Summary Report Summary Report

Report 8 Downloads 93 Views
Summary Report

Operating Economy of AEA Airlines

public version December 2006

2006 2006

Introduction >> Dear reader, This is the third edition of the ‘Operating Economy Summary Report’. As the title suggests, this report contains a summary of the Traffic and Financial performance of the European Airlines, members of the AEA. The report builds up on the four items: Traffic/Capacity, Cost, Revenue and Route Profitability. Generally the economic data covers year 2005 and compares with the previous year. It is based on an extensive survey amongst the AEA members (see table below). Regarding Traffic and Capacity we analyse the latest available data 2006.

20% of the operating cost in 2005, this figure will increase further in 2006. Some considerations on this particular topic can be found on page 13. The ’Operating Economy’ summary report has become a fundamental part of AEA Market Research activities. With this edition, we have decided to share the information with the public in order to give a transparent picture of the current state of the European airline industry. You will find this document, as many others, on the ‘Market Research’ portal of the AEA webpage: www.aea.be AEA Market Research

AEA airlines achieved an operating profit in 2005. Thanks to continued cost savings and good capacity and revenue management, the negative impact of rising oil prices was off-set.

Note: Unless otherwise specified, the financial results in this report reflect the performance of ‘airline operations’ only for the calendar year concerned. AEA results published in other reports may vary due to different methodology regarding scope, period and reporting currency.

Fuel cost will be on the agenda in the future too. Having reached almost

Included in Summary Report Yes Passenger Data AF - Air France AY - Finnair AZ - Alitalia BA - British Airways BD - bmi CV - Cargolux n.a. CY - Cyprus Airways EI - Aer Lingus FI - Icelandair IB - Iberia JK - Spanair JP - Adria Airways JU - JAT Airways KL - KLM KM - Air Malta LG - Luxair LH - Lufthansa LO - LOT Polish Airlines LX - SWISS MA - Malev OA - Olympic Airlines OK - CSA Czech Airlines OS - Austrian OU - Croatia Airlines RO - TAROM SK - SAS Scandinavian Airlines TK - Turkish Airlines TP - TAP Portugal VS - Virgin Atlantic Full Cargo Data AF - Air France BA - British Airways CV - Cargolux IB - Iberia KL - KLM LH - Lufthansa SK - SAS Scandinavian Airlines TK - Turkish Airlines

Association of European Airlines

No

RPK by Airline (Total European Services; 2005) 125

[billion]

100 75 50 25 0 LH AF IB BA SK AZ TK TP JK LX OS AY OA OK CY SN MA LO KM RO OU JU JP

RPK by Airline (Total Systemwide Services; 2005) 125

[billion]

100 75 50 25 0 AF BA LH IB AZ SK OS TK LX TP AY JK OK OA LO SN MA KM CY RO OU JU JP

(public version)

2

Summary >>

>> Traffic / Capacity !

2006 growth weakens on all regions

!

!

!

!

Total Scheduled Traffic Growth slows down from 9.3% (2004) to 6.7% (2005) Jan—Sept 2006 vs previous period is at 5.2% All major traffic regions saw a slowdown in traffic growth, but all growth rates are positive Loadfactors reach 81.1% (+1%pt), an historical high

ASK and RPK Growth (vs. l-y) Total Scheduled 25

[%] ASK RPK

20 15 10 5 0

Jan - Sep

-5 2000

2001

2002 2003 2004 2005

2006

-10 -15

>>

>> Yields !

Yields recover in Longhaul regions. Europe continues to be under levels of the past.

!

!

!

!

Currency adjusted Total Scheduled yields are almost back at 2001 levels North Atlantic reached 117 Index points (Base year: 2001 = 100) Longhaul yields are supported by the Fuel surcharges introduced in spring 2004 European yields are further declining (-2 index points)

Yield Index Total Scheduled Year 2001 = 100 125 Currency adjusted Current

120 115 110 105 100 95 90 85 80

Jan - Sep

75 2001

>> Cost !

>>

Ever higher fuel prices drive up the Unit Cost by 2.0 %

!

!

!

!

