September 30, 2017

Report 19 Downloads 184 Views
The United Methodist Church General Funds

September 30, 2017

Financial Commitment Report General Council on Finance and Administration of the United Methodist Church P.O. Box 340029, Nashville, TN 37203-0029 A. Moses Rathan Kumar, Treasurer

APPORTIONED FUNDS

September 2017

2017 Year-to-Date

2016 Year-to-Date

Percent Increase (Decrease)

2017 Apportionment Amount

2017 Percentage to Date

2016 Percentage to Date

4,903,850

41,112,194

40,208,410

2.2%

77,682,101

52.9%

53.2%

145,479 673,170 1,259,489

1,326,523 5,605,544 10,345,408

1,277,434 5,467,424 10,152,126

3.8% 2.5% 1.9%

2,342,217 10,465,863 19,678,070

56.6% 53.6% 52.6%

55.2% 52.9% 52.2%

Administrative Funds Episcopal General Administration Interdenominational Cooperation

1,488,710 604,000 125,231

13,163,353 5,007,933 1,097,422

13,530,087 4,813,807 1,085,213

(2.7%) 4.0% 1.1%

23,887,193 9,577,909 2,051,957

55.1% 52.3% 53.5%

55.6% 52.8% 53.5%

Total Received for Apportioned Funds

9,199,929

77,658,377

76,534,501

1.5%

145,685,310

53.3%

53.5%

8,093 13,557 56,244 27,867 5,909 4,235

487,917 244,494 1,962,231 156,040 123,105 132,069

464,133 264,815 2,346,305 176,475 120,316 136,362

5.1% (7.7%) (16.4%) (11.6%) 2.3% (3.1%)

115,905

3,105,856

3,508,406

(11.5%)

9,315,834

80,764,233

80,042,907

0.9%

0 7,689,865 20,938,940

8,292,688 14,161,098

#DIV/0! (7.3%) 47.9%

9,766,995

28,628,805

22,453,786

27.5%

34,838 3,592 38,430

885,742 29,373 915,115

1,670,135 22,786 1,692,921

(47.0%) 28.9% (45.9%)

19,121,259

110,308,152

104,189,615

5.9%

World Service Designated Outreach Funds Africa University Black College Ministerial Education

SPECIAL SUNDAY OFFERINGS Human Relations Day Native American Ministries Sunday * One Great Hour of Sharing Peace with Justice Sunday * United Methodist Student Day World Communion Sunday Total Received for Special Sunday Offerings TOTAL RECEIVED FOR APPORTIONED FUNDS AND SPECIAL SUNDAY OFFERINGS

GENERAL ADVANCE SPECIAL GIFTS September 2015 Bishop's Appeals 0 Mission Program Areas 745,985 United Methodist Committee on Relief 9,021,010 Total Received for General Advance Special Gifts OTHER OUTREACH FUNDS World Service Special Gifts Youth Service Fund Total Received for Other Outreach Funds TOTAL OF ALL FUNDS RECEIVED

* 50% of the funds received for this offering remain in the annual conference, this represents only the amount remitted to GCFA.

The United Methodist Church Change in Financial Position Apportionment Funds September 30, 2017 Change in payment from Prior Year

(17,451.66) 3,790.23 (85,654.54) 34,277.67 87,611.46 (81,965.44) 7,340.00 (41,000.98) (11,709.00) 85,155.58 (45,480.62) (394,057.25) 89,904.15 55,675.42 (15,282.49) 0.00 3,473.85 (28,212.00) (56,530.73) (130,415.81) 38,515.42 31,535.70 77,847.90 (194,176.83) 112,296.94 106,502.55 15,528.67 (34,022.73) 372,106.37 (262,349.81) 5,556.29 77,843.93 100,086.81 142,493.34 49,081.11 63,954.40 2,780.41 13,614.72 57,849.13 (6,700.00) 86,296.15 2,617.00 (25,480.06) (129,915.94) 91,148.16 97,424.17 65,406.69 (34,094.04) (273,461.68) 79,593.36 42,465.95 33,320.75 20,883.15 (18,042.37) (72,075.19) (192,869.57) 574,817.23 (8,180.60) 554,210.49 1,123,875.81

Annual Conference

Alabama-West Florida Alaska Arkansas Area Baltimore-Washington California-Nevada California-Pacific Central Texas Dakotas Desert Southwest Detroit East Ohio Eastern Pennsylvania Florida Great Plains Greater New Jersey Holston Illinois Great Rivers Indiana Iowa Kentucky Louisiana Memphis Minnesota Miscellaneous Mississippi Missouri Area New England New Mexico New York North Alabama North Carolina North Georgia North Texas Northern Illinois Northwest Texas Oklahoma Oklahoma Indian Missionary Oregon-Idaho Pacific Northwest Peninsula Delaware Permanent Fund Distribution Red Bird Missionary Rio Texas Rocky Mountain South Carolina South Georgia Susquehanna Tennessee Texas Upper New York Virginia West Michigan West Ohio West Virginia Western North Carolina Western Pennsylvania Wisconsin Yellowstone Central Conferences

