Family Dollar Offering Memorandum.indd

Report 8 Downloads 169 Views
Confidential Offering Memorandum

Family Dollar NNN Investment Property 850 North Lamb Boulevard, Las Vegas, NV 89110

Michael Kammerling Senior Vice President [email protected]

Patrick Luther Associate [email protected]

GRUBB & ELLIS|LAS VEGAS 3930 Howard Hughes Parkway Suite 180 Las Vegas, Nevada 89169 702.733.7500

Confidential Offering Memorandum

Family Dollar NNN Investment Property 850 North Lamb Boulevard, Las Vegas, NV 89110

Executive Summary Offering Summary Rent Roll

4 5

Property Description Project Highlights Aerial Photograph Property Photographs Parcel Map Vicinity Map Surrounding Retailers Aerial

7 8 9 10 11 12

Tenant Information Tenant & Investment Highlights Las Vegas Area Locations Lease Abstract

Confidentiality Disclaimer

14 15 16

18

E X E C U T I V E

S U M M A R Y

OFFERING SUMMARY

The subject property is a single tenant Family Dollar (NYSE:FDO) constructed in 2004 and located in Las Vegas, Nevada. The store is located on North Lamb Boulevard (40,000 vehicles per day) just south of E. Washington Avenue. Family Dollar is rated BBB- by Standard and Poors and has over 3.5 years remaining on the lease term. The store benefits from high visibility, excellent ingress & egress and is located adjacent to Autozone and a variety of national credit tenants. The property is comprised of one (1) freestanding single tenant retail building totaling ± 8,000 SF situated on ± .80 acres. APN#: 140-30-701-013. Single story build-to-suit property for Family Dollar. 44 dedicated parking spaces for a parking ration of 6.1 spaces per 1,000 square feet of GLA.

Family Dollar NNN Investment Offering Summary Address

850 N. Lamb Blvd.

Square Footage

8,000 square feet

Year Built Price

2004 $1,125,000

Price PSF

$140.63

Cap Rate

7.48%

NOI

EXE CUTI VE S UM M ARY

Michael Kammerling and Patrick Luther of Grubb & Ellis|Las Vegas, as the exclusive advisors to the Owner, are pleased to present the opportunity to acquire a Family Dollar NNN Iinvestment, a freestanding retail building, located at 850 N. Lamb Boulevard, Las Vegas, Nevada 89110.

$84,200.04

FAMI LY DOLLAR N N N I NVESTMENT

4

Tenant

Rentable Area

% of Total

Monthly Rent

Base Per SF

Lease Type

Lease Start

Lease Expires

Lease Options

Option Increases

Family Dollar Stores, Inc.

8,000 SF

100%

$7,016.67

$0.87

NNN

1/1/2005

12/31/2014

4 (5-Year) Options

10% Increases Each Option

8,000 SF

100%

$7,016.67

$0.87

EXE CUTI VE S UM M ARY

RENT ROLL

FAMI LY DOLLAR N N N I NVESTMENT

5

P R O P E R T Y

D E S C R I P T I O N

PROJECT HIGHLIGHTS

Building Size Number of Floors

850 N. Lamb Boulevard, Las Vegas, Nevada 89110 8,000 square feet 1

Year Built

2004

Land Area

0.80 acres (approximately 34,848 square feet)

Parcel Number

P ROP E RT Y D E S C R I PTI ON

Address

140-30-701-013

Zoning

C-1 Limited Commercial (Las Vegas)

Parking

There are 44 parking spaces on the parcel providing a parking ratio of approximately 6.1:1000.

Access

Ingress & egress are convenient off North Lamb Boulevard, with left and right turns in and out of the property. The asset is positioned just south of the southwest corner (SWC) of Washington Ave. and Lamb Blvd. near one of Las Vegas’s most dense retail trade areas. The property features unobstructed street visibility and an excellent curb presence.

