Rental House near FSU
Vancouver Real Estate Club 16.19 % Est. Net Cash-On-Cash
We Recommend Rent
$34,900 Investor Price
Rental Income
$700 mo. / $8,400 yr.
Investor Price
$34,900
Closing Costs to Buy
$2,500
Rehab Projection
$4,250
Utilities
$300
Property Insurance
Rental House near FSU
Estimated Taxes
$660 / yr.
Property Management
$840 / yr.
Maintenance
$250/ yr.
HOA Dues
3 bed / 1 bath 850 sq ft Single Family Lynndale 504 Lynndale St, Tallahassee FL 32301
$0 / yr.
$5,650
16.19%
Projected Income
Occupancy Status
2/20
Low
High
Level of Rehab
15/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
$1,000 / yr.
Estimated COC
14/20 Flowing 7/10 A 7/10 Calm
Property Details Ideal rental near Florida State University. The home is recently vacant and will need new paint, carpet, appliances, and air condenser to make rent ready. Average rents in this area are $650-$750.
Please contact your VREC Advisor for discount pricing on the entire package of homes.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
We Recommend Flip
Vancouver Real Estate Club 28.76 % Est. ROI
$78,400 Investor Price
After Repair Value
$125,000
Investor Price
$78,400
Closing Costs to Buy Rehab Projection
$2,500 $18,800
Utilities
$250
Closing Costs to Sell
$2,500
Listing Agent Commission
Spring Hill Pool Home with Garage
$0
$22,550
28.76%
Total Projected Profit
Estimated ROI
2 bed / 2 bath 1,437 sq ft Single Family Spring Hill 8322 Spring Hill Dr, Spring Hill, FL 34606
Comps Quality of Comparables
15/20
Low
High
Level of Rehab
18/20
Heavy
Light
Location of Neighborhood
10/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
19/20 Flowing 8/10
VancouverRealEstateClub.ca
Sold
1465 COACHMAN RD 3 bed / 2 bath 1,412 sq ft
$125,000 Sold 02/24/17
9003 BLAINE RD 2 bed / 2 bath 1,360 sq ft
$131,500 Sold 12/30/16
A 8/10 Calm
Property Details This property features 2 bedrooms, 2 bathrooms and a double car garage. The roof was replaced within the last 5 years as well as the A/C and furnace having been replaced in the last 2 years. There is a newly re-sealed and finished pool that has also had the screened area around the pool redone. The kitchen features custom built cabinets and tile flooring throughout. There is custom cabinetry and nooks throughout the home adding to its uniqueness. This house is currently rented on a month to month lease at $975. Property is noted as a sinkhole home in Hernando county records, reports available upon request. Call your VREC adviser today.
Listed
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 12.46 % Est. Net Cash-On-Cash
We Recommend Rent
$44,900 Investor Price
Rental Income
$685 mo. / $8,220 yr.
Investor Price
$44,900
Closing Costs to Buy
$2,000
Rehab Projection
$2,250
Utilities
$0
Property Insurance
Clean Jacksonville Rental 3 bed / 1 bath
1,142 sq ft
Estimated Taxes
$305 / yr.
Property Management
$822 / yr.
Maintenance
$500/ yr.
HOA Dues
$0 / yr.
Single Family
105 Scriven St, Jacksonville, FL 32209
$5,593
12.46%
Projected Income Occupancy Status
19/20
Low
High
Level of Rehab
15/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
Choppy School Rating F Placement in Neighborhood Busy
15/20
Estimated COC
Comps
Listed
Quality of Floor Plan
$1,000 / yr.
Pending
1141 12th Street 3 bed / 2 bath 1,130 sq ft
Sold
$55,000 Sold 04/28/17
Flowing 7/10 A
1122 9th Street 3 bed / 1 bath 1,175 sq ft
$64,200
9/10 Calm
Property Details Looking for immediate cash flow and return on your investment? Here's a prime, low maintenance, Jacksonville rental on the outskirts of the downtown area. Solid tenants in place with good payment history. Deals at this price point tend to move quickly so please contact your VREC Advisor today.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 22.03 % Est. Net Cash-On-Cash
We Recommend Flip
$81,000 Investor Price
After Repair Value
$125,000
Investor Price
$81,000
Closing Costs to Buy
$2,500
Rehab Projection
$18,500
Utilities
$250
Closing Costs to Sell
$2,500
Listing Agent Commission
$0
Holiday Flip - New Price 2 bed / 2 bath 1,160 sq ft Single Family Beacon Square 3245 Binder Dr, Holiday, FL 34691
Quality of Comparables
17/20
Low
High
Level of Rehab
18/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
18/20 Flowing 8/10
VancouverRealEstateClub.ca
22.03%
Total Projected Profit
Estimated COC
Comps
Listed
Pending
Sold
3334 KINARD LN 2 bed / 2 bath17 1,042 sq ft
$134,900
3607 BROOKSTON DR 2 bed / 1 bath 1,193 sq ft
$129,900
A 8/10 Calm
Property Details This is a completely re-modeled 2 bedroom, 2 bath home with a 1 car garage. Home consists of carpeted floors with tile in the wet areas. This one already has many of the upgrades an end user would want, including french doors that lead into the tiled/screened in lanai. Back yard is fenced and this one is already occupied at $850 through the end of December 2017. This property has a lot of options for any investor. Whether you are looking for a buy and hold with some great equity, or fix and flip, this one offers great returns either way. Contact your VREC Advisor today for more information and to schedule a showing!