TOTAL

September 2017 Apportionment Paid

% Paid

September 2016 Apportionment Paid

3,269,887 96,317 2,521,937 3,498,013 1,907,174 2,641,303 2,489,467 938,041 1,041,000 2,040,407 2,600,399 2,259,327 6,242,154 4,593,782 2,511,666 2,955,819 2,781,462 4,991,550 2,348,845 2,311,414 2,105,639 1,568,679 1,622,861 2,881,349 3,644,593 1,599,172 765,655 1,913,561 3,260,540 3,717,413 6,550,063 3,431,160 1,811,389 1,195,265 3,017,981 40,058 695,078 1,071,718 1,396,909 14,991 2,578,863 1,720,771 3,852,039 2,452,652 3,030,637 2,209,102 6,770,965 2,132,271 5,639,049 1,595,531 4,620,778 1,567,836 5,549,548 2,443,520 1,649,301 292,252 1,236,157

1,731,929.82 60,579.42 1,248,589.98 2,623,957.75 839,086.17 1,272,854.60 1,867,059.00 373,383.37 780,750.75 992,297.76 1,361,962.02 1,035,674.92 3,242,827.57 2,606,537.70 938,893.14 1,854,307.93 3,327,700.08 1,186,027.53 1,124,008.38 1,303,757.68 677,145.09 873,652.72 500.00 1,360,124.07 2,338,553.12 1,199,378.88 231,741.65 1,435,170.87 1,350,161.84 2,016,748.18 3,777,189.92 2,108,606.31 603,796.32 352,803.60 1,521,488.20 29,694.68 463,385.28 677,335.43 851,200.00 566,695.18 14,890.00 1,334,298.16 1,003,893.06 2,060,384.79 1,348,890.76 2,272,977.72 1,264,383.49 2,615,542.84 1,110,504.00 2,808,299.94 945,395.95 2,015,128.99 888,834.71 3,033,222.12 814,506.68 1,238,326.14 127,130.52 554,210.49

52.97% 62.90% 49.51% 75.01% 44.00% 48.19% 75.00% 39.80% 75.00% 48.63% 52.38% 45.84% 51.95% 56.74% 37.38% 0.00% 66.67% 66.67% 50.49% 48.63% 61.92% 43.17% 53.83% 0.00% 47.20% 64.17% 75.00% 30.27% 75.00% 41.41% 54.25% 57.67% 61.45% 33.33% 29.52% 50.41% 74.13% 66.67% 63.20% 60.93% 0.00% 99.33% 51.74% 58.34% 53.49% 55.00% 75.00% 57.24% 38.63% 52.08% 49.80% 59.25% 43.61% 56.69% 54.66% 33.33% 75.08% 43.50% 44.83%

3,250,224.00 95,723.88 2,488,572.12 3,452,830.08 1,911,679.08 2,665,593.00 2,479,664.16 865,929.00 1,056,614.04 2,049,150.84 2,626,826.88 2,312,763.96 6,218,463.00 4,484,112.00 2,505,267.12 2,939,182.08 2,776,250.88 5,033,868.12 2,328,955.08 2,319,490.08 2,070,486.84 1,508,832.96 1,620,170.88

145,685,310

77,658,377.27

53.31%

% Paid

2,845,291.08 3,583,818.00 1,578,466.92 774,207.00 1,919,937.00 3,213,193.08 3,658,362.00 6,421,348.08 3,401,799.00 1,845,211.92 1,185,391.08 2,969,404.08 39,534.12 674,654.88 1,090,860.00 1,391,521.92 14,727.12 2,533,914.96 1,700,544.84 3,831,836.04 2,373,900.96 2,943,428.04 2,180,170.08 6,500,973.00 2,128,415.04 5,599,614.00 1,590,064.08 4,639,524.84 1,571,812.92 5,509,421.04 2,417,703.00 1,643,022.00 282,488.04 -

1,749,381.48 56,789.19 1,334,244.52 2,589,680.08 751,474.71 1,354,820.04 1,859,719.00 414,384.35 792,459.75 907,142.18 1,407,442.64 1,429,732.17 3,152,923.42 2,550,862.28 954,175.63 1,850,834.08 3,355,912.08 1,242,558.26 1,254,424.19 1,265,242.26 645,609.39 795,804.82 194,676.83 1,247,827.13 2,232,050.57 1,183,850.21 265,764.38 1,063,064.50 1,612,511.65 2,011,191.89 3,699,345.99 2,008,519.50 461,302.98 303,722.49 1,457,533.80 26,914.27 449,770.56 619,486.30 857,900.00 480,399.03 12,273.00 1,359,778.22 1,133,809.00 1,969,236.63 1,251,466.59 2,207,571.03 1,298,477.53 2,889,004.52 1,030,910.64 2,765,833.99 912,075.20 1,994,245.84 906,877.08 3,105,297.31 1,007,376.25 663,508.91 135,311.12 -