Overall unit cost increase by 2.0% Increase is mainly due to the strong increase (+40.1%) of fuel cost in 2005 Assuming constant fuel prices, the unit cost could be reduced by 3.0% Largest cost savings achieved in ‘Station and Ground’, ‘Ticket Sales and Promotion’ and ‘Administration’

2002

2003

2004

2005

2006

Total Operating Cost per ATK [EUR] 0.8

+2.0%

0.7 0.6

0.542

0.553

2004

2005

0.5 0.4 0.3 0.2 0.1 0.0

>> Operating Result !

Improvement by 872 million EUR

>> !

!

!

AEA airlines achieve a positive operating result in 2005

Operating Result (after Inte re st) Total Scheduled [current EUR mill]

Longhaul regions, especially North Atlantic, contribute to the profits

410.1 *

European and Domestic are still loss making 2004

2005

-461.9

Association of European Airlines

(public version)

3

Operating Statistics >> Fast Facts !

!

!

!

RPK growth is slowing down on all regions North Atlantic levels out at low levels European demand higher than capacity growth, resulting in higher load-factors Total Scheduled RPK growth for 2007 expected to reach 4—5 %.

>> Europe

ASK and RPK Growth (vs. l-y) Total Scheduled 25

>> North Atlantic Growth for a second year running is minimal. This together with strong demand environment results in full loads and increasing yields.

ASK RPK

15

10

10

5

5

0

0

-5

Nevertheless, Asia is still the region with the highest growth rates.

Jan - Sep

-10

2000 2001

2002 2003 2004

-15

ASK and RPK Growth (vs. l-y) North Atlantic

ASK and RPK Growth (vs. l-y) Far East /Australasia 25

[%] ASK RPK

20

[%]

ASK RPK

20

15

15

10

10

5

5

0

0 -5

-5 2000 2001

2002 2003 2004

2005 2006

Jan - Sep

-10

2000

2001

2002 2003

-10

-15

-15

ASK and RPK Growth (vs. l-y) Middle East

ASK and RPK Growth (vs. l-y) South Atlantic

[%]

25

ASK RPK

15

10

10

5

5

0

0

2004

2005 2006

Jan - Sep

[%] ASK RPK

20

15

-5

2005 2006 Jan - Sep

-10

-15

-5

2000 2001 2002

2000 2001 2002

2003 2004 2005 2006

Jan - Sep

-10

-10

2003 2004 2005 2006

Jan - Sep

-15

-15

>> Weight of Regions

ASK RPK

-5

2000 2001 2002 2003 2004 2005 2006

20

After the impact of SARS in 2003 and 2004, the region returns to undistorted growth levels above 10%. Growth is slowing down in 2006.

[%]

20

15

25

>> Far East/Australasia

25

[%]

20

25

Year-to-date (Jan—Sep 2006) demand growth 5.6%. Corresponding capacity +2.9%. Careful capacity management and strong demand increases loadfactors further.

ASK and RPK Growth (vs. l-y) Total Europe

Weight of Regions

Europe accounts for more than a third of the seat offer of AEA carriers in terms of ASK.

AEA Members' ASK 2005; [billion]

917

+15 bn ASK were produced on the Far East . With growth rates of above 10%, the region approaches the importance of the North Atlantic.

313 226

169

135 45

30

Total Europe North Far South Middle Other Atlantic East Atlantic East

Association of European Airlines

(public version)

4

Operating Statistics (2) !

!

!

!

Passenger load factors at record levels Highest increases on European routes Year-to-date: Europe: +1.7%pts Longhaul regions with increases in 2005 (+1.0%pt) but remain on same level in 2006

Passenger Load Factor [%] Geographical Europe and Longhaul

Passenger Load Factor [%] Total Scheduled

72.9

70.5

73.7

73.4

74.5

76.0

77.9

77.2

63.7

75.7 62.4

79.3 64.8

78.6 64.6

80.1 65.2

81.1 67.7

81.7 70.2

Europe Longhaul

>> Fast Facts

2000

2001

2002

2003

2004

2005

2000

2006

2001

2002

2003

2004

2005

2006

European Passenger Load Factor Sorted by height 2005

>> Comment AEA carriers have increased their European load factors considerably in recent years. With an average of 67.7 in 2005 the top carriers reached levels of 70% and continue to close the gap compared to the known high loads of certain low-cost carriers. The positive trend continued in 2006.