FAMI LY DOLLAR N N N I NVESTMENT

7

A E R I A L P H OTO G RA P H

LAMB BLVD

P ROP E RT Y D E S C R I PTI ON

WASHINGTON AVE

FAMI LY DOLLAR N N N I NVESTMENT

8

P ROP E RT Y D E S C R I PTI ON

P RO P E RT Y P H OTO G RA P H S

FAMI LY DOLLAR N N N I NVESTMENT

9

161

160

159

176

177

178

179

180

51

19056 109.09

MAP 24

12

5

1

5

1

6

2

6

30

29

28

27

26

25

2

7

3

7

31

32

33

34

35

36

3

8

4

8

4

5

1

5

1

3

PT 2

50 50

002 40

005 338.92

339.03

003 1.94

SD

215

10

004

PEARL ST

IMPRIAL DR

RO WN

GRAND WY

NOBILITY WY

TIARA CIR T HREE C

215

10

10

006

R 250

138.68

PM 103-30 013 0.8

004 005

138.68

138.13

007 014 0.8

2221.17

2

60

250

R=20

006 008

PM 93-38

014

50

1

336.45

GARNET WY

701 CROWN COLONY DR

138.13

CO RO

A CIR TI A R

N E T CIR

002 33.59

SANDHILL RD

> 40

100

KINGSWAY DR

CORONE

EE CROWNS DR

54

011

40

003

Y

R TH

10

010

016

ROYAL WY

R EG E N C Y W

EMERALD WY

13

23

LAMB BLVD

50

MONARCH WY

14

22

R=25

TIARA CIR

50

10 15

21

2215.84

T CIR

OPEL CT

02 .23

9 16

20

028 2888.95

4

WASHINGTON AVE

001

SAPPHIRE LN

011 0.4

8 17

19

60

8

004

007

RUBY CT

7 18

Rev: 02/09/2011

029 18 91.34

140-30-7

4

P ROP E RT Y D E S C R I PTI ON

162

11

N 2 SE 4 8

1

2

50

163

3

50

141

4

65.08

140

5

44.

047 26115.27

139

30 6

40

1 046 89.29

138

65 70.36

60

122

43.

001 190.79

36.5

1

97-001

123

Scale: 1" = 200 '

STAFF

A

124

009

50

50

031

140 146 145144143142141 30 67.31 72.99

67.04 65

91.55

87. 1

73.79

44.

95

3

71 70 69 68 67 66 65 64 63 62 61 60 59 58 57 56 55 74 52.37 73 72 35 37

27.4

60

800

95

11

40.92

8 01

39 .

041 042

600

T20S R62E 125

R=

A 3 75 5

40

394 75.27

400

4

81.76 111

200

7.9

54

100

5

35.1

USE THIS SCALE(FEET) WHEN MAP REDUCED FROM 11X17 ORIGINAL

202

40.26 62.85

This map is compiled from official records, including surveys and deeds, but only contains the information required for assessment. See the recorded documents for more detailed legal information.

0

PARCEL BOUNDARY CONDOMINIUM UNIT 001 ROAD PARCEL NUMBER SUB BOUNDARY 001 PARCEL NUMER AIR SPACE PCL PM/LD BOUNDARY 1.00 ACREAGE RIGHT OF WAY PCL ROAD EASEMENT PARCEL SUB/SEQ NUMBER SUB-SURFACE PCL MATCH / LEADER LINE PB 24-45 PLAT RECORDING NUMBER HISTORIC LOT LINE HISTORIC SUB BOUNDARY BLOCK NUMBER HISTORIC PM/LD BOUNDARY 5 LOT NUMBER SECTION LINE GL5 GOV. LOT NUMBER

MAP LEGEND

NOTES

No liability is assumed for the accuracy of the data deliniated herein. Information on roads and other non-assessed parcels may be obtained from the Road Document Listing in the Assessor's Office.

BOOK

ASSESSOR'S PARCELS - CLARK CO., NV. Michele W. Shafe - Assessor

This map is for assessment use only and does NOT represent a survey.

SEC.

