September 30, 2016

Report 2 Downloads 97 Views
The United Methodist Church General Funds

September 30, 2016

Financial Commitment Report General Council on Finance and Administration of the United Methodist Church P.O. Box 340029, Nashville, TN 37203-0029 A. Moses Rathan Kumar, Treasurer

APPORTIONED FUNDS

September 2016

2016 Year-to-Date

2015 Year-to-Date

Percent Increase (Decrease)

2016 Apportionment Amount

2016 Percentage to Date

2015 Percentage to Date

5,110,425

40,208,410

39,242,288

2.5%

75,520,130

53.2%

51.5%

155,367 696,779 1,349,520

1,277,434 5,467,424 10,152,126

1,243,240 5,358,516 9,906,552

2.8% 2.0% 2.5%

2,315,299 10,342,765 19,445,679

55.2% 52.9% 52.2%

53.3% 51.4% 50.5%

Administrative Funds Episcopal General Administration Interdenominational Cooperation

1,701,224 616,811 132,919

13,530,087 4,813,807 1,085,213

12,386,394 4,692,982 1,053,238

9.2% 2.6% 3.0%

24,344,748 9,117,884 2,028,705

55.6% 52.8% 53.5%

54.2% 51.1% 51.5%

Total Received for Apportioned Funds

9,763,044

76,534,501

73,883,209

3.6%

143,115,210

53.5%

51.8%

SPECIAL SUNDAY OFFERINGS Human Relations Day Native American Ministries Sunday * One Great Hour of Sharing Peace with Justice Sunday * United Methodist Student Day World Communion Sunday

14,853 29,521 139,546 22,426 3,990 3,316

464,133 264,815 2,346,305 176,475 120,316 136,362

476,189 260,752 2,517,593 178,186 101,337 108,896

(2.5%) 1.6% (6.8%) (1.0%) 18.7% 25.2%

Total Received for Special Sunday Offerings

213,652

3,508,406

3,642,953

(3.7%)

9,976,697

80,042,907

77,526,162

3.2%

GENERAL ADVANCE SPECIAL GIFTS September 2015 Bishop's Appeals Mission Program Areas 599,938 United Methodist Committee on Relief 1,868,361

8,292,688 14,161,098

2,412 9,599,589 17,124,191

(100.0%) (13.6%) (17.3%)

2,468,300

22,453,786

26,726,192

-16.0%

36,592 815 37,407

1,670,135 22,786 1,692,921

933,545 24,291 957,836

78.9% (6.2%) 0.0% 76.7%

12,482,403

104,189,615

105,210,190

-1.0%

World Service Designated Outreach Funds Africa University Black College Ministerial Education

TOTAL RECEIVED FOR APPORTIONED FUNDS AND SPECIAL SUNDAY OFFERINGS

Total Received for General Advance Special Gifts OTHER OUTREACH FUNDS World Service Special Gifts Youth Service Fund Bishops Appeal-Katrina Churchwide Appeal for Philippines Total Received for Other Outreach Funds TOTAL OF ALL FUNDS RECEIVED

* 50% of the funds received for this offering remain in the annual conference, this represents only the amount remitted to GCFA.

The United Methodist Church Change in Financial Position Apportionment Funds September 30, 2016 Change in payment from Prior Year