[%]

80 70 60 50 40 30 20 10 0

CY AF TK BA

IB

AZ SK KM TP

LX LH OS MA OK AY LO SN JP RO OU OA JU

European Passenger Loadfactor improvement Sorted by Increase 2005 vs. 2004 10

[%]

5

0 SK LX MA AF JP OA AY OS SN IB

TP AZ TK LH LO JU BA CY KM OK RO OU

-5

-10

-30

10

10

8

8

6

6

4

4

2 0

-10

-2

(public version)

10

30

-4 -6

-30

2 0

-10

-2

10

30

-4 -6

-8 -10

Association of European Airlines

ASK vs PLF (Geographical Europe, 2004 vs 2003)

PLF Growth [%pts]

The graphics show the capacity development in function of the load factor development. Most airlines have added less capacity in 2005, visible through the wider spread (left graphic). The load factor growth remained positive, with a few exceptions. The general growth situation that is fully absorbed by demand is still true, but less obvious than in 2004 (right graphic).

ASK vs PLF (Geographical Europe, 2005 vs 2004)

PLF Growth [%pts]

>> Growth vs. Load Factor

-8 ASK Growth [%]

-10

ASK Growth [%]

5

Operating Result >> Fast Facts !

!

!

After 4 years of negative results, AEA airlines post a minimal positive operating margin (after interest) in 2005 Spread amongst airlines is significant Operating result in EUR: +0.4 bn

Operating Ratio after Interest

Operating Ratio before Interest 107.0

104.4 102.4

102.3 101.1

100.2

100.3

100.9

100.9

100.6

98.7

97.7

97.8

98.6

99.1

95.4

1998 1999 2000 2001 2002 2003 2004 2005

1998 1999 2000 2001 2002 2003 2004 2005

Operating Ratio

>> Operating Ratio

2005

Spread of operating ratios among member airlines from 78.5 to 111.6. Spread is unchanged to previous year (79.0 to 109.9).

120

before interest after interest

115 110 105 100

AEA

95 90 85 80

Operating Results (after interest) 2005

>> In absolute terms The Average AEA carrier posted an operating profit of +18 Mill. EUR in 2005. Largest number of carriers achieve results of +/- 50 million EUR profit / loss.

800 600 400 200 0

Result before interest:

-200

+1 339 976 [EUR thousand] Result after interest:

-400

+410 081 [EUR thousand]

[current EUR thousand]

AEA Avg: EUR +18 Mill.

-600 -800

Note: Note this result is an ‘Airline Operational’ profit which may be different from company results (Group) published elsewhere. Differences also occur due to different considerations of Financial / Calendar year reporting and reporting currency.

Operating Result (after Interest) Total Scheduled [current EUR mill.] 1000 750

410.1

500 250 0

2004

2005

-250 -500

-461.9

-750 -1000

Association of European Airlines

(public version)

6

Revenues >> Fast Facts !

!

!

Europe continues to be the most important market North Atlantic revenues gain considerably in volume (+982.7 Mill. EUR), due to good yield development Longhaul revenues further increase their share (+0.7% pt) of Total Revenues

Revenue per Region 2005 [EUR million] Europe

17530

North Atlantic

9140

Domestic

8316

Far East

7016

Sub-Saharan Africa

3013 1948

South Atlantic

1794

Mid Atlantic

1585

Middle East Charter North Africa Other

>> Revenue Distribution Revenues from longhaul operations increase by 0.7%pt in 2005 and account for 49.2% of the Total Operating revenues. This trend could already be observed in the past. The comparable figure in 2003 was at 48.1%. It has to do with the positive yield development on certain longhaul regions in recent times and the comparable limited growth of the European traffic.

>> Revenue Development All traffic regions show a positive growth development, both in percentage and absolute terms. For the shorthaul (cross-boarder Europe and Domestic) revenue growth was achieved with capacity increases. Both regions developed in-line with the expansion. On the longhaul it is obvious that revenue increases exceed the capacity growth. Better yields, partly the result of fuel surcharges, are the reason. (see Yield Results on page 12).

Passenger Revenue

767 196

Revenue Distribution 2005 and Deviation vs 2004

Revenue Distribution in 2003

+0.7 %

- 0.7 %

Short/ Medium haul 50.2%

Longhaul 49.2%

-20

(public version)

-10

0

10

Short/ Medium haul 51.9%

Longhaul 48.1%

Passe nger Rev enue De velopment 2005 vs 2004 [in EUR Million]

Passenger Revenue Development 2005 vs 2004 [%] Capacity increase [%]

‘South Atlantic’ and ‘Middle East’ the regions with the largest % growth represent 7% of total revenue.