53.82% 59.33% 53.61% 75.00% 39.31% 50.83% 75.00% 47.85% 75.00% 44.27% 53.58% 61.82% 50.70% 56.89% 38.09% 0.00% 66.67% 66.67% 53.35% 54.08% 61.11% 42.79% 49.12% 0.00% 43.86% 62.28% 75.00% 34.33% 55.37% 50.18% 54.98% 57.61% 59.04% 25.00% 25.62% 49.09% 68.08% 66.67% 56.79% 61.65% 0.00% 83.34% 0.00% 66.67% 51.39% 52.72% 75.00% 59.56% 44.44% 48.44% 49.39% 57.36% 42.98% 57.70% 56.36% 41.67% 40.38% 47.90% 0.00%

143,115,210.24

76,534,501.46

53.48%

THE UNITED METHODIST CHURCH 2016 and 2015 Jurisdictional Giving to Apportioned Funds September 30, 2017

Jurisdiction ALL APPORTIONED FUNDS North Central Northeastern South Central Southeastern Western Central Conferences Permanent Fund Distribution Miscellaneous TOTAL ALL APPORTIONED FUNDS WORLD SERVICE FUND North Central Northeastern South Central Southeastern Western Permanent Fund Distribution Miscellaneous TOTAL WORLD SERVICE FUND EPISCOPAL FUND North Central Northeastern South Central Southeastern Western Central Conferences Miscellaneous TOTAL EPISCOPAL FUND General Administration Fund North Central Northeastern South Central Southeastern Western Central Conferences Miscellaneous TOTAL GENERAL ADMINISTRATION FUND INTERDENOMINATIONAL COOP FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL ICF FUND MINISTERIAL EDUCATION FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL MINISTERIAL EDUCATION FUND BLACK COLLEGE FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL BLACK COLLEGE FUND AFRICA UNIVERSITY FUND North Central Northeastern South Central Southeastern Western Miscellaneous TOTAL AFRICA UNIVERSITY FUND

Amount Apportioned

2017 YTD Amount

$27,000,564 $22,352,912 $33,155,365 $52,474,699 $9,465,613

$ $ $ $ $ $ $ $ $144,449,153 $

14,771,979 13,171,099 17,558,673 25,810,206 5,225,015 1,121,406 566,695 500 78,225,572

$14,520,407 $12,020,985 $17,830,346 $28,219,930 $5,090,433

$ 7,908,487 $ 7,036,254 $ 9,302,688 $ 13,603,351 $ 2,694,719 $566,695 $0 $77,682,101 $ 41,112,194

$4,300,084 $3,559,902 $5,280,290 $8,357,071 $1,507,484

2,374,810 2,106,840 3,015,169 4,425,038 808,099 433,396 $0 $23,004,831 $ 13,163,353

$1,724,180 $1,427,395 $2,117,208 $3,350,883 $604,448

$ $ $ $ $ $

$ $ $ $ $ $

% PD

54.71% 58.92% 52.96% 49.19% 55.20% 0.00%

54.15% $

Amount Apportioned

$27,018,975 $22,222,146 $32,511,876 $51,884,056 $9,478,158 $0

143,115,210

54.46% 58.53% 52.17% 48.20% 52.94%

$14,257,581 $11,726,352 $17,156,117 $27,378,573 $5,001,507

52.92% $

75,520,130

55.23% 59.18% 57.10% 52.95% 53.61% 0.00% 57.22% $

$4,596,089 $3,780,121 $5,530,462 $8,825,785 $1,612,291 $0 24,344,748

2016 YTD Amount

% PD

$14,005,211 $13,231,138 $17,553,356 $25,775,800 $5,293,921 $0 $480,399 $194,677 $ 76,534,501

51.83% 59.54% 53.99% 49.68% 55.85% 0.00%

$7,363,346 $6,936,341 $9,074,591 $13,392,879 $2,766,178 $480,399 $194,677 $ 40,208,410