Annual Conference

September 2016 Apportionment Paid

% Paid

44,095.03 Detroit 2,049,151 907,142.18 44.27% (32,856.45) California-Nevada 1,911,679 751,474.71 39.31% 154,034.14 Northern Illinois 1,845,212 461,302.98 25.00% 109,628.17 Great Plains 4,484,112 2,550,862.28 56.89% 256,752.39 Susquehanna 2,943,428 2,207,571.03 75.00% (35,307.75) Louisiana 2,070,487 1,265,242.26 61.11% (58,427.91) Iowa 2,328,955 1,242,558.26 53.35% 106,170.36 North Texas 3,401,799 2,008,519.50 59.04% (71,278.92) Indiana 5,033,868 3,355,912.08 66.67% (8,604.85) Dakotas 865,929 414,384.35 47.85% 419,639.96 Eastern Pennsylvania 2,312,764 1,429,732.17 61.82% (16,579.34) Memphis 1,508,833 645,609.39 42.79% (90,868.31) North Alabama 3,213,193 1,612,511.65 50.18% 68,177.51 Upper New York 2,128,415 1,030,910.64 48.44% 312,503.03 New England 1,578,467 1,183,850.21 75.00% 31,934.17 Rio Texas 2,533,915 1,359,778.22 53.66% (28,967.11) New Mexico 774,207 265,764.38 34.33% 30,377.43 North Georgia 6,421,348 3,699,345.99 57.61% 13,911.31 Minnesota 1,620,171 795,804.82 49.12% (89,122.73) Wisconsin 1,643,022 663,508.91 40.38% (11,735.25) Desert Southwest 1,056,614 792,459.75 75.00% (10,796.68) Northwest Texas 1,185,391 303,722.49 25.62% 7,000.79 West Virginia 1,571,813 906,877.08 57.70% 2,115.36 Red Bird Missionary 14,727 12,273.00 83.34% (93,646.62) West Michigan 1,590,064 912,075.20 57.36% (18,280.80) Illinois Great Rivers 2,776,251 1,850,834.08 66.67% (591,475.16) Holston 2,939,182 0.00% 29,734.90 Permanent Fund Distribution 480,399.03 0.00% 24,649.54 Yellowstone 282,488 135,311.12 47.90% 7,150.75 Oklahoma Indian Missionary 39,534 26,914.27 68.08% 106,200.00 Peninsula Delaware 1,391,522 857,900.00 61.65% (2,054.03) Alaska 95,724 56,789.19 59.33% 104,768.06 Kentucky 2,319,490 1,254,424.19 54.08% 234,528.40 Central Texas 2,479,664 1,859,719.00 75.00% 82,322.48 Oregon-Idaho 674,655 449,770.56 66.67% 685.61 East Ohio 2,626,827 1,407,442.64 53.58% 276,988.29 North Carolina 3,658,362 2,011,191.89 54.98% 19,598.52 Oklahoma 2,969,404 1,457,533.80 49.09% 50,615.14 Virginia 5,599,614 2,765,833.99 49.39% 273,970.51 Arkansas Area 2,488,572 1,334,244.52 53.61% 191,676.83 Miscellaneous 194,676.83 0.00% 266,945.00 Rocky Mountain 1,700,545 1,133,809.00 66.67% 55,570.31 Mississippi 2,845,291 1,247,827.13 43.86% 95,647.04 Western North Carolina 5,509,421 3,105,297.31 56.36% 126,809.17 Texas 6,500,973 2,889,004.52 44.44% 9,303.60 Florida 6,218,463 3,152,923.42 50.70% 34,162.44 South Carolina 3,831,836 1,969,236.63 51.39% 47,973.86 Pacific Northwest 1,090,860 619,486.30 56.79% 107,256.17 New York 1,919,937 1,063,064.50 55.37% (33,371.63) Tennessee 2,180,170 1,298,477.53 59.56% 136,297.31 West Ohio 4,639,525 1,994,245.84 42.98% (35,342.22) Alabama-West Florida 3,250,224 1,749,381.48 53.82% (112,260.83) California-Pacific 2,665,593 1,354,820.04 50.83% 69,765.14 Greater New Jersey 2,505,267 954,175.63 38.09% 56,894.86 Western Pennsylvania 2,417,703 1,007,376.25 41.67% (28,306.65) South Georgia 2,373,901 1,251,466.59 52.72% (1,507.92) Baltimore-Washington 3,452,830 2,589,680.08 75.00% 56,230.10 Missouri Area 3,583,818 2,232,050.57 62.28% 2,651,292.52 TOTAL 143,115,210 76,534,501.46 53.48% **** In 2014, Nebraska, Kansas East and Kansas West became the Great Plains Conference ***** In 2015, Rio Grande and Southwest became the Rio Texas Conference

September 2015 Apportionment Paid 2,044,120.00 1,852,024.00 1,843,613.00 4,363,574.00 2,926,230.00 2,028,865.00 2,294,943.00 3,318,341.00 5,077,308.00 873,101.00 2,307,933.00 1,563,993.00 3,232,516.00 2,119,550.00 1,568,621.00 2,476,863.00 783,947.00 6,430,361.00 1,636,977.00 1,618,359.00 1,072,260.00 1,154,573.00 1,575,543.00 12,151.00 1,577,524.00 2,803,671.00 2,957,376.00

% Paid

1,733,506.00 2,822,928.00 5,479,530.00 6,419,494.00 6,321,129.00 3,831,107.00 1,081,553.00 1,926,701.00 2,154,277.00 4,628,494.00 3,284,930.00 2,612,442.00 2,561,467.00 2,415,119.00 2,325,938.00 3,454,878.00 3,528,860.00

863,047.15 784,331.16 307,268.84 2,441,234.11 1,950,818.64 1,300,550.01 1,300,986.17 1,902,349.14 3,427,191.00 422,989.20 1,010,092.21 662,188.73 1,703,379.96 962,733.13 871,347.18 1,327,844.05 294,731.49 3,668,968.56 781,893.51 752,631.64 804,195.00 314,519.17 899,876.29 10,157.64 1,005,721.82 1,869,114.88 591,475.16 450,664.13 110,661.58 19,763.52 751,700.00 58,843.22 1,149,656.13 1,625,190.60 367,448.08 1,406,757.03 1,734,203.60 1,437,935.28 2,715,218.85 1,060,274.01 3,000.00 866,864.00 1,192,256.82 3,009,650.27 2,762,195.35 3,143,619.82 1,935,074.19 571,512.44 955,808.33 1,331,849.16 1,857,948.53 1,784,723.70 1,467,080.87 884,410.49 950,481.39 1,279,773.24 2,591,188.00 2,175,820.47