$22,750
3415 ROSEFIELD DR 3 bed / 2 bath 1,305 sq ft
$126,000 Sold 05/31/17
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 21.90 % Est. Net Cash-On-Cash
We Recommend Flip
$67,500 Investor Price
After Repair Value
$115,000
Investor Price
$67,500
Closing Costs to Buy
$2,000
Rehab Projection
$19,550
Utilities
Port Richey Flip
$250
Closing Costs to Sell
$2,000
Listing Agent Commission
$4,200
$19,500
21.90%
Total Projected Profit
Estimated ROI
2 bed / 2 bath 1,047 sq ft Single Family Palm Terrace Estates 10824 Inglewood Ave Port Richey, FL 34668
Comps
Quality of Comparables
18/20
Low
High
Level of Rehab
17/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
18/20 Flowing
Listed
Pending
10240 Amadeus Dr Port Richey, FL 34668 2 bed / 2 bath 1,096 sq ft 7406 Johnson Rd Port Richey, FL 34668 2 bed / 2 bath 875 sq ft
Sold
$125,000 Sold 06/16/17
$90,000 Sold 05/05/17
9/10 A 9/10 Calm
10834 Premier Ave Port Richey, FL 34668 2 bed / 1 bath 946 sq ft
$83,000 Sold 05/24/17
Property Details This block home features 2 bedrooms, 2 bathrooms, terrazzo floors, a Florida room, and a 1 car garage. The roof and A/C have been replaced about 4 years ago. The home will require updates to the floors, kitchen, and bathrooms. Comparable homes in the area have sold up to $114 per square foot! With our ARV projected at just $110 per square foot, there is potential for an even larger return than you see reflected here. Contact your VREC advisor today for additional information.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 15.24 % Est. Net Cash-On-Cash
We Recommend Rent
$44,900 Investor Price
Rental Income
$900 mo. / $10,800 yr.
Investor Price
$44,900
Closing Costs to Buy
$2,500
Rehab Projection
$0
Utilities
$600
Property Insurance Estimated Taxes Property Management Maintenance
20/20
Low
High
Level of Rehab
16/20
Heavy
Light
Location of Neighborhood
16/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
VancouverRealEstateClub.ca
Estimated COC
15/20 Flowing 9/10 A 9/10 Calm
Property Details This concrete block duplex is currently tenant occupied and genrating $900 per month in income. Each side rents for $450 and leases are in place. Great cash-flowing property with equity. Please contact your VREC Advisor for discount pricing on the entire package of homes.
15.24%
Projected Income
Occupancy Status
$1,080 / yr.
$0 / yr.
$6,841
4 bed / 2 bath 1,242 sq ft Multi- Family Hutchinson Heights 2068 Holmes St, Tallahassee FL 32310
$879 / yr.
$500/ yr.
HOA Dues
Duplex Near FSU
$1,500 / yr.