Association of European Airlines

839

20

-1200

-800

-400

South Atlantic

South Atlantic

Middle East

Middle East

North Atlantic

North Atlantic

Far East

Far East

North Africa

North Africa

Domestic

Domestic

Mid Atlantic

Mid Atlantic

Sub-Saharan Africa

Sub-Saharan Africa

Europe

Europe

0

400

800

1200

7

Cost >> Fast facts

8%

9% 24%

10%

Fuel cost increases have massively changed the airlines cost structure: direct operating cost now represent more than 58% of the Total Cost base. Ten years ago, ‘Direct’ and ‘Indirect’ cost shares were balanced. The trend is also accelerated through the continued cost savings in positions like ‘Administration’.

34%

12% 1%

Fuel cost represented 24% of the ‘Direct operating cost’ in 2003, 27% in 2004 and 34% in 2005.

18%

Cost Distribution 2003 % of Total Indirect Cost

0%

Cost Distribution 2005 % of Total Indirect Cost

11%

10% 27%

29%

Station & Ground Cabin Attendants Passenger Service

33%

31%

Load Insurance Ticket & Sales & Prom.

16% 1%

1%

12%

Share of Cost [%]

>> Selected cost items

Flight Deck Crew Fuel & Oil Flight Equipment Insurance Maintenance & Overhaul Depreciation Rentals Airport Charges Navigation Charges

8%

20%

>> Cost Distribution

13%

8%

General & Administration

17% 12%

Net Commissions [% of Passenger Revenue]

60

Passenger Service cost, which include for example ‘Catering’, are at their historic low too. However, it has to be taken into account that the Fuel cost has pushed up the whole cost base and therefore the share of the other cost items has become ‘naturally’ smaller.

Direct Operating Costs

56

7.8

54

7.7

7.6 6.4

52

6.4

50

4.6

4.5

48

4.5 3.3

46

1.9

44

Indirect Operating Costs

42

Distribution Cost in [%] of Total Operating Cost

Passenger Service Cost in [%] of Total Operating Cost

25

10

2005

2004

2003

2002

2001

2000

2005

2004

2003

2002

2001

2000

1999

1998

40 1997

Commissions reach a historic low of 1.9% of the passenger revenues. This figure came down from around 8% in the early 90s.

58

1996

Distribution cost (Ticket, Sales and Promotion) have been on a continued downward trend for the last 10 years and reached 12.3% in 2005. Leaner sales structures, sales via the internet and changes in the commission models are the reasons for the downward trend.

1999

!

9%

15%

1998

!

11%

1997

!

Fuel cost increases to 34% of ‘Direct Operating Cost’ Fuel cost represents 19.7% of ‘Total Operating cost’ Commissions fall to 1.9% of Revenue Further cost savings in ‘Passenger’ and ‘Distribution’ cost achieved

Cost Distribution 2005 % of Total Direct Cost

1996

!

Cost Distribution 2003 % of Total Direct Cost

9 8

20

7 15

6 5

10

4 3

5

2 1

Association of European Airlines

(public version)

2005

2004

2003

2002

2001

2000

1999

1998

1997

0 1996

2005

2004

2003

2002

2001

2000

1999

1998

1997

1996

0

8

Cost (2) >> Fast facts !

!

!

Reduction or constant cost in most positions Fuel cost increase by 40.1% (30.2% the year before) Indirect cost was reduced despite 6% more passengers transported

Cost Deviations 2005 vs. 2004 [%]

5.7

Flight Deck Crew

40.1

Fuel & Oil Flight Equip. Insurance -20.2

2.3

Maintenance & Overhaul

Direct Operating Cost [EUR]

7.1

Depreciation

2.1

Rentals

5.8

Airport Charges Navigation Charges

Fuel cost increased by 40.1% compared to 2004. Fuel expenses total 11.1bn EUR in 2005 and represent 19.7% of the Total Expenses of AEA Airlines.

Station & Ground

5.4

Cabin Attendants

3.9

Passenger Services

3.4

Considering a capacity increase of 5.3% savings amongst ‘Indirect Cost’ is impressive (-0.2%). This suggests that the airlines have managed to reduce cost where possible.

Load Insurance

General & Admin.