42.22% 42.35% 16.67% 55.95% 66.67% 64.10% 56.69% 57.33% 67.50% 48.45% 43.77% 42.34% 52.70% 45.42% 55.55% 0.00% 37.60% 57.06% 47.76% 46.51% 75.00% 27.24% 57.12% 83.60% 63.75% 66.67% 20.00% 0.00% 38.60% 55.85% 53.10% 66.46% 49.61% 66.67% 53.26% 53.81% 48.19% 48.91% 48.40% 43.30% 0.00% 50.01% 42.23% 54.93% 43.03% 49.73% 50.51% 52.84% 49.61% 61.82% 40.14% 54.33% 56.16% 34.53% 39.36% 55.02% 75.00% 61.66%

142,579,036.00

73,883,208.94

51.82%

286,713.00 35,384.00 1,415,520.00 88,541.00 2,317,189.00 2,437,665.00 689,914.00 2,614,417.00 3,598,560.00 2,939,706.00 5,609,818.00 2,448,919.00

THE UNITED METHODIST CHURCH 2016 and 2015 Jurisdictional Giving to Apportioned Funds September 30, 2016

Jurisdiction ALL APPORTIONED FUNDS North Central Northeastern South Central Southeastern Western Permanent Fund Distribution Miscellaneous TOTAL ALL APPORTIONED FUNDS WORLD SERVICE FUND North Central Northeastern South Central Southeastern Western Permanent Fund Distribution Miscellaneous TOTAL WORLD SERVICE FUND EPISCOPAL FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL EPISCOPAL FUND General Administration Fund North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL GENERAL ADMINISTRATION FUND INTERDENOMINATIONAL COOP FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL ICF FUND MINISTERIAL EDUCATION FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL MINISTERIAL EDUCATION FUND BLACK COLLEGE FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL BLACK COLLEGE FUND AFRICA UNIVERSITY FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL AFRICA UNIVERSITY FUND

Amount Apportioned

2016 YTD Amount

$27,018,975 $22,222,146 $32,511,876 $51,884,056 $9,478,158

$ $ $ $ $ $ $ $143,115,210 $

14,005,211 13,231,138 17,553,356 25,775,800 5,293,921 480,399 194,677 76,534,501

$14,257,581 $11,726,352 $17,156,117 $27,378,573 $5,001,507

$ 7,363,346 $ 6,936,341 $ 9,074,591 $ 13,392,879 $ 2,766,178 $480,399 $194,677 $75,520,130 $ 40,208,410