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 22.84 % Est. Net Cash-On-Cash
We Recommend Flip
$69,500 Investor Price
After Repair Value
$118,900
Investor Price
$69,500
Closing Costs to Buy
$2,500
Rehab Projection
$20,500
Utilities
Brevard Townhome – New Price
$250
Closing Costs to Sell
$1,149
Listing Agent Commission
$3,873
$21,128
22.84%
Total Projected Profit
Estimated COC
2 bed / 1.5 bath 1,236 sq ft Townhome Vista Oaks West 1818 Kaileen Cir NE, Palm Bay FL 32905
Comps
Quality of Comparables
18/20
Low
High
Level of Rehab
16/20
Heavy
Light
Location of Neighborhood
19/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
20/20 Flowing 8/10
Pending
2517 Patty Circle Palm Bay, FL 32905 2 bed / 1.5 bath 1,236 sq ft 1612 Erin Ct Palm Bay, FL 32905 2 bed / 1.5 bath 1,236 sq ft
Sold
$110,000 Sold 05/03/17
$114,900
A 8/10 Calm
Property Details Sought after 2 Bedroom, 1.5 Baths townhouse with low HOA in the desirable Vista Oaks in NE Palm Bay. This property is located in an ideal part of the city, minutes away from the Indian River, beaches, shops, grocery stores, restaurants and easy access to I-95. A solid addition to an investor's portfolio as a rental or a light flip. The property will need a light cosmetic rehab inside from the kitchen, bathrooms, flooring and new paint to achieve top dollar, if you decide to flip the home. Brevard County is sizzling and at this price point this surely will go fast. Call your VREC Advisor today and don't miss out on this gem.
VancouverRealEstateClub.ca
Listed
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 8.31 % Est. Net Cash-On-Cash
We Recommend Rent
$78,400 Investor Price
Rental Income
$1,000 mo. / $12,000 yr.
Investor Price
$78,400
Closing Costs to Buy
$2,500
Rehab Projection
$4,500
Utilities
$0
Property Insurance
Rental Villa With Equity
$500 / yr.
Estimated Taxes
$1,176 / yr.
Property Management
$1,200 / yr.
Maintenance
$500/ yr.
HOA Dues 2 bed / 2 bath 988 sq ft Villa Valley Wood 10806 LaQuianta Dr, New Port Richey, FL 34654
$2,112 / yr.
$6,512
8.31%
Projected Income Occupancy Status
15/20
Low
High
Level of Rehab
15/20
Heavy
Light
Location of Neighborhood
15/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
15/20 Flowing
Comps
Listed
Pending
Sold
10646 Millriver Dr $105,000 New Port Richey, FL 34654 2 bed / 2 bath Sold 04/14/17 988 sq ft
7/10 A 8/10 Calm
Property Details Beautiful rental villa in New Port Richey. This corner villa is located in the Valley Wood community and backs up to a nature preserve. Awesome community with a great pool and golf course. HOA takes care of the roof, outside painting and landscaping. Resort living near the water. With 2 bedrooms and 2 bathrooms, it's perfect for that tenant wanting a maintenance free lifestyle. Or keep it for yourself as a vacation or second home. Be sure to contact your VREC advisor today.
VancouverRealEstateClub.ca
Estimated COC
10704 Laquinta Dr $105,000 New Port Richey, FL 34654 2 bed / 2 bath Sold 03/08/17 897 sq ft
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 10.52 % Est. Net Cash-On-Cash
We Recommend Rent
$152,500 Investor Price
Rental Income
$1,800 mo. / $21,600 yr.
Investor Price
$152,500
Closing Costs to Buy
$2,500
Rehab Projection
$2,200
Utilities
Gainesville Quadplex
$400
Property Insurance
$1,000 / yr.
Estimated Taxes
$1,502 / yr.
Property Management
$2,160 / yr.
Maintenance
$400/ yr.
HOA Dues
8 bed / 4 bath 3,184 sq ft Multi- Family Phoenix 2636 SW 33RD PL, GAINESVILLE, FL 32605
$0 / yr.
$16,538
10.52%
Projected Income Occupancy Status
20/20
Low
High
Level of Rehab
16/20
Heavy
Light
Location of Neighborhood
17/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
15/20 Flowing 9/10
Estimated COC
Comps
Listed
Pending
3117 SW 26 Way #1-4 Gainesville, FL 32608 8 bed / 4 bath 3,348 sq ft
Sold
$339,000
A 9/10 Calm
Property Details Do not miss out on this opportunity to own a concrete block Quadplex in Gainesville, Florida. The property consists of four units that are two beds and one bath in each unit. The property is located close to the University of Florida and VA Medical Center with easy access to the Florida Turnpike. The property is fully occupied with each unit currently rented for $450 a month or a total of $1,800 monthly. Two of the tenants are on annual leases with the other two on month to months and have been long term tenants. The tenants are responsible for water and electric. Contact your VREC Advisor for more details today.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 12.48 % Est. Net Cash-On-Cash
We Recommend Rent
$49,900 Investor Price
Rental Income
$750 mo. / $9,000 yr.
Investor Price
$49,900
Closing Costs to Buy
$1,300
Rehab Projection
$2,500
Utilities
Lakeland Rental With Nice Return
Low
High
Level of Rehab
19/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
F Placement in Neighborhood Busy
Estimated Taxes
$495 / yr.