-7.1 -2.7

Traffic and Capacity volume increases have to be taken into account when looking at above Cost figures.

2004

23,541,011

2005

23,497,307

-0.2 %

2004

52,667,990

2005

56,564,126

7.4 %

Deviation:

Total Scheduled ATK [billion]

97

6.0%

350

5.3%

120 100

Total Scheduled Passengers [Million]

102

300

263

279

250

80

200

60

150

40

100

20

50 0

0 2004

Association of European Airlines

13.5 %

Total Operating Cost [EUR]

Insurance Cost 2005 was another safe year for commercial airlines which influenced the insurance premiums. The Insurance cost (Load and Aircraft) however represent less than 1% of the airlines’ total expenses.

Volume increase of 5.3% in terms of ATK and 6.0% in terms of passengers.

33,066,819

Deviation:

Flight Deck Crew and Cabin attendants are in-line with the capacity development

>> Volume increase

2005

Indirect Operating Cost [EUR]

-17.1

Ticket, Sales & Promotion

29,126,979

Deviation:

0.0

>> Cost items

2004

(public version)

2005

2004

2005

9

Unit Cost (Cost per ATK) >> Fast facts !

! ! !

!

Reduction of Unit cost on most cost items Overall cost increase +2.0% ‘Indirect Cost’ savings –5.2% General & Administration cost further reduced –7.6% Fuel cost turn the positive cost development into the red

Cost Deviations per Unit (ATK) 2005 vs. 2004 [%]

Flight Deck Crew

0.4

Fuel & Oil

33.0

Flight Equip. Insurance

-24.2 -2.9

Maintenance & Overhaul

1.7

Depreciation -3.1

Rentals

0.4

Airport Charges -5.1

Navigation Charges Station & Ground

0.1 -1.3

Cabin Attendants

-1.8

Passenger Services Load Insurance

-21.3

Ticket, Sales & Promotion-11.8 -7.6

General & Admin.

>> Comment Total Operating Cost per ATK (Unit cost) increase by 2.0% mainly due to the strong increase of fuel cost (unit cost increase by 33.0%) Fuel cost increase influences the +7.8% of ‘Direct Operating’ unit cost . Cost were at 0.293 (EUR) in 2003, 0.300 in 2004 and 0.323 in 2005. Further increase expected for 2006. A simulation with ‘constant fuel cost’ (2004 level) shows that direct operating cost would have increased by 3.0% instead of +7.8%.

Direct Operating Cost per ATK [EUR] 0.6

Total Operating Cost per ATK [EUR] 0.8

+2.0%

0.7 0.6

0.5 0.4

0.5

0.3

0.323

0.300

0.3

0.4

0.2

0.2 0.1

0.1

0.0

0.0 2004 Indirect Operating Cost per ATK [EUR] 0.6

0.6

[EUR]

0.5

3.0%

0.4 0.242

0.230

0.3

0.2

0.2

0.1

0.1

0.0

0.300

0.309

2004

2005

0.0 2004

(public version)

2005

Direct Operating Cost per ATK Constant Fuel Cost

- 5.2%

0.4 0.3

2004

2005

0.5

Association of European Airlines

+ 7.8%

0.553

0.542

2005

10

Profitability Operating Ratio, after Interest 2005 per Region

>> Fast facts

The analysis on the right shows that three of the largest traffic regions (Europe, Domestic, Far East) are not producing the expected results, whereas North Atlantic has sufficient profitability and contributes 665 Mill. EUR to the bottom line result.

Sub Saharan Africa

North Atlantic

-1.3 -3.2

Operating Ratio by Growth

Operating Ratio by Market size

20

25

18 16

20

14 12 10 8 6 4

South Atlantic

15

Domestic

North Africa

Far East Europe

10

2 90

100

110

North Atlantic Domestic

5

North Atlantic Middle East 80

Europe

Far East

Sub-Saharan Africa Mid Atlantic

0

>> In absolute figures

1.8

1.4

[billion USD Revenue

Far East/Australasia drops from profitablity in 2004 to a loss in 2005 of 221 Mill. EUR.

1.5

0.6

[ASK Growth 2005 vs 2004 in %]

Europe and Domestic continue to post negative operating margins, but both improved their performance significantly. Europe reaches an operating ratio of 97.7 (95.1 in 2004) and Domestic almost reaches profitablity with a rate of 99.2 (95.8 in 2004).