$4,596,089 $3,780,121 $5,530,462 $8,825,785 $1,612,291

2,370,141 2,255,942 3,275,254 4,734,144 894,606 $0 $24,344,748 $ 13,530,087

$1,721,381 $1,415,774 $2,071,335 $3,305,540 $603,854

$ $ $ $ $

$ $ $ $ $

% PD

51.83% 59.54% 53.99% 49.68% 55.85%

53.48% $

Amount Apportioned

$27,012,527 $22,271,562 $31,936,191 $51,941,803 $9,416,953

142,579,036

51.65% 59.15% 52.89% 48.92% 55.31%

$14,425,399 $11,893,599 $17,054,763 $27,738,283 $5,028,899

53.24% $

76,140,943

51.57% 59.68% 59.22% 53.64% 55.49% 55.58% $

$4,326,491 $3,567,149 $5,115,095 $8,319,317 $1,508,277 22,836,329

889,578 840,315 1,097,717 1,639,849 346,347 $0 4,813,807

51.68% 59.35% 53.00% 49.61% 57.36%

$1,741,223 $1,435,621 $2,058,601 $3,348,160 $607,015

52.80% $

9,190,620

200,007 186,943 243,539 362,552 92,173 $0 1,085,213

52.22% 59.35% 52.84% 49.29% 68.60% 53.49% $

2,045,328

1,948,614 1,771,196 2,330,494 3,391,702 710,120 $0 $19,445,679 $ 10,152,126

53.08% 58.66% 52.76% 48.11% 55.14%

$3,714,299 $3,062,404 $4,391,317 $7,142,145 $1,294,859

$9,117,884 $

$383,002 $315,006 $460,866 $735,475 $134,356

$ $ $ $ $

$2,028,705 $

$3,671,183 $3,019,418 $4,417,530 $7,049,710 $1,287,838

$1,952,630 $1,605,969 $2,349,593 $3,749,598 $684,975

$ $ $ $ $

$ $ $ $ $

$10,342,765 $

$437,109 $359,506 $525,973 $839,374 $153,337 $2,315,299

$ $ $ $ $

52.21% $

1,002,253 1,013,231 1,247,456 1,825,712 378,773 $0 5,467,424

51.33% 63.09% 53.09% 48.69% 55.30%

231,273 227,169 284,305 428,963 105,724 $0 $1,277,434

52.91% 63.19% 54.05% 51.11% 68.95%

52.86% $

55.17% $

2015 YTD Amount

$13,995,550 $11,828,456 $16,662,407 $25,912,196 $5,030,936 $450,664 $2,500 $ 73,882,709

51.81% 53.11% 52.17% 49.89% 53.42%

$7,484,248 $6,272,968 $8,757,832 $13,586,366 $2,689,709 $450,664 $500 $ 39,242,288

51.88% 52.74% 51.35% 48.98% 53.49%

$2,263,655 $1,894,101 $2,855,288 $4,567,297 $805,553 $500 $ 12,386,394

52.32% 53.10% 55.82% 54.90% 53.41%

50.62% 52.87% 51.27% 49.12% 57.96%

$

$881,378 $758,993 $1,055,520 $1,644,760 $351,830 $500 4,692,982

51.34% 52.88% 51.65% 49.78% 57.60%

$

$198,928 $168,937 $236,609 $370,952 $77,813 $0 1,053,238

50.83% 52.37% 52.03% 48.43% 51.77%

$

$1,888,113 $1,603,809 $2,284,909 $3,458,849 $670,372 $500 9,906,552

52.29% 56.63% 51.23% 48.75% 51.41%

$

$1,033,068 $922,355 $1,196,540 $1,851,958 $354,095 $500 5,358,516

55.69% 56.87% 52.75% 50.82% 52.93%

$

$246,159 $207,292 $275,711 $432,014 $81,564 $0 1,242,740

$387,500 $319,490 $458,132 $745,117 $135,089

19,605,024

$1,975,561 $1,628,830 $2,335,654 $3,798,764 $688,709 10,427,518

$442,054 $364,469 $522,629 $850,017 $154,105 2,333,274

% PD

51.82%

51.54%

54.24%

51.06%

51.49%

50.53%

51.39%

53.26%

THE UNITED METHODIST CHURCH Percentage Paid General Apportioned Funds by Fund For the Nine Months Ending September 30, 2016 Conf Name Alabama-W.Fla Alaska Miss Arkansas Baltimore-Wash California-Nev California-Pac Central Texas Dakotas Desert SW Detroit East Ohio Eastern Penn Florida Great New Jersey Great Plains Holston IL Great Rivers Indiana Iowa Kentucky Louisiana Memphis Minnesota Mississippi Missouri New England New Mexico New York North Alabama North Carolina North Georgia North Texas Northern Illinois Northwest Texas Oklahoma Okla. Indian Miss Oregon-Idaho Pacific NW Peninsula--Del Red Bird Missionary Rio Texas Rocky Mtn South Carolina South Georgia Susquehanna Tennessee Texas Upper New York Virginia West Michigan West Ohio West Virginia West North Carolina Western Penn Wisconsin Yellowstone Totals

Apportioned

1,715,103.00 50,511.96 1,313,189.04 1,822,016.04 1,008,768.96 1,406,600.04 1,308,488.04 456,939.96 557,562.00 1,081,311.00 1,386,144.96 1,220,417.04 3,281,406.00 1,321,998.00 2,366,211.00 1,550,970.00 1,464,993.96 2,656,310.04 1,228,961.04 1,223,966.04 1,092,570.00 796,191.96 854,943.96 1,501,424.04 1,891,137.00 832,938.00 408,539.04 1,013,127.00 1,695,561.96 1,930,473.00 3,388,466.04 1,795,086.96 973,695.96 625,517.04 1,566,918.00 20,861.04 356,007.96 575,633.04 734,289.00 7,772.04 1,337,115.96 897,357.00 2,022,012.00 1,252,677.96 1,553,211.00 1,150,449.00 3,430,484.04 1,123,137.96 2,954,847.00 839,057.04 2,448,219.96 829,425.96 2,907,252.96 1,275,792.00 867,003.00 149,066.04 75,520,130.04

Receipts

884,142.46 29,437.02 704,010.29 1,366,515.04 377,379.10 716,102.09 981,337.00 221,250.56 418,171.50 447,580.45 745,851.28 761,439.16 1,512,784.10 484,552.26 1,346,057.03 0.00% 976,662.68 1,770,873.36 663,860.57 661,944.06 667,271.18 326,208.12 416,865.08 685,548.94 1,202,876.62 624,703.50 140,746.21 550,473.67 844,593.04 1,049,422.77 1,943,878.98 982,760.24 243,423.99 132,755.53 682,614.66 12,881.75 237,338.64 317,434.67 452,800.00 6,479.00 717,538.30 598,238.00 1,081,970.91 654,033.56 1,164,908.25 682,318.17 1,503,742.39 524,131.04 1,459,940.69 429,692.20 1,097,339.25 475,238.24 1,599,614.01 531,580.00 349,946.37 72,076.64 39,533,334.62

World Serv.

