Lake front beauty
Lake front beauty 9904 Commonwealth pl Oklahoma city Ok
TO INSERT PIC HERE, CLICK WITH YOUR MOUSE INSIDE THIS BOX, THEN CLICK THE "INSERT PICS" BUTTON ON THE RIGHT AND SELECT THE PICTURE
Etreamly well crafted Natural lighting lake front property Buyers Dream!
Exclusively Presented By: Samantha Miller First Rate Realty 1826 Jackson ct Paris TX 75460 817-404-5776 [email protected] www.selltosamanthamiller.com
Easy rehab! Could pull in $2800-$3200 mo cash flow 9904 Commonwealth pl Oklahoma city Ok
Property Street Address: Property City, State, Zip: Bedrooms: Baths: Square Feet: Year Built: Property Description:
Work Needed:
Presented By: Samantha Miller First Rate Realty 817-404-5776 www.selltosamanthamiller.com [email protected]
3 3 3486 2008 vaulted ceilings great lake views from your back yard Gated community Update counters in Kitchen & bathrooms Update appliances Rehab can't get any easier!
PURCHASE/REHAB ASSUMPTIONS
PROJECTED RESULTS % of ARV Projected Resale Price
After-Repair Value (ARV) Purchase Price Rehab Cost Total Holding and Closing Costs Total Financing Costs Total Project Cost Basis Total Amount Financed Total Cash Committed
389,000.00 315,000.00 8,000.00 3,919.00 326,919.00 326,919.00
81% 2% 1% 0% 84%
Projected Cost of Sale Flip Profit ROI Annualized ROI Timeline Assumptions: Time to Complete Rehab: Time to Complete Sale: Total Time:
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
entertainment Room
Kitchen
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
beautiful arch ways
breath taking enterance
www.RehabValuator.com
389,000.00 62,081.00 19% 57%
1 Month 3 Months 4 Months
9904 Commonwealth pl Oklahoma city Ok
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
utility room
master
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
bath 1
bath 2
Pic 5
Pic 6
Pic 7
Pic 8
TO INSERT PIC HERE, CLICK WITH YOUR MOUSE INSIDE THIS BOX, THEN CLICK THE "INSERT PICS" BUTTON ON THE RIGHT AND SELECT THE PICTURE
Etreamly well crafted Natural lighting lake front property Buyers Dream!
Exclusively Presented By: Samantha Miller First Rate Realty 1826 Jackson ct Paris TX 75460 817-404-5776 [email protected] www.selltosamanthamiller.com
Easy rehab! Could pull in $2800-$3200 mo cash flow 9904 Commonwealth pl Oklahoma city Ok
Property Street Address: Property City, State, Zip: Bedrooms: Baths: Square Feet: Year Built: Property Description:
Work Needed:
Presented By: Samantha Miller First Rate Realty 817-404-5776 www.selltosamanthamiller.com [email protected]
3 3 3486 2008 vaulted ceilings great lake views from your back yard Gated community Update counters in Kitchen & bathrooms Update appliances Rehab can't get any easier!
PURCHASE/REHAB ASSUMPTIONS
PROJECTED RESULTS % of ARV Projected Resale Price
After-Repair Value (ARV) Purchase Price Rehab Cost Total Holding and Closing Costs Total Financing Costs Total Project Cost Basis Total Amount Financed Total Cash Committed
389,000.00 315,000.00 8,000.00 3,919.00 326,919.00 326,919.00
81% 2% 1% 0% 84%
Projected Cost of Sale Flip Profit ROI Annualized ROI Timeline Assumptions: Time to Complete Rehab: Time to Complete Sale: Total Time:
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
entertainment Room
Kitchen
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
beautiful arch ways
breath taking enterance
www.RehabValuator.com
389,000.00 62,081.00 19% 57%
1 Month 3 Months 4 Months
9904 Commonwealth pl Oklahoma city Ok
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
utility room
master
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
Click inside this box, then click the "Insert Pics" button to select a picture to insert. If no pic is available, then click inside this box and hit "delete" to delete this text.
bath 1
bath 2
Pic 5
Pic 6
Pic 7
Pic 8