51.65% 59.15% 52.89% 48.92% 55.31%

$2,370,141 $2,255,942 $3,275,254 $4,734,144 $894,606 $0 $0 $ 13,530,087

51.57% 59.68% 59.22% 53.64% 55.49% 0.00%

51.68% 59.35% 53.00% 49.61% 57.36% 0.00%

$

$889,578 $840,315 $1,097,717 $1,639,849 $346,347 $0 $0 4,813,807

$200,007 $186,943 $243,539 $362,552 $92,173 $0 1,085,213

52.22% 59.35% 52.84% 49.29% 68.60%

53.48%

53.24%

55.58%

920,527 838,230 1,101,889 1,628,741 397,732 120,814 $0 5,007,933

53.39% 58.72% 52.04% 48.61% 65.80% 0.00%

$1,721,381 $1,415,774 $2,071,335 $3,305,540 $603,854 $0

54.29% $

9,117,884

206,990 186,496 245,409 367,129 91,398 $0 1,097,422

53.97% 58.73% 52.11% 49.25% 67.97% 53.48% $

2,028,705

$

2,060,379 1,797,844 2,355,915 3,447,531 683,740 $0 $19,678,070 $ 10,345,408

56.02% 59.04% 52.16% 48.23% 53.02%

$3,671,183 $3,019,418 $4,417,530 $7,049,710 $1,287,838

$1,948,614 $1,771,196 $2,330,494 $3,391,702 $710,120 $0 $ 10,152,126

53.08% 58.66% 52.76% 48.11% 55.14%

51.33% 63.09% 53.09% 48.69% 55.30%

$

$1,002,253 $1,013,231 $1,247,456 $1,825,712 $378,773 $0 5,467,424

52.91% 63.19% 54.05% 51.11% 68.95%

$

$231,273 $227,169 $284,305 $428,963 $105,724 $0 1,277,434

$9,224,114 $

$383,553 $317,533 $470,984 $745,424 $134,463

$ $ $ $ $

$2,051,957 $

$3,678,244 $3,045,100 $4,516,703 $7,148,539 $1,289,484

$1,956,288 $1,619,549 $2,402,225 $3,801,985 $685,816

$ $ $ $ $

$ $ $ $ $

$10,465,863 $

$437,808 $362,448 $537,609 $850,867 $153,485 $2,342,217

$ $ $ $ $

52.57% $

1,059,572 984,420 1,250,375 1,866,659 444,519 $0 5,605,544

54.16% 60.78% 52.05% 49.10% 64.82%

241,213 221,016 287,228 471,758 104,808 $500 $1,326,523

55.10% 60.98% 53.43% 55.44% 68.29%

53.56% $

56.64% $

$383,002 $315,006 $460,866 $735,475 $134,356

19,445,679

$1,952,630 $1,605,969 $2,349,593 $3,749,598 $684,975 10,342,765

$437,109 $359,506 $525,973 $839,374 $153,337 2,315,299

52.80%

53.49%

52.21%

52.86%

55.17%

THE UNITED METHODIST CHURCH Percentage Paid General Apportioned Funds by Fund For the Nine Months Ending September 30, 2017 Conf Name Alabama-W.Fla Alaska Miss Arkansas Baltimore-Wash California-Nev California-Pac Central Texas Dakotas Desert SW Detroit East Ohio Eastern Penn Florida Great New Jersey Great Plains Holston IL Great Rivers Indiana Iowa Kentucky Louisiana Memphis Minnesota Mississippi Missouri New England New Mexico New York North Alabama North Carolina North Georgia North Texas Northern Illinois Northwest Texas Oklahoma Okla. Indian Miss Oregon-Idaho Pacific NW Peninsula--Del Red Bird Missionary Rio Texas Rocky Mtn South Carolina South Georgia Susquehanna Tennessee Texas Upper New York Virginia West Michigan West Ohio West Virginia West North Carolina Western Penn Wisconsin Yellowstone Totals

Apportioned

Receipts

1,758,485.00 51,798.00 1,356,252.00 1,881,167.00 1,025,643.00 1,420,444.00 1,338,790.00 504,461.00 559,831.00 1,097,293.00 1,398,447.00 1,215,025.00 3,356,916.00 1,350,728.00 2,470,452.00 1,589,585.00 1,495,819.00 2,684,364.00 1,263,166.00 1,243,036.00 1,132,374.00 843,607.00 872,745.00 1,549,536.00 1,959,995.00 860,005.00 411,755.00 1,029,078.00 1,753,459.00 1,999,156.00 3,522,504.00 1,845,215.00 974,132.00 642,791.00 1,623,014.00 21,542.00 373,800.00 576,350.00 751,232.00 8,062.00 1,386,865.00 925,399.00 2,071,556.00 1,318,991.00 1,629,821.00 1,188,015.00 3,641,301.00 1,146,696.00 3,032,577.00 858,047.00 2,484,969.00 843,153.00 2,984,445.00 1,314,080.00 886,964.00 157,168.00 77,682,101.00