51.55% 58.28% 53.61% 75.00% 37.41% 50.91% 75.00% 48.42% 75.00% 41.39% 53.81% 62.39% 46.10% 36.65% 56.89% 0.00% 66.67% 66.67% 54.02% 54.08% 61.07% 40.97% 48.76% 45.66% 63.61% 75.00% 34.45% 54.33% 49.81% 54.36% 57.37% 54.75% 25.00% 21.22% 43.56% 61.75% 66.67% 55.15% 61.67% 83.36% 53.66% 66.67% 53.51% 52.21% 75.00% 59.31% 43.83% 46.67% 49.41% 51.21% 44.82% 57.30% 55.02% 41.67% 40.36% 48.35% 52.35%

Apportioned

552,882.00 16,283.04 423,321.00 587,346.96 325,188.00 453,432.96 421,805.04 147,300.00 179,736.00 348,573.00 446,838.96 393,414.96 1,057,797.96 426,161.04 762,774.00 499,971.96 472,257.00 856,290.96 396,168.96 394,559.04 352,202.04 256,661.04 275,601.00 484,001.04 609,629.04 268,506.96 131,697.00 326,592.96 546,582.96 622,308.96 1,092,309.00 578,666.04 313,881.00 201,642.00 505,113.00 6,725.04 114,762.96 185,562.00 236,706.00 2,505.00 431,034.00 289,272.96 651,818.04 403,815.00 500,694.96 370,860.00 1,105,854.00 362,055.96 952,527.96 270,479.04 789,210.96 267,375.00 937,185.00 411,266.04 279,488.04 48,053.04 24,344,747.88

Receipts

328,734.52 10,078.17 226,906.64 440,513.96 121,653.51 222,937.38 316,390.00 66,363.31 134,802.00 203,334.25 220,571.82 259,341.27 763,543.83 168,093.54 433,913.55 314,838.00 570,860.64 198,744.40 213,384.99 214,880.13 144,527.78 134,381.04 202,129.41 370,096.64 201,380.23 44,971.95 161,155.85 283,221.89 351,175.10 625,044.93 462,932.80 78,470.25 87,988.50 359,227.31 4,534.23 76,508.64 113,123.50 145,900.00 2,089.00 231,306.34 192,849.00 361,406.84 210,060.46 375,521.22 222,481.97 522,105.46 168,959.44 479,023.48 180,319.36 289,448.98 163,716.11 547,319.48 171,360.85 112,809.10 22,654.05 13,530,087.10

Episcopal

59.46% 61.89% 53.60% 75.00% 37.41% 49.17% 75.01% 45.05% 75.00% 58.33% 49.36% 65.92% 72.18% 39.44% 56.89% 0.00% 66.67% 66.67% 50.17% 54.08% 61.01% 56.31% 48.76% 41.76% 60.71% 75.00% 34.15% 49.34% 51.82% 56.43% 57.22% 80.00% 25.00% 43.64% 71.12% 67.42% 66.67% 60.96% 61.64% 83.39% 53.66% 66.67% 55.45% 52.02% 75.00% 59.99% 47.21% 46.67% 50.29% 66.67% 36.68% 61.23% 58.40% 41.67% 40.36% 47.14% 55.58%

Apportioned

Receipts

207,072.00 6,099.00 158,547.00 219,980.04 121,793.04 169,824.96 157,980.00 55,167.96 67,317.00 130,551.96 167,355.00 147,345.96 396,179.04 159,611.04 285,683.04 187,256.04 176,874.96 320,708.04 148,377.96 147,774.96 131,910.96 96,128.04 103,221.00 181,274.04 228,324.96 100,563.96 49,325.04 122,319.00 204,713.04 233,075.04 409,104.96 216,729.00 117,558.96 75,521.04 189,180.96 2,519.04 42,981.96 69,498.96 88,653.96 938.04 161,436.00 108,342.00 244,127.04 151,241.04 187,526.04 138,899.04 414,177.96 135,602.04 356,751.96 101,303.04 295,584.96 100,140.00 351,006.00 154,032.00 104,676.96 17,997.00 9,117,884.04