PA R C E L M A P

R=20 249.46

008 130

62.32

007

359.64

015 3.29

009

009 230

100

345.12

488.03

008 24.76

710 010 105.08

130.03

PB 50-73

41

41

40

41

40

41

41

41

41

41

41

35.89

41

006

1 2

3

4

5 6 7

8 9 10 11 12 13 14 15

9

810 1

0

PB 56-01

0

8

01 0

001 002 003 004 005 006 007 008 001 002 003 004 005 006 007 008 009 010 011 012 013 014 015

30

30

34.2

40.5

40.5

40.5

008

655.58

005 50

40.5

40.5

40.5

40.5

40.5

40.5 40.5

40.5 35.9

001 002 003 004 005 006 007 008 009 010 011 012 013 014

007 30

30

R=15

30

009

30

30

HARRIS AVE

004 41

050

003 30

004 001

003 002 00

19 17

41.04 43.76

40

9.14

41

013 R=25

R=25

260

.36

41

10

013 225.12

010

61

41

115

41

99.9

41

115

41

100.12

41

HIDDEN DESERT-UNIT 1 00

15

655.58

003

30 28.13

.5

2

44.28

30.45

103.69

047 16 016 118.53 1 118.53 002 ECLIPSE 015

40

19.1

130.05

130.06

130.1

130.08

130.12

130.13

130.15

130.17

130.2

130.18

130.22

130.23

130.25

130.27

130.29

130.3

130.32

130.34

130.35

130.37

130.39

130.4

130.42

130.44

130.45

130.47

130.5

130.49

130.52

130.54

130.57

130.56

130.59

130.61

130.62

130.64

130.66

130.68

130.69

130.71

130.73

130.74

130.76

130.78

130.79

130.81

130.83

130.85

130.86

130.9

002 83.59

001

01

40

40

7.5

9.88

9.92

5001

008

012

011 24.53

42

30

30 30

42

COOL VALLEY SUBDIVISION

012 001 002 003 004 005 006 007 008 009 010 011 012 013 014 015 016 017 018 019 020 021 022 023 024 025 026 027 028 029 030 031 032 033 034 035 036 037 038 039 040 041 042 043 044 045 046 047 048 049 050 051 052 053 054 055 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2 3 4 5 6 740 8 9 10 0.33 40.89 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 64.04 40 40 40 40 40 40 40 40 40 40 40

013

08 009 010

130.88

40

130.92

130.94

130.96

130.98

2

TAX DIST 200

FAMI LY DOLLAR N N N I NVESTMENT

10

ERN H

IG

PEBBLE RD

N LA

GE

SILVERADO RANCH BLVD ROBINDALE RD

HENDERSON

WIGWAM AVE

PASEO VERD

KWY HORIZON RIDGE P

GE

RID

GH HEI TS

WARM SPRINGS RD

AMERICAN PACIFIC DR

SUNSET RD

FOSTER AVE

WY E PK

215

KE LA

WARM SPRINGS RD

D EA RD EM C VA LAK SI NW BA AG EN EN ST

PUEBLO

CENTER ST

PATRICK LN

RACETRACK RD

95

AV E PALO VERDE DR

MAULE AVE BL VD

MA JO R

NT E

EVELYN AVE

RA

TREELINE DR

MABEL RD

CHRISTY

LA KE M EA D

D EA M

PA RK W AY

P ROP E RT Y D E S C R I PTI ON

LOS FELIZ

C

DOLLY

VI CI

LOS FELIZ

TENAYA WAY

MARINER

DR

RADWICK

LINN LANE

BENEDICT TEMPLE VIEW

HOLLYWOOD BLVD

BONNIE LN

HARRIS AVE

PABCO RD

SAHARA AVE SLOAN LN

EASTERN AVE

BONANZA

ALBANY WY

LAMB BLVD

PALM ST

MOJAVE

CHARLESTON BLVD

MERZE AVE

TROPICANA AVE IA VE

UR

SO

HACIENDA AVE MIS

FLAMINGO RD

WHITN EY RANCH

HARMON AVE

T KS S MAR

PATRICK LN

STEWART AVE

GIBSON RD

RUSSELL RD MOUNTAIN VISTA ST

VIKING RD

GALLERIA DR

RENO AVE SANDHILL RD

DESERT INN RD

ON

SEV

Y.