881,421.99 32,187.10 671,414.05 1,410,872.00 351,871.60 679,740.05 1,004,076.00 200,798.63 419,873.25 488,065.40 711,076.01 558,255.87 1,643,378.40 485,937.21 1,401,747.01 0.00% 997,212.63 1,789,576.00 637,842.31 604,336.63 701,137.21 343,672.15 466,557.49 747,031.09 1,287,594.38 645,003.72 123,684.24 771,808.50 707,228.11 1,068,012.63 2,011,741.05 1,069,147.58 324,710.68 150,669.20 738,592.57 15,150.81 249,200.00 353,662.91 457,700.00 7,660.00 717,560.92 539,816.06 1,136,388.15 716,472.76 1,222,365.78 663,783.95 1,421,913.89 575,536.00 1,509,769.76 499,247.68 1,128,177.34 470,747.87 1,562,454.03 438,026.68 665,223.03 68,368.00 40,545,498.36

World Serv.

50.12% 62.14% 49.51% 75.00% 34.31% 47.85% 75.00% 39.80% 75.00% 44.48% 50.85% 45.95% 48.96% 35.98% 56.74% 0.00% 66.67% 66.67% 50.50% 48.62% 61.92% 40.74% 53.46% 48.21% 65.69% 75.00% 30.04% 75.00% 40.33% 53.42% 57.11% 57.94% 33.33% 23.44% 45.51% 70.33% 66.67% 61.36% 60.93% 95.01% 51.74% 58.33% 54.86% 54.32% 75.00% 55.87% 39.05% 50.19% 49.79% 58.18% 45.40% 55.83% 52.35% 33.33% 75.00% 43.50% 52.19%

Apportioned

520,759.00 15,339.00 401,641.00 557,090.00 303,735.00 420,651.00 396,470.00 149,392.00 165,789.00 324,953.00 414,137.00 359,818.00 994,120.00 400,005.00 731,601.00 470,741.00 442,973.00 794,949.00 374,075.00 368,114.00 335,342.00 249,826.00 258,455.00 458,881.00 580,434.00 254,683.00 121,937.00 304,752.00 519,270.00 592,032.00 1,043,157.00 546,443.00 288,480.00 190,357.00 480,641.00 6,380.00 110,697.00 170,681.00 222,470.00 2,387.00 410,707.00 274,048.00 613,472.00 390,607.00 482,656.00 351,819.00 1,078,337.00 339,583.00 898,070.00 254,103.00 735,901.00 249,692.00 883,816.00 389,153.00 262,666.00 46,544.00 23,004,831.00

Receipts

296,799.16 9,735.99 198,918.16 417,815.00 104,124.40 200,113.98 297,369.00 59,464.87 124,341.75 221,076.64 222,955.87 164,496.41 699,982.67 153,643.22 415,116.16 295,315.36 529,966.00 188,866.95 178,968.89 207,635.24 143,810.03 138,166.41 207,121.04 363,470.91 191,012.22 37,231.40 228,564.00 226,190.82 335,692.15 595,142.27 437,154.40 96,160.00 97,780.54 330,627.88 4,381.06 73,798.00 115,876.92 135,600.00 2,270.00 212,498.89 159,861.31 350,497.74 209,313.18 361,991.97 200,449.66 412,985.84 173,248.00 459,893.99 155,558.99 270,279.00 150,751.71 518,906.31 129,717.68 196,999.47 20,246.76 12,729,956.27

Episcopal

56.99% 63.47% 49.53% 75.00% 34.28% 47.57% 75.00% 39.80% 75.00% 68.03% 53.84% 45.72% 70.41% 38.41% 56.74% 0.00% 66.67% 66.67% 50.49% 48.62% 61.92% 57.56% 53.46% 45.14% 62.62% 75.00% 30.53% 75.00% 43.56% 56.70% 57.05% 80.00% 33.33% 51.37% 68.79% 68.67% 66.67% 67.89% 60.95% 95.10% 51.74% 58.33% 57.13% 53.59% 75.00% 56.98% 38.30% 51.02% 51.21% 61.22% 36.73% 60.38% 58.71% 33.33% 75.00% 43.50% 55.34%

Apportioned

Receipts

208,806.00 6,151.00 161,044.00 223,373.00 121,787.00 168,666.00 158,970.00 59,901.00 66,475.00 130,295.00 166,054.00 144,274.00 398,606.00 160,388.00 293,346.00 188,750.00 177,616.00 318,746.00 149,991.00 147,600.00 134,460.00 100,171.00 103,631.00 183,995.00 232,733.00 102,119.00 48,893.00 122,195.00 208,209.00 237,383.00 418,268.00 219,104.00 115,670.00 76,326.00 192,720.00 2,558.00 44,386.00 68,437.00 89,203.00 957.00 164,679.00 109,884.00 245,980.00 156,619.00 193,528.00 141,067.00 432,375.00 136,161.00 360,094.00 101,886.00 295,070.00 100,118.00 354,378.00 156,036.00 105,320.00 18,662.00 9,224,114.00