115,427.91 3,601.27 85,072.56 164,988.04 45,562.44 94,889.27 118,485.00 26,725.16 50,487.75 54,119.44 98,833.93 97,131.25 204,080.70 59,438.16 162,516.12 117,916.68 213,805.36 80,023.48 79,919.52 80,981.32 39,459.89 50,329.56 76,636.46 139,128.09 75,422.98 16,843.53 64,246.69 103,495.45 126,701.68 235,578.65 118,653.10 29,389.74 17,352.58 86,645.10 1,835.72 28,654.64 42,369.51 54,500.00 780.00 86,631.61 72,228.00 113,288.84 80,255.91 140,644.53 83,024.24 183,572.25 63,280.96 180,365.93 60,846.63 115,337.54 56,482.78 200,833.64 64,180.00 42,250.52 8,554.54 4,813,806.65

Gen Admin

55.74% 59.05% 53.66% 75.00% 37.41% 55.87% 75.00% 48.44% 75.00% 41.45% 59.06% 65.92% 51.51% 37.24% 56.89% 0.00% 66.67% 66.67% 53.93% 54.08% 61.39% 41.05% 48.76% 42.28% 60.93% 75.00% 34.15% 52.52% 50.56% 54.36% 57.58% 54.75% 25.00% 22.98% 45.80% 72.87% 66.67% 60.96% 61.47% 83.15% 53.66% 66.67% 46.41% 53.06% 75.00% 59.77% 44.32% 46.67% 50.56% 60.06% 39.02% 56.40% 57.22% 41.67% 40.36% 47.53% 52.80%

Apportioned

Receipts

46,073.04 1,356.96 35,276.04 48,945.00 27,099.00 37,785.96 35,150.04 12,275.04 14,978.04 29,046.96 37,236.00 32,784.00 88,149.00 35,513.04 63,564.00 41,664.00 39,354.00 71,357.04 33,014.04 32,880.00 29,349.96 21,387.96 22,965.96 40,332.96 50,802.00 22,374.96 10,974.96 27,216.00 45,548.04 51,858.00 91,025.04 48,222.00 26,156.04 16,803.00 42,092.04 560.04 9,563.04 15,462.96 19,725.00 209.04 35,919.00 24,105.96 54,318.00 33,651.00 41,724.00 30,905.04 92,153.04 30,171.00 79,376.04 22,539.96 65,766.96 22,281.00 78,098.04 34,272.00 23,289.96 4,004.04 2,028,705.24

23,255.10 801.26 18,966.98 36,711.00 27,099.00 19,262.03 26,377.00 6,009.77 11,233.50 11,919.22 23,110.36 21,611.37 41,796.55 13,224.79 36,156.61 26,236.00 47,571.36 17,826.57 17,782.13 17,979.10 8,359.23 11,197.66 16,069.35 31,715.74 16,781.23 3,747.73 14,294.90 23,027.68 30,724.30 53,315.54 26,400.20 6,539.01 3,506.60 19,998.18 409.25 6,375.36 9,426.89 12,100.00 169.00 19,275.26 16,071.00 26,470.34 18,764.21 31,293.00 18,578.87 39,005.99 14,079.84 40,068.44 13,538.42 26,657.94 12,566.77 44,171.00 14,280.00 9,400.47 1,903.53 1,085,212.63

Interdenom.

50.47% 59.05% 53.77% 75.00% 100.00% 50.98% 75.04% 48.96% 75.00% 41.03% 62.06% 65.92% 47.42% 37.24% 56.88% 0.00% 66.67% 66.67% 54.00% 54.08% 61.26% 39.08% 48.76% 39.84% 62.43% 75.00% 34.15% 52.52% 50.56% 59.25% 58.57% 54.75% 25.00% 20.87% 47.51% 73.08% 66.67% 60.96% 61.34% 80.85% 53.66% 66.67% 48.73% 55.76% 75.00% 60.12% 42.33% 46.67% 50.48% 60.06% 40.53% 56.40% 56.56% 41.67% 40.36% 47.54% 53.49%

Apportioned

Receipts

441,621.96 13,005.96 338,133.00 469,151.04 259,748.04 362,186.04 336,923.04 117,657.00 143,567.04 278,427.00 356,918.04 314,244.96 844,929.00 340,401.00 609,276.00 399,359.04 377,220.96 683,973.00 316,445.04 315,159.00 281,325.96 205,011.96 220,140.00 386,601.96 486,948.96 214,473.00 105,195.00 260,870.04 436,590.00 497,078.04 872,496.00 462,216.96 250,716.96 161,064.00 403,466.04 5,372.04 91,668.00 148,220.04 189,072.00 2,001.00 344,294.04 231,060.00 520,647.96 322,551.96 399,936.00 296,229.00 883,314.96 289,197.00 760,844.04 216,048.96 630,392.04 213,569.04 748,589.04 328,503.96 223,244.04 38,382.96 19,445,679.12