6.3 3.4

2.6

Sub-Saharan Africa performs best, although with a loss of 1.3%pts.

South Atlantic North Africa

0 80

120

90

Sub-Saharan Africa Mid Atlantic Middle East

100

110

120

Net Result, after Interest 2005 per Region 800

443

-80

-200 -400 -600

Geographical Europe

0

(public version)

4

16

39

86

North Atlantic

-85

Sub Saharan Africa

-221

Middle East

-457

Mid Atlantic

200

‘Other Route Areas’ include Routes that cannot be allocated to a specific Region.

Northern Africa

400

South Atlatntic

-843 Mil. EUR

600

Domestic

1253 Mill. EUR

665

Other Route Areas

Accumulated

[EUR million]

Far East / Australasia

Unbalanced regional results:

Association of European Airlines

Middle East

Deviation 2005 vs 2004 [%]

Operating Ratio for Total Scheduled Services is 102.3 (before interest) and 100.6 (after interest)

Negative results:

101.9

100.2

>> Operating Ratio

Positive results:

101.9

Mid Atlantic

99.2

Northern Africa

97.7

97.4

South Atlatntic

!

106.9

105.0

Domestic

!

114.5

Geographical Europe

!

Geographical Europe and Domestic are not profitable Far East/Australasia suffer a significant profitability loss North Atlantic is performing well and is the most successful traffic region Average Operating Ratio is not sufficient

Far East / Australasia

!

11

Yield >> Fast facts

Yield Index Total Scheduled Year 2001 = 100

!

125

!

!

!

Total Scheduled Yields approach 2001 levels European Yields again under pressure Longhaul yields are increasing, especially on North Atlantic Figures include ‘Fuel Surcharges’

Yield Index Geographical Europe Year 2001 = 100 125 Currency adjusted Current

120 115

115

110

110

105

105

100

100

95

95

90

90

85

85

80

80

75

Currency adjusted Current

120

75 2001

2002

2003

2004

2005

2006

2001

2002

2003

>> Yields

Yield Index North Atlantic Year 2001 = 100

Yields (Passenger Revenues / RPK) shown in the charts are expressed in EUR terms. The currency adjustment curves are based on certain assumptions regarding share of revenue in foreign currencies according to the traffic regions (please refer to the ‘Appendix’ to this document).

Yield Index Middle East Year 2001 = 100

125

125

Total Scheduled yields are increasing slightly, but are still below the level of 2001. The increase can be explained by the yield gains on longhaul. The most important traffic region— Europe—posts continued yield decreases, explained by ongoing competition and low pricing power. Currency adjusted yield developments 2006/2005 (3 Quarters): >> Total Scheduled: >> Geographical Europe >> North Atlantic >> Middle East >> Far East

+3.9% - 0.6% +12.5% +7.3% +2.1%

>> Stage Length Average Yields (Revenue per Passenger kilometre) are determined by the average stage length of the flights of AEA carriers. Comparisons among individual carriers should therefore be made on an adjusted stage length basis.

Currency adjusted Current

120

115

110

110

105

105

100

100

95

95

90

90

85

85

80

80

75 2001

2002

2003

2004

2005

2006

2005

2006

Currency adjusted Current

120

115

2004

75 2001

2002

2003

2004

2005

2006

Premium Passengers as a % of Total

Yield Index Far East Year 2001 = 100

20

125

Currency adjusted Current

120

18

115

16

110

14

105

12

100

10

95

8

90

6

85

4

80

2

Europe Beyond Europe

0

75 2001

2002

2003

2004

2005

2006

2001

2002

2003

2004

2005

2006

Passenger Yield comparison 2005 Europe [€ cents] 20

15

10

5

0 500

Association of European Airlines

(public version)

Stage Length [km] 1000

1500

2000

* Passenger revenues generally include Fuel Surcharges.

12

Focus: Fuel Europe Brent Spot Price

>> Fast facts !

!

!

!