118,756.27 3,817.56 79,750.00 167,528.00 110,558.79 85,235.61 119,178.00 23,843.35 49,856.25 58,672.31 92,431.95 65,957.10 198,373.68 59,238.40 166,445.74 118,410.64 212,497.36 75,737.01 71,759.85 83,254.21 44,774.95 55,399.45 83,752.76 142,235.51 76,589.28 14,928.54 91,646.28 84,068.66 126,817.54 238,302.08 126,952.41 38,556.68 17,713.48 92,719.35 1,971.00 29,590.64 46,456.10 54,300.00 910.00 85,204.56 64,099.00 126,024.20 87,050.55 145,145.97 79,720.94 171,536.24 69,464.00 175,676.57 54,074.45 111,914.23 56,348.83 192,752.86 52,012.00 78,990.03 8,118.05 4,887,119.27

Gen Admin

56.87% 62.06% 49.52% 75.00% 90.78% 50.54% 74.97% 39.80% 75.00% 45.03% 55.66% 45.72% 49.77% 36.93% 56.74% 0.00% 66.67% 66.67% 50.49% 48.62% 61.92% 44.70% 53.46% 45.52% 61.12% 75.00% 30.53% 75.00% 40.38% 53.42% 56.97% 57.94% 33.33% 23.21% 48.11% 77.05% 66.67% 67.88% 60.87% 95.09% 51.74% 58.33% 51.23% 55.58% 75.00% 56.51% 39.67% 51.02% 48.79% 53.07% 37.93% 56.28% 54.39% 33.33% 75.00% 43.50% 52.98%

Apportioned

Receipts

46,450.00 1,368.00 35,825.00 49,691.00 27,092.00 37,521.00 35,364.00 13,325.00 14,788.00 28,985.00 36,940.00 32,095.00 88,672.00 35,679.00 65,256.00 41,989.00 39,512.00 70,907.00 33,366.00 32,835.00 29,911.00 22,284.00 23,053.00 40,931.00 51,773.00 22,717.00 10,876.00 27,183.00 46,317.00 52,807.00 93,046.00 48,741.00 25,731.00 16,979.00 42,872.00 569.00 9,874.00 15,224.00 19,844.00 213.00 36,634.00 24,444.00 54,720.00 34,841.00 43,051.00 31,381.00 96,184.00 30,290.00 80,105.00 22,665.00 65,640.00 22,272.00 78,833.00 34,711.00 23,429.00 4,152.00 2,051,957.00

24,057.35 849.10 17,751.24 37,271.00 27,091.79 19,383.23 26,523.00 5,303.96 11,091.00 13,043.20 20,617.86 14,672.73 43,805.16 13,177.83 37,025.38 26,341.35 47,271.36 16,847.67 15,963.65 18,520.12 9,223.97 12,323.61 19,030.55 31,910.20 17,037.72 3,321.22 20,387.25 18,701.87 31,278.24 54,344.06 28,241.31 8,577.00 3,893.16 20,751.82 447.00 6,582.64 10,334.79 12,100.00 200.00 18,954.35 14,259.00 28,081.22 20,139.43 32,288.22 17,740.03 38,070.51 15,456.00 40,160.81 12,029.11 27,063.06 12,534.87 44,402.76 11,570.32 17,571.78 1,806.20 1,097,422.06

Interdenom.

51.79% 62.07% 49.55% 75.01% 100.00% 51.66% 75.00% 39.80% 75.00% 45.00% 55.81% 45.72% 49.40% 36.93% 56.74% 0.00% 66.67% 66.67% 50.49% 48.62% 61.92% 41.39% 53.46% 46.49% 61.63% 75.00% 30.54% 75.00% 40.38% 59.23% 58.41% 57.94% 33.33% 22.93% 48.40% 78.56% 66.67% 67.88% 60.98% 93.90% 51.74% 58.33% 51.32% 57.80% 75.00% 56.53% 39.58% 51.03% 50.14% 53.07% 41.23% 56.28% 56.33% 33.33% 75.00% 43.50% 53.48%

Apportioned

445,451.00 13,121.00 343,559.00 476,528.00 259,811.00 359,820.00 339,136.00 127,788.00 141,814.00 277,961.00 354,248.00 307,784.00 850,358.00 342,161.00 625,804.00 402,666.00 378,914.00 679,991.00 319,979.00 314,880.00 286,848.00 213,698.00 221,081.00 392,522.00 496,498.00 217,852.00 104,305.00 260,681.00 444,178.00 506,417.00 892,304.00 467,421.00 246,763.00 162,830.00 411,134.00 5,457.00 94,689.00 145,998.00 190,298.00 2,042.00 351,314.00 234,418.00 524,757.00 334,121.00 412,859.00 300,942.00 922,397.00 290,476.00 768,198.00 217,357.00 629,481.00 213,584.00 756,005.00 332,877.00 224,681.00 39,813.00 19,678,070.00

Receipts

Min. Ed.