243,350.47 7,796.26 181,302.17 351,864.04 97,167.07 181,468.70 252,685.00 56,967.21 107,674.50 113,992.14 193,293.77 155,364.00 380,989.96 135,935.22 346,598.58 251,480.68 455,982.00 170,879.06 170,443.96 171,973.36 72,136.17 110,744.58 160,455.75 298,877.16 160,854.75 35,921.79 158,230.18 215,980.12 270,215.88 504,235.35 253,050.84 62,679.24 38,610.21 177,299.27 4,831.60 61,112.64 82,614.27 116,700.00 1,668.00 184,759.05 154,041.00 229,840.06 173,933.69 299,952.00 177,076.95 384,585.45 134,958.64 362,013.35 137,564.73 304,923.27 120,460.25 429,362.17 136,876.65 90,107.47 18,245.56 10,152,126.24

Min. Ed.

55.10% 59.94% 53.62% 75.00% 37.41% 50.10% 75.00% 48.42% 75.00% 40.94% 54.16% 49.44% 45.09% 39.93% 56.89% 0.00% 66.67% 66.67% 54.00% 54.08% 61.13% 35.19% 50.31% 41.50% 61.38% 75.00% 34.15% 60.65% 49.47% 54.36% 57.79% 54.75% 25.00% 23.97% 43.94% 89.94% 66.67% 55.74% 61.72% 83.36% 53.66% 66.67% 44.15% 53.92% 75.00% 59.78% 43.54% 46.67% 47.58% 63.67% 48.37% 56.40% 57.36% 41.67% 40.36% 47.54% 52.21%

Apportioned

Receipts

234,890.04 6,918.00 179,846.04 249,531.96 138,155.04 192,639.00 179,202.00 62,580.00 76,359.96 148,089.96 189,837.96 167,141.04 449,400.96 181,053.00 324,060.96 212,411.04 200,636.04 363,792.00 168,311.04 167,627.04 149,631.96 109,041.96 117,087.96 205,626.00 258,998.04 114,074.04 55,950.96 138,752.04 232,214.04 264,384.96 464,063.04 245,844.00 133,350.96 85,667.04 214,595.04 2,856.96 48,756.96 78,834.96 100,563.96 1,064.04 183,123.00 122,895.96 276,921.96 171,558.96 212,718.00 157,557.96 469,817.04 153,818.04 404,676.96 114,912.00 335,292.96 113,592.96 398,159.04 174,723.96 118,739.04 20,415.00 10,342,764.84

125,473.46 4,146.72 96,369.09 187,192.96 51,686.59 97,478.36 134,358.00 30,242.14 57,270.00 61,206.62 102,779.04 110,180.29 200,187.41 75,114.00 184,351.19 133,757.36 242,528.00 90,887.32 90,655.86 91,591.54 42,584.90 57,794.56 85,155.32 152,668.66 85,555.52 19,106.16 94,232.03 114,894.97 147,342.62 273,183.59 134,592.74 33,337.74 18,287.21 106,525.28 1,977.72 32,504.64 43,940.91 62,000.00 890.00 98,269.53 82,041.00 126,058.42 92,819.21 159,538.50 93,772.53 209,358.93 102,545.36 199,181.50 72,593.79 129,199.85 64,070.54 233,512.09 72,801.65 47,926.36 9,704.54 5,467,424.32

Black Col.

53.42% 59.94% 53.58% 75.02% 37.41% 50.60% 74.98% 48.33% 75.00% 41.33% 54.14% 65.92% 44.55% 41.49% 56.89% 0.00% 66.67% 66.67% 54.00% 54.08% 61.21% 39.05% 49.36% 41.41% 58.95% 75.00% 34.15% 67.91% 49.48% 55.73% 58.87% 54.75% 25.00% 21.35% 49.64% 69.22% 66.67% 55.74% 61.65% 83.64% 53.66% 66.76% 45.52% 54.10% 75.00% 59.52% 44.56% 66.67% 49.22% 63.17% 38.53% 56.40% 58.65% 41.67% 40.36% 47.54% 52.86%

Apportioned

Receipts

52,581.96 1,548.96 40,260.00 55,859.04 30,927.00 43,124.04 40,116.00 14,009.04 17,094.00 33,150.96 42,495.96 37,416.00 100,601.04 40,530.00 72,543.00 47,550.00 44,913.96 81,437.04 37,677.00 37,524.00 33,495.96 24,410.04 26,211.00 46,031.04 57,978.00 25,536.00 12,525.00 31,059.96 51,983.04 59,184.00 103,884.00 55,034.04 29,852.04 19,176.96 48,039.00 639.96 10,914.00 17,648.04 22,512.00 237.96 40,992.96 27,510.96 61,991.04 38,405.04 47,618.04 35,270.04 105,171.96 34,433.04 90,590.04 25,724.04 75,057.00 25,428.96 89,130.96 39,113.04 26,580.96 4,569.96 2,315,299.08