WASHINGTON AVE MONROE

PACIFIC AVE

WINDMILL LN

MOJAVE RD

ST. LOUIS AVE

RIZ

E

W PK

McLEOD DR

SAHARA AVE

93 95

HO

DS

RICHMAR

OWENS AVE

STEPHANIE ST

SUNSET RD

McLEOD DR

OAKEY BLVD

ANNIE OAKLEY DR

UNLV EASTERN AVE

MARYLAND PKWY

SWENSON ST

DOWNTOWN

ARROYO GRANDE BLVD

McCarran International Airport

TONOPAH

ST

H

Southern Highlands SERENE AVE

PARADISE RD

95

JUDSON

R

TH

RANCHO DR

LAKE MEAD BLVD

E AT W

U

WIGWAM AVE

HUALAPAI WAY

NELLIS

LAMB BLVD

PECOS

CENTER DR

D

ER

SE

LO

RAINBOW BLVD

JONES BLVD

WALNUT

Y

O

ALNORTE

HE

LL

COMMERCE ST

MI N

R KE EA

TC

CA

MI

W ARCATA

CAMPUS DR

5TH ST

MARTIN L. KING BLVD

CLAYTON ST

SIMMONS ST

DECATUR BLVD

TORREY PINES DR

TENAYA WAY

BUFFALO DR

PECO

5TH

CAMIN

SIM

DURANGO DR

93

Y RD GREENWA

WIGWAM AVE

15

LONE MOUNTAIN RD

COLLEGE DR

BLUE DIAMOND RD

RUSSELL RD

KOVAL LN

BUFFALO DR

LAKE MEAD

VALLE VERDE DR

HACIENDA AVE TROPICANA AVE

EY P KW Y

215 PECOS RD

RENO AVE HARMON AVE

EASTERN AVE

HARMON AVE

TWAIN AVE

EASTERN AVE

TWAIN AVE

GREEN VALL

WINDMILL LN IN DU ST RIA LR D

DESERT INN RD

SPENCER ST

SPRING MOUNTAIN RD

THE ST RIP

PENNWOOD AVE

LAS VEGAS BLVD

OAKEY BLVD VALLEY VIEW BLVD

SAHARA AVE

SPENCER ST

DEWEY

FLAMINGO RD ARVILLE ST

LORENZI

ANTELOPE

ALTA

MARYLAND PKWY

INDUSTRIAL RD

JONES BLVD

TORREY PINES DR

RAINBOW BLVD

CHARLESTON BLVD

HAVEN

ROBINDALE RD

VALLEY VIEW BLVD

DECATUR BLVD

RI ST

MONTESSOU

BUFFALO DR

WESTCLIFF

LAS VEGAS BLVD

INDUSTRIAL RD

JONES BLVD

RAINBOW BLVD

TENAYA WAY

TENAYA WAY

BONANZA

S

VD BL

TENAYA WAY

CIMARRON RD

CRYSTAL WATER

HILLS CENTER

RAMPART BLVD

WASHINGTON AVE

LA

T EN DB

BUFFALO DR

DURANGO DR

L VIL A

15 S

U

DURANGO DR

CEN TER DR

VEGAS DR

GOWAN RD

D MY JIM

EL CAPITAN WAY

FORT APACHE RD

TOW N

SUMMERLIN PKWY

AEROJET WAY

AY

MOUNTAIN’S EDGE PKWY

CAREY AVE

W

FORT APACHE RD

HUALAPAI WAY GRAND CANYON DR

SMOKE RANCH RD

H

FORT APACHE RD

R

North Las Vegas Airport

IG

SUNSET RD

SO

Mountain’s Edge OQUENDO RD

CHEYENNE AVE

H

RUSSELL RD

GOWAN RD

ER

TROPICANA AVE

CRAIG RD

LD

GRAND CANYON DR

ER D NT

EDNA

LONE MOUNTAIN RD

U

CE

SUMMERLIN

WASHBURN

O

N W TO

ANN RD

B

HUALAPAI WAY C IR N TE R

ALTA

HUALAPAI WAY G E CE

HIL LS

215 GOWAN RD

DR

DEL WEBB

CRAIG RD

SO M ERSE T

ALEXANDER RD

HO NC RA

DESERT FOOTH ILL SD R.