247,522.84 55.57% 8,588.39 65.46% 170,072.42 49.50% 357,398.00 75.00% 89,113.10 34.30% 171,520.05 47.67% 254,385.00 75.01% 50,865.49 39.80% 106,360.49 75.00% 128,230.53 46.13% 191,456.69 54.05% 140,708.37 45.72% 387,848.22 45.61% 135,933.31 39.73% 355,080.39 56.74% 0.00% 252,609.23 66.67% 453,327.36 66.67% 161,569.92 50.49% 153,087.70 48.62% 177,608.52 61.92% 78,991.62 36.96% 122,336.65 55.34% 184,195.40 46.93% 319,049.22 64.26% 163,388.97 75.00% 31,847.51 30.53% 195,510.78 75.00% 184,234.80 41.48% 270,543.79 53.42% 526,257.41 58.98% 270,831.33 57.94% 82,254.32 33.33% 55,483.36 34.07% 201,492.11 49.01% 5,108.81 93.62% 63,126.00 66.67% 90,969.44 62.31% 115,900.00 60.90% 2,590.00 126.84% 181,769.20 51.74% 136,743.81 58.33% 246,288.74 46.93% 192,558.60 57.63% 309,644.28 75.00% 171,151.40 56.87% 333,186.68 36.12% 148,192.00 51.02% 372,482.32 48.49% 135,609.26 62.39% 313,608.62 49.82% 120,208.95 56.28% 429,777.89 56.85% 110,959.00 33.33% 168,510.78 75.00% 17,318.76 43.50% 10,345,407.83 52.57%

Apportioned

Receipts

236,915.00 6,978.00 182,723.00 253,444.00 138,181.00 191,373.00 180,371.00 67,964.00 75,423.00 147,835.00 188,408.00 163,696.00 452,267.00 181,979.00 332,836.00 214,160.00 201,527.00 361,656.00 170,182.00 167,470.00 152,561.00 113,657.00 117,582.00 208,763.00 264,064.00 115,866.00 55,474.00 138,644.00 236,238.00 269,341.00 474,576.00 248,600.00 131,242.00 86,601.00 218,664.00 2,902.00 50,361.00 77,650.00 101,211.00 1,087.00 186,848.00 124,676.00 279,094.00 177,704.00 219,581.00 160,058.00 490,581.00 154,491.00 408,569.00 115,602.00 334,792.00 113,595.00 402,086.00 177,042.00 119,498.00 21,174.00 10,465,863.00

133,046.28 4,413.42 90,452.93 190,528.75 125,401.56 94,130.88 135,270.00 27,052.79 56,568.00 66,766.66 101,805.62 74,836.18 215,734.47 73,750.38 188,856.48 134,351.36 241,104.00 85,932.45 81,670.20 94,461.89 45,505.31 64,282.02 89,894.00 157,193.26 86,899.50 16,937.84 103,983.03 97,691.48 148,421.30 286,957.08 144,042.88 43,747.32 21,841.88 109,840.61 2,134.00 33,574.00 48,382.20 61,700.00 1,030.00 96,674.74 72,837.69 139,729.50 100,243.52 164,685.78 91,097.77 192,668.06 105,088.00 203,821.51 72,162.39 132,744.17 63,934.24 231,816.22 59,014.00 89,623.53 9,211.31 5,605,544.44

Black Col.

56.16% 63.25% 49.50% 75.18% 90.75% 49.19% 75.00% 39.80% 75.00% 45.16% 54.03% 45.72% 47.70% 40.53% 56.74% 0.00% 66.67% 66.67% 50.49% 48.77% 61.92% 40.04% 54.67% 43.06% 59.53% 75.00% 30.53% 75.00% 41.35% 55.11% 60.47% 57.94% 33.33% 25.22% 50.23% 73.54% 66.67% 62.31% 60.96% 94.76% 51.74% 58.42% 50.07% 56.41% 75.00% 56.92% 39.27% 68.02% 49.89% 62.42% 39.65% 56.28% 57.65% 33.33% 75.00% 43.50% 53.56%

Apportioned

Receipts

53,021.00 1,562.00 40,893.00 56,720.00 30,925.00 42,828.00 40,366.00 15,210.00 16,880.00 33,085.00 42,165.00 36,635.00 101,215.00 40,726.00 74,487.00 47,928.00 45,101.00 80,937.00 38,086.00 37,479.00 34,143.00 25,436.00 26,314.00 46,721.00 59,096.00 25,930.00 12,415.00 31,028.00 52,869.00 60,277.00 106,208.00 55,636.00 29,371.00 19,381.00 48,936.00 650.00 11,271.00 17,378.00 22,651.00 243.00 41,816.00 27,902.00 62,460.00 39,769.00 49,141.00 35,820.00 109,790.00 34,574.00 91,436.00 25,871.00 74,925.00 25,422.00 89,985.00 39,621.00 26,743.00 4,739.00 2,342,217.00