28,997.56 928.49 21,616.79 41,895.04 30,927.00 22,682.21 30,087.00 6,826.20 12,820.50 14,990.06 23,002.44 24,664.83 49,540.87 17,817.66 41,269.20 29,942.68 54,291.36 20,336.86 20,293.67 20,565.63 12,333.30 14,492.34 21,831.90 36,687.66 19,152.00 4,427.01 20,431.18 27,298.50 35,609.54 64,108.95 30,129.58 7,463.01 5,221.86 25,224.00 444.00 7,276.00 10,576.55 13,900.00 198.00 21,998.13 18,341.00 30,201.22 21,599.55 35,713.53 21,224.80 46,634.05 22,955.36 45,240.60 17,520.07 31,339.01 14,342.39 50,484.92 16,297.10 11,068.62 2,172.26 1,277,434.04

Africa Univ.

55.15% 59.94% 53.69% 75.00% 100.00% 52.60% 75.00% 48.73% 75.00% 45.22% 54.13% 65.92% 49.24% 43.96% 56.89% 0.00% 66.67% 66.67% 53.98% 54.08% 61.40% 50.53% 55.29% 47.43% 63.28% 75.00% 35.35% 65.78% 52.51% 60.17% 61.71% 54.75% 25.00% 27.23% 52.51% 69.38% 66.67% 59.93% 61.74% 83.21% 53.66% 66.67% 48.72% 56.24% 75.00% 60.18% 44.34% 66.67% 49.94% 68.11% 41.75% 56.40% 56.64% 41.67% 41.64% 47.53% 55.17%

Apportioned

3,250,224.00 95,723.88 2,488,572.12 3,452,830.08 1,911,679.08 2,665,593.00 2,479,664.16 865,929.00 1,056,614.04 2,049,150.84 2,626,826.88 2,312,763.96 6,218,463.00 2,505,267.12 4,484,112.00 2,939,182.08 2,776,250.88 5,033,868.12 2,328,955.08 2,319,490.08 2,070,486.84 1,508,832.96 1,620,170.88 2,845,291.08 3,583,818.00 1,578,466.92 774,207.00 1,919,937.00 3,213,193.08 3,658,362.00 6,421,348.08 3,401,799.00 1,845,211.92 1,185,391.08 2,969,404.08 39,534.12 674,654.88 1,090,860.00 1,391,521.92 14,727.12 2,533,914.96 1,700,544.84 3,831,836.04 2,373,900.96 2,943,428.04 2,180,170.08 6,500,973.00 2,128,415.04 5,599,614.00 1,590,064.08 4,639,524.84 1,571,812.92 5,509,421.04 2,417,703.00 1,643,022.00 282,488.04 143,115,210.24

Receipts

1,749,381.48 56,789.19 1,334,244.52 2,589,680.08 751,474.71 1,354,820.04 1,859,719.00 414,384.35 792,459.75 907,142.18 1,407,442.64 1,429,732.17 3,152,923.42 954,175.63 2,550,862.28 1,850,834.08 3,355,912.08 1,242,558.26 1,254,424.19 1,265,242.26 645,609.39 795,804.82 1,247,827.13 2,232,050.57 1,183,850.21 265,764.38 1,063,064.50 1,612,511.65 2,011,191.89 3,699,345.99 2,008,519.50 461,302.98 303,722.49 1,457,533.80 26,914.27 449,770.56 619,486.30 857,900.00 12,273.00 1,359,778.22 1,133,809.00 1,969,236.63 1,251,466.59 2,207,571.03 1,298,477.53 2,889,004.52 1,030,910.64 2,765,833.99 912,075.20 1,994,245.84 906,877.08 3,105,297.31 1,007,376.25 663,508.91 135,311.12 75,859,425.60

% Paid 53.82% 59.33% 53.61% 75.00% 39.31% 50.83% 75.00% 47.85% 75.00% 44.27% 53.58% 61.82% 50.70% 38.09% 56.89% 0.00% 66.67% 66.67% 53.35% 54.08% 61.11% 42.79% 49.12% 43.86% 62.28% 75.00% 34.33% 55.37% 50.18% 54.98% 57.61% 59.04% 25.00% 25.62% 49.09% 68.08% 66.67% 56.79% 61.65% 83.34% 53.66% 66.67% 51.39% 52.72% 75.00% 59.56% 44.44% 48.44% 49.39% 57.36% 42.98% 57.70% 56.36% 41.67% 40.38% 47.90% 53.01%