VICINITY MAP NORTH LAS VEGAS

Nellis Air Force Base

CRAIG RD

GA

VE VD BL CHEYENNE ALTO

CAREY

WILDCAT WY

BR OA

RUSSELL RD

GIBSO N RD AY W RK PA

HORIZON DR

MISSION DR

FAMI LY DOLLAR N N N I NVESTMENT

11

P ROP E RT Y D E S C R I PTI ON

S U R R O U N D I N G R E TA I L E R S A E R I A L

LAMB BLVD

WASHINGTON AVE

FAMI LY DOLLAR N N N I NVESTMENT

12

T E N A N T

I N F O R M A T I O N

TE N A N T & I N V E STM E N T H I G H L I G H TS Tenant Strength: Family Dollar Stores, Inc is a publicly traded, Fortune 500 Company (NYSE: FDO) rated BBB- by S&P. Family Dollar Stores, Inc operates over 6,800 locations in 45 states with 2010 revenues of over $7.90 Billion, up from $7.40 Billion in 2009. Family Dollar’s long-term debt obligations as of 2010 were only $250 million compared to Dollar General, with long-term debt obligations of over $3.39 billion. The Family Dollar Stores Inc., lease guarantee provides long term income security and ease of financing. According to its 2011 2nd Quarter Report, Family Dollar Stores Inc, also repurchased 8.9 million shares of stock at a total cost of $408 million and increased its quarterly cash dividend by 16.1%. 5 Year History of Increasing Sales at this Location: This specific Family Dollar Store experienced sales increases over 13% from 2005 until 2010. Family Dollar Store, Inc, reported steady 6% increases in comparable store sales as of 2nd quarter 2011. The company is continuing to grow with 146 new store openings for the first half of 2011. Family Dollar renovated 131 stores YTD with 800 additional store renovations planned for 2011. Attractive Rent to Sales Ratio: Family Dollar’s rent to sales ratio is under 7% at this location. Rent Increases & Percentage Rent: 4 (5-Year) options to renew with 10% increases every 5 years through option terms. A percentage rent bonus of 3% of gross sales in excess of $2,806,667 is in place.

Recession Proof Tenant: Family Dollar is a value oriented retailer that is ideally suited for this trade area and demographic profile. Typically, Family Dollar Stores perform well in a variety of economic conditions based on a diverse product mix of grocery items, housewares, clothing, home furnishings, pet supplies and more. Assumable Financing: Attractive assumable financing in place at 6.63%, maturing in May 2015. High Density Trade Area: Over 232,000 people live in a 3 mile radius of the property a number which is nearly double the benchmark requirement of 125,000 people for most national retailers. Average household income is just over $52,000 which is ideal for the tenant’s demographic target.

TENANT I N F ORM ATION

Minimal Management Requirements: Lease is NNN. Tenant is responsible for taxes, insurance and utility expenses as well as all non-structural portions of the property. Recent 2005 construction limits building maintenance.

Excellent Traffic Counts, Access and Visibility: Ingress & Egress is convenient off North Lamb Boulevard, with left and right turns in and out of the property. The asset is positioned just south of the southwest corner (SWC) of Washington Avenue and Pecos Road near one of Las Vegas’s most dense retail trade areas. The property features unobstructed street visibility and an excellent curb presence.

FAMI LY DOLLAR N N N I NVESTMENT

14

TENANT I N F ORM ATION

L A S V E G A S A R E A L O C AT I O N S

FAMI LY DOLLAR N N N I NVESTMENT

15

LEASE ABSTRACT TENANT:

LOCATION: 850 N. Lamb Blvd.

FAMILY DOLLAR, INC. No. 5283

Las Vegas, NV

PARCEL SF: 34,532.50

SQUARE FEET: 8,000

TERM: 10 years LEASE EXPIRATION DATE: 12-31-14 OPTIONS: Four (4) 5-year (Automatic, unless Tenant give LL prior written notice 120 days before expiration of Term) Date

Years

1-10

Options

1st 2nd 3rd 4th

Monthly

Annual

PSF

7,016.67

84,200.04

10.53

7,718.34 8,490.17 9,339.17 10,273.09

92,620.08 101,882.04 112,070.04 123,277.08

11.58 12.74 14.01 15.41

PERCENTAGE RENT:

3% of gross sales in excess:

Years

1-10

2,806,667

Options

1st 2nd 3rd 4th

3,087,333 3,396,067 3,735,667 4,109,233

TENANT I N F ORM ATION

RENTAL:

LEASE YEAR: 1/1 – 12/31

UTILITIES: Tenant shall pay all charges for utilities. Except for losses insurable under LL’s insurance on the DP, LL shall not be liable in damages or otherwise for any interruption or failure in the supply of any utilities to the DP, provided such interruption has been outside LL’s control. In the event Tenant is unable to conduct business in the DP for longer than 48 hours, the rent shall abate until utility service restored.

CAM:

Tenant responsibility. (Under maintenance & repairs)

TAXES:

Tenant shall pay directly to the taxing authority all ad valorem real estate taxes which may be levied, assessed or charged against the DP form Rent Commencement Date. LL shall direct the taxing authority to send tax bills directly to Tenant. Tenant shall also pay all personal property taxes on its trade fixtures, inventory, stock or merchandise. Tenant shall provide LL evidence of payment within 30 days after receipt of LL’s written request.

FAMI LY DOLLAR N N N I NVESTMENT

16

LEASE ABSTRACT INSURANCE:

(CONTINUED)

Landlord: Fire/Extended & Ordinance coverage on the Demised Premises. Tenant to reimburse LL within 30 days of receipt of LL’s statement accompanied by a copy of the insurance premium. LL agrees the premium shall be at a competitive rate. Tenant has the right from time to time to elect to carry the Fire/Ext. Coverage by notifying LL in writing within 30 days after receiving LL’s statement. Such election shall be binding for 2 years, and then thereafter Tenant may elect to require LL to insure the DP. Tenant: Public Liability for personal injury or death or property damage occurring in the DP arising out of the use or occupancy by Tenant, in a minimum limit of $1,000,000.

REPAIR/MAINT:

Landlord: Shall remedy any defect in workmanship, materials or equipment on the DP furnished by LL provided Tenant notifies LL of the defect within 11 months of the Rent Commencement Date. Landlord shall maintain, keep and repair all structural portions of the building. Tenant: Tenant shall maintain in working order, keep and repair all portions of the DP after the 11-month period following Rent Commencement.

ASSIGNMENT/SUBLETTING:

Tenant shall have the right to assign the Lease or sublet the DP or any part thereof but shall remain liable on the Lease. See restrictions Section 29.

DEFAULT RENT: Tenant shall fail to pay any installment of fixed rent when due and such failure continues for 20

ALTERATIONS:

TENANT I N F ORM ATION

days after Tenant receives written notice from LL, or Tenant shall fail to pay any other sums (i.e., additional rent), when due under the Lease and failure continues for 30 days after receipt of written notice from LL. Tenant has the right & privilege at all times to make, at its own expense, such changes, improvements, alterations & additions to the DP as Tenant may desire, except Tenant will not make (i) any alterations which would decrease the value of the DP or (ii) any structural improvements or alterations or any improvements or alterations to the front exterior of the DP, (except relocation of doors & window), without the consent of LL

FAMI LY DOLLAR N N N I NVESTMENT

17

Confidential Offering Memorandum

Family Dollar NNN Investment Property 850 North Lamb Boulevard, Las Vegas, NV 89110