30,325.93 987.86 20,231.18 42,545.00 30,924.93 22,730.80 30,258.00 6,054.28 12,660.01 16,443.02 21,618.02 16,748.26 53,704.97 17,212.79 42,266.54 30,067.36 53,958.00 19,231.22 18,221.46 21,140.49 11,167.06 14,587.09 29,099.23 37,099.64 19,447.47 3,790.90 23,271.03 32,046.10 35,982.53 64,445.97 32,236.40 9,790.32 5,421.98 27,463.86 502.00 7,514.00 11,653.07 13,900.00 230.00 21,635.50 16,276.19 33,375.24 23,112.72 36,855.72 40,439.74 45,181.62 23,520.00 46,494.98 16,714.07 31,342.57 14,308.24 53,112.05 13,207.00 21,407.52 2,061.44 1,326,023.37

Africa Univ.

57.20% 63.24% 49.47% 75.01% 100.00% 53.07% 74.96% 39.80% 75.00% 49.70% 51.27% 45.72% 53.06% 42.26% 56.74% 0.00% 66.67% 66.67% 50.49% 48.62% 61.92% 43.90% 55.43% 62.28% 62.78% 75.00% 30.53% 75.00% 60.61% 59.70% 60.68% 57.94% 33.33% 27.98% 56.12% 77.23% 66.67% 67.06% 61.37% 94.65% 51.74% 58.33% 53.43% 58.12% 75.00% 112.90% 41.15% 68.03% 50.85% 64.61% 41.83% 56.28% 59.02% 33.33% 80.05% 43.50% 56.61%

Apportioned

3,269,887.00 96,317.00 2,521,937.00 3,498,013.00 1,907,174.00 2,641,303.00 2,489,467.00 938,041.00 1,041,000.00 2,040,407.00 2,600,399.00 2,259,327.00 6,242,154.00 2,511,666.00 4,593,782.00 2,955,819.00 2,781,462.00 4,991,550.00 2,348,845.00 2,311,414.00 2,105,639.00 1,568,679.00 1,622,861.00 2,881,349.00 3,644,593.00 1,599,172.00 765,655.00 1,913,561.00 3,260,540.00 3,717,413.00 6,550,063.00 3,431,160.00 1,811,389.00 1,195,265.00 3,017,981.00 40,058.00 695,078.00 1,071,718.00 1,396,909.00 14,991.00 2,578,863.00 1,720,771.00 3,852,039.00 2,452,652.00 3,030,637.00 2,209,102.00 6,770,965.00 2,132,271.00 5,639,049.00 1,595,531.00 4,620,778.00 1,567,836.00 5,549,548.00 2,443,520.00 1,649,301.00 292,252.00 144,449,153.00

Receipts

1,731,929.82 60,579.42 1,248,589.98 2,623,957.75 839,086.17 1,272,854.60 1,867,059.00 373,383.37 780,750.75 992,297.76 1,361,962.02 1,035,674.92 3,242,827.57 938,893.14 2,606,537.70 1,854,307.93 3,327,700.08 1,186,027.53 1,124,008.38 1,303,757.68 677,145.09 873,652.72 1,360,124.07 2,338,553.12 1,199,378.88 231,741.65 1,435,170.87 1,350,161.84 2,016,748.18 3,777,189.92 2,108,606.31 603,796.32 352,803.60 1,521,488.20 29,694.68 463,385.28 677,335.43 851,200.00 14,890.00 1,334,298.16 1,003,893.06 2,060,384.79 1,348,890.76 2,272,977.72 1,264,383.49 2,615,542.84 1,110,504.00 2,808,299.94 945,395.95 2,015,128.99 888,834.71 3,033,222.12 814,506.68 1,238,326.14 127,130.52 76,536,971.60

% Paid 52.97% 62.90% 49.51% 75.01% 44.00% 48.19% 75.00% 39.80% 75.00% 48.63% 52.38% 45.84% 51.95% 37.38% 56.74% 0.00% 66.67% 66.67% 50.49% 48.63% 61.92% 43.17% 53.83% 47.20% 64.17% 75.00% 30.27% 75.00% 41.41% 54.25% 57.67% 61.45% 33.33% 29.52% 50.41% 74.13% 66.67% 63.20% 60.93% 99.33% 51.74% 58.34% 53.49% 55.00% 75.00% 57.24% 38.63% 52.08% 49.80% 59.25% 43.61% 56.69% 54.66% 33.33% 75.08% 43.50% 52.99%