Property Management
$900 / yr.
Maintenance
$100/ yr. $0 / yr.
12.48%
Projected Income 17/20
School Rating
$800 / yr.
$6,705
Occupancy Status
Choppy
Property Insurance
HOA Dues
3 bed / 1 bath 768 sq ft Single Family Weswego Sub 1122 N Brunnell Pkwy Lakeland, FL 33805
Quality of Floor Plan
$50
17/20
Estimated COC
Comps
Listed
Pending
1130 Jewel Ave Lakeland, FL 33805 3 bed / 2 bath 816 sq ft
Sold
$78,000 Sold 04/06/17
Flowing 8/10 A 8/10
1047 N Swindell Ave Lakeland, FL 33805 4 bed / 2 bath 1,813 sq ft
$130,000
Calm
Property Details Available for sale is this very well maintained Lakeland rental property. This 3 bedroom 1 bathroom home built in 1957 has 768 square feet of living space, fenced in yard, garage, workshop, and was built in 1957. The interior was recently painted and only requires minor rehab to become rent / movein ready. Expect rental income of $750 - $800 month giving buy and hold investors a Net APY in the ball park of 13% - 14%. Call your VREC adviser today to learn more and to schedule a showing.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 12.37 % Est. Net Cash-On-Cash
We Recommend Rent
$17,900 Investor Price
Rental Income
$375 mo. / $4,500 yr.
Investor Price
$17,900
Closing Costs to Buy
$2,500
Rehab Projection
$0
Utilities
$300
Property Insurance
Turnkey Rental Under 18k 2 bed / 1 bath
480 sq ft
Estimated Taxes
$277 / yr.
Property Management
$450 / yr.
Maintenance
$250/ yr.
HOA Dues
Single Family
$1,000 / yr.
$0 / yr.
29 Kelly Ave, Quincy, FL 32352
$2,523
12.37%
Projected Income Occupancy Status
18/20
Low
High
Level of Rehab
10/20
Heavy
Light
Location of Neighborhood
10/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
Estimated APY
10/20 Flowing 6/10 A 6/10 Calm
Property Details This property is located in Quincy, Florida, just outside of Tallahassee. This home is currently tenant occupied receiving $375 per month. The property appears to be in fair condition and would make for a good rental. The tenant has expressed interest in purchasing the property and may be a good lease-option candidate. Contact your VREC Advisor for discount pricing on the entire package of homes.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 28.08% Est. Net Cash-On-Cash
We Recommend Rent
$700,000 Investor Price
Rental Income
$8,630 mo. / $103,560 yr.
Investor Price
$700,000
Closing Costs to Buy
$2,500
Down Payment (35%)
$245,000
Rehab Projection
$2,500
Utilities
$4,200
Property Insurance
$6,683 / yr.
Estimated Taxes
$8,713 / yr.
Property Management Maintenance
Undervalued 15 Unit Multifamily in Orlando 30 bed / 15 bath - 10,470 sq ft Built in 1963 VAN M MORGANS JEFFERSON ST, ORLANDO, FL 32805
$9,000 / yr.
HOA Dues
Multi-family
$10,356 / yr.
$0 / yr.
$68,808
28.08%
Projected Income
Estimated COC w/ Leverage
Property Details Rare opportunity to pick up a concrete block apartment complex in Orlando with value-add opportunity. The property consists of 14 units and one single family home. Each unit has 2 bedrooms and 1 bathroom with separate electric and water meters and wall AC units. There have been recent renovations which include 10 new electrical panels, 5 units completely re-finished including the single family home, as well as a new roof on the 6-unit building. Most tenants are on month-tomonth leases and are paying below market rent. Several of the newer leases are at market rents of $700. We recommend introducing rental increases to the remaining tenants with the goal of averaging $675 per unit. This increases your monthly income to $10,125 and your Cap Rate to over 12%, giving you a considerable amount of equity. For more information, please contact your VREC Advisor.
VancouverRealEstateClub.ca Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club Flip Option
After Repair Value
$987,000
Investor Price
$700,000
Closing Costs to Buy
$2,500
Down Payment (35%)
$245,000
Rehab Projection
$15,000
Utilities
$4,200
Closing Costs to Sell
$7,500
Listing Agent Commission
$233,125 Total Projected Profit
$24,675
95.15% Estimated COC w/ Leverage
Con’t
We Recommend Rent
$34,900 Investor Price
Rental Income
$700 mo. / $8,400 yr.