CONFIDENTIAL MEMORANDUM AND DISCLAIMER Grubb & Ellis|Las Vegas (“Agent”) has been engaged as the exclusive agent for the sale of Family Dollar, 850 N. Lamb Boulevard in Las Vegas, Nevada (the “Property”), by the owner of the Property (“Seller”). The Property is being offered for sale in an “as-is, where-is” condition and Seller and Agent make no representations or warranties as to the accuracy of the information contained in this Offering Memorandum. The enclosed materials include highly confidential information and are being furnished solely for the purpose of review by prospective purchasers of the interest described herein. Neither the enclosed materials nor any information contained herein is to be used for any other purpose or made available to any other person without the express written consent of the Seller. Each recipient, as a prerequisite to receiving the enclosed, should be registered with Grubb & Ellis|Las Vegas as a “Registered Potential Investor” or as “Buyer’s Agent” for an identified “Registered Potential Investor.” The use of this Offering Memorandum and the information provided herein is subject to the terms, provisions and limitations of the confidentiality agreement furnished by Agent prior to delivery of this Offering Memorandum. The enclosed materials are being provided solely to facilitate the prospective investor’s own due diligence for which it shall be fully and solely responsible. The material contained herein is based on information and sources deemed to be reliable, but no representation or warranty, express or implied, is being made by Agent or Seller or any of their respective representatives, affiliates, officers, employees, shareholders, partners and directors, as to the accuracy or completeness of the information contained herein. Summaries contained herein of any legal or other documents are not intended to be comprehensive statements of the terms of such documents, but rather only outlines of some of the principal provisions contained therein. Neither the Agent or the Seller shall have any liability whatsoever for the accuracy or completeness of the information contained herein or any other written or oral communication or information transmitted or made available or any action taken or decision made by the recipient with respect to the Property. Interested parties are to make their own investigations, projections and conclusions without reliance upon the material contained herein. Seller reserves the right, at its sole and absolute discretion, to withdraw the Property from being marketed for sale at any time and for any reason. Seller and Agent each expressly reserves the right, at their sole and absolute discretion, to reject any and all expressions of interest or offers regarding the Property and/or to terminate discussions with any entity at any time, with or without notice. This offering is made subject to omissions, correction of errors, change of price or other terms, prior sale or withdrawal from the market without notice. Agent is not authorized to make any representations or agreements on behalf of Seller. Seller shall have no legal commitment or obligation to any interested party reviewing the enclosed materials, performing additional investigation and/or making an offer to purchase the Property unless and until a binding written agreement for the purchase of the Property has been fully executed, delivered, and approved by Seller and any conditions to Seller’s obligations thereunder have been satisfied or waived. By taking possession of and reviewing the information contained herein, the recipient agrees that (a) the enclosed materials and their contents are of a highly confidential nature and will be held and treated in the strictest confidence and shall be returned to Agent or Seller promptly upon request; and (b) the recipient shall not contact employees or tenants of the Property directly or indirectly regarding any aspect of the enclosed materials or the Property without the prior written approval of the Seller or Agent; and (c) no portion of the enclosed materials may be copied or otherwise reproduced without the prior written authorization of Seller or Agent or as otherwise provided in the Confidentiality and/or Registration Agreement executed and delivered by the recipient(s) to Grubb & Ellis|Las Vegas. If you have no interest in the Property at this time, please return this Offering Memorandum immediately to: Michael Kammerling or Patrick Luther Grubb & Ellis|Las Vegas - Las Vegas Commercial Brokerage, LLC 3930 Howard Hughes Parkway, Suite 180 Las Vegas, Nevada 89169 70.2733.7500

Confidential Offering Memorandum

Family Dollar NNN Investment Property 850 North Lamb Boulevard, Las Vegas, NV 89110

The subject property is a single tenant Family Dollar (NYSE:FDO) constructed in 2004 and located in Las Vegas, Nevada. The store is located on North Lamb Boulevard (40,000 vehicles per day) just south of East Washington Avenue. Family Dollar is rated BBB- by Standard and Poors and has over 3.5 years remaining on the lease term. The store benefits from high visibility, excellent ingress & egress and is located adjacent to Autozone and a variety of national credit tenants. The property is comprised of one (1) freestanding single tenant retail building totaling ± 8,000 SF situated on ± .80 acres. APN#: 140-30-701-013. Single story build-to-suit property for Family Dollar. 44 dedicated parking spaces for a parking ration of 6.1 spaces per 1,000 square feet of GLA.

Family Dollar NNN Intvestment Offering Summary Address

850 N. Lamb Blvd.

Square Footage

8,000 square feet

Year Built Price

2004 $1,125,000

Price PSF

$140.63

Cap Rate

7.48%

NOI

Michael Kammerling Senior Vice President [email protected]

Patrick Luther Associate [email protected]

$84,200.04

GRUBB & ELLIS|LAS VEGAS 3930 Howard Hughes Parkway Suite 180 Las Vegas, Nevada 89169 702.733.7500