Crude Oil price went up from 38.10 USD/barrel in 2004 to 54.42 USD/barrel in 2005 AEA carriers spent 3.2 bn EUR more on Fuel than the year before Crude Oil Assumption for 2007: 65 USD/barrel Fuel expenses represent 30% on Longhaul operations

80

Fuel Cost for AEA Airlines

[US$ per barrel]

25

64.73

Estimate 20

54.42

60 50

38.10

40

15

28.88

30

10

20

5

10 0 2003

2004

2005

0

2006

2001

Source: EIA

>> Fuel Cost Share

[USD billion]

70

2002

2003

2004

2005

2006

Fuel Cost in % of Total Operating Cost per Stage length

The linear regression line shows the fuel cost share of the AEA carriers with respect to the stage length. Each data point represents a carrier’s fuel cost share on a particular geographical region. It is obvious that with increasing stage length, the fuel cost weighs more. The share has moved up every year since 2003 from 15% to 20% in 2004 to 25-30% in 2005 for longhaul flights.

[%]

40 35 30 25 20

2005 2004 2003 Linear (2003) Linear (2004) Linear (2005)

15 10 5

Stage length

0 0

>> Efficiency gains

Fuel efficiency measured in ‘Fuel Consumption per ASK or RPK’ shows a slight decline for both measures. Whereas the ‘Fuel consumption per RPK’ is largely influenced by the increased load factor, the measure ‘Fuel consumption’ per ASK represents efficiency gains through ‘technological’ and ‘operational’ measures.

2000

4000

6000

8000

10000

12000

Fuel efficiency (consumption per ASK and RPK) 20

[Gallon per 1000 units]

18 16 14 12 10 8 6

Fuel consumption per RPK Fuel consumption per ASK Linear (Fuel consumption per RPK) Linear (Fuel consumption per ASK)

4 2 0 1997

>> Consumption Differences in fuel consumption per ASK occur through different networks, type of fleet (age of fleet) and operational measures.

1998

1999

2000

2001

2002

2003

2004

2005

Fuel consumption System wide Services 14

[Gallon per 1000 ASK]

12 10 8 6 4 2 0

Airline SN A BA B JK C ...LX LH MA AZ

Association of European Airlines

(public version)

IB

SK

AY OU OK AF

TK

JU LO OS TP

JP CY RO KM OA

13

Outlook >> Fast Facts !

!

!

Net Result after interest

Expected result 2006 (after interest) 0.8 bn USD based on continued strong economic environment and demand Crude oil price assumption: 65 USD/barrel

[USD billion] [USD billion] 3 2

Est.

1 0 90

91

92

93

94

95

96

97

98

99

00

01

02

03

04

05

06

-1 -2

>> Growth perspectives Projected Total Scheduled Traffic/ Capacity Growth in terms of Revenue Passenger Kilometers (2006 over 2005): ASK

+ 3.0—3.5%

RPK

+ 4.0—4.5%

-3 -4

Passenger Loadfactor 78.0% (+1%pt)

Association of European Airlines

(public version)

14

Appendix >> Currency impact

Most of the data used in this report was submitted in local currency by the participating carrier. Most carriers reported in EUR. For the non EUR carriers, the Secretariat has converted them to EUR at the rate reported by the carrier. USD / EUR currency variations do not have an impact on cost comparisons since as of 2005 edition of this report, the base data is no longer converted into USD.

>> Currency adjustments

Assumptions were made of the potential revenue share in foreign currency, according to the table on the right. Adjusted Yields were calculated based on these assumptions.

>> Glossary

1.2 1.0

0.885 0.805

0.805

0.801

0.8 0.6 0.4 0.2 0.0

2003

2004

2005

2006

Assumptions: Share of USD as percentage of Total Revenues: for revenues generated on… Europe North Atlantic Middle East Far Est Total Scheduled

[%] 10 50 40 30 25

Assumptions: ASK ATK bn EUR Geographical Europe km Longhaul l-y Mediumhaul mill. mm Operating Ratio after interest Operation Ratio before interest Passenger Load Factor [%] PLF RTK Shorthaul Total Load Factor [%] Total Scheduled Total Systemwide Unit Cost USD vs Yield yr %pts

Association of European Airlines

USD in EUR

(public version)

Available Seat Kilometre Available Tonne Kilometre Billion Euro Europe excluding Domestic kilometre Includes the Americas, Africa, Asia last year Includes North Africa and Middle East Million month Operating profit after interest as % of Total Operating Revenues Operating profit before interest as % of Total Operating revenue RPK divided by ASK Passenger Load Factor Revenue Tonne Kilometre Includes Domestic, Europe RTK divided by ATK excluding Charter including Charter Operating Cost per ATK US Dollar versus Passenger Revenue per RPK year Percentage points

15