Investor Price
$34,900
Closing Costs to Buy
$2,500
Rehab Projection
$4,250
Utilities
$300
Property Insurance
Rental House near FSU
Estimated Taxes
$660 / yr.
Property Management
$840 / yr.
Maintenance
$250/ yr.
HOA Dues
3 bed / 1 bath 850 sq ft Single Family Lynndale 504 Lynndale St, Tallahassee FL 32301
$0 / yr.
$5,650
16.19%
Projected Income
Occupancy Status
2/20
Low
High
Level of Rehab
15/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
$1,000 / yr.
Estimated COC
14/20 Flowing 7/10 A 7/10 Calm
Property Details Ideal rental near Florida State University. The home is recently vacant and will need new paint, carpet, appliances, and air condenser to make rent ready. Average rents in this area are $650-$750.
Please contact your VREC Advisor for discount pricing on the entire package of homes.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
We Recommend Flip
Vancouver Real Estate Club 28.76 % Est. ROI
$78,400 Investor Price
After Repair Value
$125,000
Investor Price
$78,400
Closing Costs to Buy Rehab Projection
$2,500 $18,800
Utilities
$250
Closing Costs to Sell
$2,500
Listing Agent Commission
Spring Hill Pool Home with Garage
$0
$22,550
28.76%
Total Projected Profit
Estimated ROI
2 bed / 2 bath 1,437 sq ft Single Family Spring Hill 8322 Spring Hill Dr, Spring Hill, FL 34606
Comps Quality of Comparables
15/20
Low
High
Level of Rehab
18/20
Heavy
Light
Location of Neighborhood
10/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
19/20 Flowing 8/10
VancouverRealEstateClub.ca
Sold
1465 COACHMAN RD 3 bed / 2 bath 1,412 sq ft
$125,000 Sold 02/24/17
9003 BLAINE RD 2 bed / 2 bath 1,360 sq ft
$131,500 Sold 12/30/16
A 8/10 Calm
Property Details This property features 2 bedrooms, 2 bathrooms and a double car garage. The roof was replaced within the last 5 years as well as the A/C and furnace having been replaced in the last 2 years. There is a newly re-sealed and finished pool that has also had the screened area around the pool redone. The kitchen features custom built cabinets and tile flooring throughout. There is custom cabinetry and nooks throughout the home adding to its uniqueness. This house is currently rented on a month to month lease at $975. Property is noted as a sinkhole home in Hernando county records, reports available upon request. Call your VREC adviser today.
Listed
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 12.46 % Est. Net Cash-On-Cash
We Recommend Rent
$44,900 Investor Price
Rental Income
$685 mo. / $8,220 yr.
Investor Price
$44,900
Closing Costs to Buy
$2,000
Rehab Projection
$2,250
Utilities
$0
Property Insurance
Clean Jacksonville Rental 3 bed / 1 bath
1,142 sq ft
Estimated Taxes
$305 / yr.
Property Management
$822 / yr.
Maintenance
$500/ yr.
HOA Dues
$0 / yr.
Single Family
105 Scriven St, Jacksonville, FL 32209
$5,593
12.46%
Projected Income Occupancy Status
19/20
Low
High
Level of Rehab
15/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
Choppy School Rating F Placement in Neighborhood Busy
15/20
Estimated COC
Comps
Listed
Quality of Floor Plan
$1,000 / yr.
Pending
1141 12th Street 3 bed / 2 bath 1,130 sq ft
Sold
$55,000 Sold 04/28/17
Flowing 7/10 A
1122 9th Street 3 bed / 1 bath 1,175 sq ft
$64,200
9/10 Calm
Property Details Looking for immediate cash flow and return on your investment? Here's a prime, low maintenance, Jacksonville rental on the outskirts of the downtown area. Solid tenants in place with good payment history. Deals at this price point tend to move quickly so please contact your VREC Advisor today.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 22.03 % Est. Net Cash-On-Cash
We Recommend Flip
$81,000 Investor Price
After Repair Value
$125,000
Investor Price
$81,000
Closing Costs to Buy
$2,500
Rehab Projection
$18,500
Utilities
$250
Closing Costs to Sell
$2,500
Listing Agent Commission
$0
Holiday Flip - New Price 2 bed / 2 bath 1,160 sq ft Single Family Beacon Square 3245 Binder Dr, Holiday, FL 34691
Quality of Comparables
17/20
Low
High
Level of Rehab
18/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
18/20 Flowing 8/10
VancouverRealEstateClub.ca
22.03%
Total Projected Profit
Estimated COC
Comps
Listed
Pending
Sold
3334 KINARD LN 2 bed / 2 bath17 1,042 sq ft
$134,900
3607 BROOKSTON DR 2 bed / 1 bath 1,193 sq ft
$129,900
A 8/10 Calm
Property Details This is a completely re-modeled 2 bedroom, 2 bath home with a 1 car garage. Home consists of carpeted floors with tile in the wet areas. This one already has many of the upgrades an end user would want, including french doors that lead into the tiled/screened in lanai. Back yard is fenced and this one is already occupied at $850 through the end of December 2017. This property has a lot of options for any investor. Whether you are looking for a buy and hold with some great equity, or fix and flip, this one offers great returns either way. Contact your VREC Advisor today for more information and to schedule a showing!
