Utilities (Water, Trash, Electric)

Cap Rate (Market):

$222,441

Net Operating Income

Real Estate Taxes (1.1123% +$2,517)

Price/SF:

$49,930

$905

Landscaping

$5,520

Cleaning Service

$1,920

Pest Control

$1,030

Total Expenses Expenses/SF

$72,678 $4.54/SF

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

RENT ROLL

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

UNIT DESCRIPTIONS

UNIT DESCRIPTIONS • 12 RETAIL/OFFICE UNITS • ALL VACANCIES CURRENTLY IN VANILLA-SHELL CONDITION LIMITING RETENANCY COSTS DOWN THE LINE • NEW CONSTRUCTION, 2007 BUILT. LIMITED DEFERRED MAINTENANCE

• UNIT 105, ENDCAP, BUILT OUT FOR FOOD USE (RANGE, GREASE TRAP) • GROUNDFLOOR UNITS HAVE BACKDOOR ACCESS • ABILITY TO COMBINE ENTIRE SECOND FLOOR, SUBJECT TO BUYER’S REVIEW • AVERAGE FLOOR SIZE IS 7,990 SQUARE FEET • AVERAGE UNIT SIZE IS 1,000-1,300 SQUARE FEET • DESIGNED FOR MAXIMUM NATURAL LIGHT • CONTROLLED ACCESS AND PARKING

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

SITE PLAN—GROUND FLOOR

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

SITE PLAN—SECOND FLOOR

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

SALES COMPARABLES

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

SALES COMPARABLES

14465 Moreno Beach Drive

22435 Alessandro Boulevard

14090 Perris Boulevard

Power Center

Shopping Center

Shopping Center

Close of Escrow

10/29/2015

Close of Escrow

7/9/2015

Close of Escrow

12/8/2015

Year Built

2009

Year Built

2008

Year Built

2009

Sale Price

$19,000,000

Sale Price

$5,200,000

Sale Price

$2,480,109

Price/SF

$249.00

Price/SF

$695.00

Price/SF

CACTUS PLAZA

SANTA MONICA URBAN LOFTS This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

$338.00

THE NEIGHBORHOOD

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

MORENO VALLEY CACTUS CENTER

3 Parcel Development Project Adjacent to Cactus Plaza • • • • •

Recently Approved Commercial Center for 6.30 Acres 39,950 Square Foot Warehouse Building Brand New 24-Hour Gas Station and Carwash Two 3,000 Square Foot Fast-Food Restaurants with Drive-Thru Synergistic Mix of Commercial, Logistic and Light Warehouse Uses

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

CENTERPOINTE BUSINESS PARK

LEGEND • • • • • •

#10: Approved, 79 Hotel Rooms, Hawthorn Inn & Suites. #19: Under Construction, Veterans Way Logistics Center. #28: Approved, Gateway Business Park. #13: Newly Completed, Harbor Freight Distribution Center. #12: Public Property, Moreno Valley Civic Center. #14,#18: Newly Completed Serta Mattress Factory and Distribution Center. • #15: Newly Completed: Frazee Paint Distribution Center. SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.

M O R E N VALLEY O VALLEY MORENO

A P P R O V E D

P R O J E C T S

• 3,938 NEW SINGLE-FAMILY HOMES • 2,420 NEW MULTI-FAMILY UNITS • 25,000 NEW JOBS—AMAZON CORP. • MARCH LIFECARE CAMPUS • AQUA BELLA WELLSNESS CENTER

M A J O R

P O I N T S

O F

I N T E R E S T

MARCH AIR FORCE BASE UNITED NATURAL FOODS US SOCIAL SECURITY OFFICE MORENO VALLEY CITY HALL MORENO VALLEY POLICE DEPARTMENT HARBOR FREIGHT DISTRIBUTION CENTER RIVERSIDE UNIVERSITY HEALTH SYSTEMS WORLD LOGISTICS CENTER KAISER PERMANENTE—MORENO VALLEY MORENO MARKETPLACE TOWNGATE CROSSING FEDERAL-MOGUL CORPORATION VISTA DE LAGO HIGH SCHOOL

SANTA MONICA URBAN LOFTS

CACTUS PLAZA

This is a broker price opinion or comparative market analysis and should not be considered an appraisal. This information has been secured from sources we believe to be reliable, but we make no representations or warranties, expressed or implied, as to the accuracy of the information references to square footage or age are approximate. Buyer must verify the information and bears all risk for any inaccuracies. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services,Inc.©2014 Marcus & Millichap. All rights reserved.