$22,750
3415 ROSEFIELD DR 3 bed / 2 bath 1,305 sq ft
$126,000 Sold 05/31/17
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 21.90 % Est. Net Cash-On-Cash
We Recommend Flip
$67,500 Investor Price
After Repair Value
$115,000
Investor Price
$67,500
Closing Costs to Buy
$2,000
Rehab Projection
$19,550
Utilities
Port Richey Flip
$250
Closing Costs to Sell
$2,000
Listing Agent Commission
$4,200
$19,500
21.90%
Total Projected Profit
Estimated ROI
2 bed / 2 bath 1,047 sq ft Single Family Palm Terrace Estates 10824 Inglewood Ave Port Richey, FL 34668
Comps
Quality of Comparables
18/20
Low
High
Level of Rehab
17/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
18/20 Flowing
Listed
Pending
10240 Amadeus Dr Port Richey, FL 34668 2 bed / 2 bath 1,096 sq ft 7406 Johnson Rd Port Richey, FL 34668 2 bed / 2 bath 875 sq ft
Sold
$125,000 Sold 06/16/17
$90,000 Sold 05/05/17
9/10 A 9/10 Calm
10834 Premier Ave Port Richey, FL 34668 2 bed / 1 bath 946 sq ft
$83,000 Sold 05/24/17
Property Details This block home features 2 bedrooms, 2 bathrooms, terrazzo floors, a Florida room, and a 1 car garage. The roof and A/C have been replaced about 4 years ago. The home will require updates to the floors, kitchen, and bathrooms. Comparable homes in the area have sold up to $114 per square foot! With our ARV projected at just $110 per square foot, there is potential for an even larger return than you see reflected here. Contact your VREC advisor today for additional information.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 15.24 % Est. Net Cash-On-Cash
We Recommend Rent
$44,900 Investor Price
Rental Income
$900 mo. / $10,800 yr.
Investor Price
$44,900
Closing Costs to Buy
$2,500
Rehab Projection
$0
Utilities
$600
Property Insurance Estimated Taxes Property Management Maintenance
20/20
Low
High
Level of Rehab
16/20
Heavy
Light
Location of Neighborhood
16/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
VancouverRealEstateClub.ca
Estimated COC
15/20 Flowing 9/10 A 9/10 Calm
Property Details This concrete block duplex is currently tenant occupied and genrating $900 per month in income. Each side rents for $450 and leases are in place. Great cash-flowing property with equity. Please contact your VREC Advisor for discount pricing on the entire package of homes.
15.24%
Projected Income
Occupancy Status
$1,080 / yr.
$0 / yr.
$6,841
4 bed / 2 bath 1,242 sq ft Multi- Family Hutchinson Heights 2068 Holmes St, Tallahassee FL 32310
$879 / yr.
$500/ yr.
HOA Dues
Duplex Near FSU
$1,500 / yr.
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 22.84 % Est. Net Cash-On-Cash
We Recommend Flip
$69,500 Investor Price
After Repair Value
$118,900
Investor Price
$69,500
Closing Costs to Buy
$2,500
Rehab Projection
$20,500
Utilities
Brevard Townhome – New Price
$250
Closing Costs to Sell
$1,149
Listing Agent Commission
$3,873
$21,128
22.84%
Total Projected Profit
Estimated COC
2 bed / 1.5 bath 1,236 sq ft Townhome Vista Oaks West 1818 Kaileen Cir NE, Palm Bay FL 32905
Comps
Quality of Comparables
18/20
Low
High
Level of Rehab
16/20
Heavy
Light
Location of Neighborhood
19/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
20/20 Flowing 8/10
Pending
2517 Patty Circle Palm Bay, FL 32905 2 bed / 1.5 bath 1,236 sq ft 1612 Erin Ct Palm Bay, FL 32905 2 bed / 1.5 bath 1,236 sq ft
Sold
$110,000 Sold 05/03/17
$114,900
A 8/10 Calm
Property Details Sought after 2 Bedroom, 1.5 Baths townhouse with low HOA in the desirable Vista Oaks in NE Palm Bay. This property is located in an ideal part of the city, minutes away from the Indian River, beaches, shops, grocery stores, restaurants and easy access to I-95. A solid addition to an investor's portfolio as a rental or a light flip. The property will need a light cosmetic rehab inside from the kitchen, bathrooms, flooring and new paint to achieve top dollar, if you decide to flip the home. Brevard County is sizzling and at this price point this surely will go fast. Call your VREC Advisor today and don't miss out on this gem.
VancouverRealEstateClub.ca
Listed
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 8.31 % Est. Net Cash-On-Cash
We Recommend Rent
$78,400 Investor Price
Rental Income
$1,000 mo. / $12,000 yr.
Investor Price
$78,400
Closing Costs to Buy
$2,500
Rehab Projection
$4,500
Utilities
$0
Property Insurance
Rental Villa With Equity
$500 / yr.
Estimated Taxes
$1,176 / yr.
Property Management
$1,200 / yr.
Maintenance
$500/ yr.
HOA Dues 2 bed / 2 bath 988 sq ft Villa Valley Wood 10806 LaQuianta Dr, New Port Richey, FL 34654
$2,112 / yr.
$6,512
8.31%
Projected Income Occupancy Status
15/20
Low
High
Level of Rehab
15/20
Heavy
Light
Location of Neighborhood
15/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
15/20 Flowing
Comps
Listed
Pending
Sold
10646 Millriver Dr $105,000 New Port Richey, FL 34654 2 bed / 2 bath Sold 04/14/17 988 sq ft
7/10 A 8/10 Calm
Property Details Beautiful rental villa in New Port Richey. This corner villa is located in the Valley Wood community and backs up to a nature preserve. Awesome community with a great pool and golf course. HOA takes care of the roof, outside painting and landscaping. Resort living near the water. With 2 bedrooms and 2 bathrooms, it's perfect for that tenant wanting a maintenance free lifestyle. Or keep it for yourself as a vacation or second home. Be sure to contact your VREC advisor today.
VancouverRealEstateClub.ca
Estimated COC
10704 Laquinta Dr $105,000 New Port Richey, FL 34654 2 bed / 2 bath Sold 03/08/17 897 sq ft
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 10.52 % Est. Net Cash-On-Cash
We Recommend Rent
$152,500 Investor Price
Rental Income
$1,800 mo. / $21,600 yr.
Investor Price
$152,500
Closing Costs to Buy
$2,500
Rehab Projection
$2,200
Utilities
Gainesville Quadplex
$400
Property Insurance
$1,000 / yr.
Estimated Taxes
$1,502 / yr.
Property Management
$2,160 / yr.
Maintenance
$400/ yr.
HOA Dues
8 bed / 4 bath 3,184 sq ft Multi- Family Phoenix 2636 SW 33RD PL, GAINESVILLE, FL 32605
$0 / yr.
$16,538
10.52%
Projected Income Occupancy Status
20/20
Low
High
Level of Rehab
16/20
Heavy
Light
Location of Neighborhood
17/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
15/20 Flowing 9/10
Estimated COC
Comps
Listed
Pending
3117 SW 26 Way #1-4 Gainesville, FL 32608 8 bed / 4 bath 3,348 sq ft
Sold
$339,000
A 9/10 Calm
Property Details Do not miss out on this opportunity to own a concrete block Quadplex in Gainesville, Florida. The property consists of four units that are two beds and one bath in each unit. The property is located close to the University of Florida and VA Medical Center with easy access to the Florida Turnpike. The property is fully occupied with each unit currently rented for $450 a month or a total of $1,800 monthly. Two of the tenants are on annual leases with the other two on month to months and have been long term tenants. The tenants are responsible for water and electric. Contact your VREC Advisor for more details today.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 12.48 % Est. Net Cash-On-Cash
We Recommend Rent
$49,900 Investor Price
Rental Income
$750 mo. / $9,000 yr.
Investor Price
$49,900
Closing Costs to Buy
$1,300
Rehab Projection
$2,500
Utilities
Lakeland Rental With Nice Return
Low
High
Level of Rehab
19/20
Heavy
Light
Location of Neighborhood
18/20
Far
Close
F Placement in Neighborhood Busy
Estimated Taxes
$495 / yr.
Property Management
$900 / yr.
Maintenance
$100/ yr. $0 / yr.
12.48%
Projected Income 17/20
School Rating
$800 / yr.
$6,705
Occupancy Status
Choppy
Property Insurance
HOA Dues
3 bed / 1 bath 768 sq ft Single Family Weswego Sub 1122 N Brunnell Pkwy Lakeland, FL 33805
Quality of Floor Plan
$50
17/20
Estimated COC
Comps
Listed
Pending
1130 Jewel Ave Lakeland, FL 33805 3 bed / 2 bath 816 sq ft
Sold
$78,000 Sold 04/06/17
Flowing 8/10 A 8/10
1047 N Swindell Ave Lakeland, FL 33805 4 bed / 2 bath 1,813 sq ft
$130,000
Calm
Property Details Available for sale is this very well maintained Lakeland rental property. This 3 bedroom 1 bathroom home built in 1957 has 768 square feet of living space, fenced in yard, garage, workshop, and was built in 1957. The interior was recently painted and only requires minor rehab to become rent / movein ready. Expect rental income of $750 - $800 month giving buy and hold investors a Net APY in the ball park of 13% - 14%. Call your VREC adviser today to learn more and to schedule a showing.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 12.37 % Est. Net Cash-On-Cash
We Recommend Rent
$17,900 Investor Price
Rental Income
$375 mo. / $4,500 yr.
Investor Price
$17,900
Closing Costs to Buy
$2,500
Rehab Projection
$0
Utilities
$300
Property Insurance
Turnkey Rental Under 18k 2 bed / 1 bath
480 sq ft
Estimated Taxes
$277 / yr.
Property Management
$450 / yr.
Maintenance
$250/ yr.
HOA Dues
Single Family
$1,000 / yr.
$0 / yr.
29 Kelly Ave, Quincy, FL 32352
$2,523
12.37%
Projected Income Occupancy Status
18/20
Low
High
Level of Rehab
10/20
Heavy
Light
Location of Neighborhood
10/20
Far
Close
Quality of Floor Plan Choppy School Rating F Placement in Neighborhood Busy
Estimated APY
10/20 Flowing 6/10 A 6/10 Calm
Property Details This property is located in Quincy, Florida, just outside of Tallahassee. This home is currently tenant occupied receiving $375 per month. The property appears to be in fair condition and would make for a good rental. The tenant has expressed interest in purchasing the property and may be a good lease-option candidate. Contact your VREC Advisor for discount pricing on the entire package of homes.
VancouverRealEstateClub.ca
Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club 28.08% Est. Net Cash-On-Cash
We Recommend Rent
$700,000 Investor Price
Rental Income
$8,630 mo. / $103,560 yr.
Investor Price
$700,000
Closing Costs to Buy
$2,500
Down Payment (35%)
$245,000
Rehab Projection
$2,500
Utilities
$4,200
Property Insurance
$6,683 / yr.
Estimated Taxes
$8,713 / yr.
Property Management Maintenance
Undervalued 15 Unit Multifamily in Orlando 30 bed / 15 bath - 10,470 sq ft Built in 1963 VAN M MORGANS JEFFERSON ST, ORLANDO, FL 32805
$9,000 / yr.
HOA Dues
Multi-family
$10,356 / yr.
$0 / yr.
$68,808
28.08%
Projected Income
Estimated COC w/ Leverage
Property Details Rare opportunity to pick up a concrete block apartment complex in Orlando with value-add opportunity. The property consists of 14 units and one single family home. Each unit has 2 bedrooms and 1 bathroom with separate electric and water meters and wall AC units. There have been recent renovations which include 10 new electrical panels, 5 units completely re-finished including the single family home, as well as a new roof on the 6-unit building. Most tenants are on month-tomonth leases and are paying below market rent. Several of the newer leases are at market rents of $700. We recommend introducing rental increases to the remaining tenants with the goal of averaging $675 per unit. This increases your monthly income to $10,125 and your Cap Rate to over 12%, giving you a considerable amount of equity. For more information, please contact your VREC Advisor.
VancouverRealEstateClub.ca Thane Lanz Lic. Real Estate Agent 604-765-1490 [email protected]
Vancouver Real Estate Club Flip Option
After Repair Value
$987,000
Investor Price
$700,000
Closing Costs to Buy
$2,500
Down Payment (35%)
$245,000
Rehab Projection
$15,000
Utilities
$4,200
Closing Costs to Sell
$7,500
Listing Agent Commission
$233,125 Total Projected Profit
$24,675
95.15% Estimated COC w/ Leverage
Con’t
