1Q17 net profit declined YoY and QoQ
Ananda Development Outperform (17E TP Bt5.50)
Earnings Review
Close Bt4.66
Property Development May 12, 2017
Beat forecast/Below forecast/In line
1Q17 net profit declined YoY and QoQ Results date: May 11, 2017 Price Performance (%)
Source: SET Smart
FY17
FY18
Consensus EPS (Bt)
0.566
0.676
KT ZMICO vs. consensus Share data
‐2.8%
‐12.7%
Reuters / Bloomberg
ANAN.BK/ANAN TB
Paid‐up Shares (m)
3,333.00
Par (Bt)
0.10
Market cap (Bt bn / US$ m)
16.00/447.00
Foreign limit / actual (%)
49.00/9.09
52 week High / Low (Bt)
5.65/3.28
Avg. daily T/O (shares 000)
19,324.00
NVDR (%)
4.21
Estimated free float (%)
44.52
Beta
1.49
URL
www.ananda.co.th
CGR
Anti‐corruption
Level 2 (Declared)
Maintain Outperform We maintain an Outperform rating and retain ANAN’s 2017E TP at Bt5.5. We expect 2017E earnings to be driven by potential realization of significant contributions from its condos and joint venture condos, which will start to generate more positive shared income from 2Q17E. 1Q17 net profit declined 5.6% YoY and 84.3% QoQ ANAN reported 1Q17 net profit at Bt140mn (‐5.6% YoY, ‐84.3% QoQ), which includes extra gain on the sale of investment in a joint venture of Bt71mn. If we exclude this extra item, core profit would be Bt69mn (‐53.5% YoY, ‐ 92.3% QoQ), which was below our estimate at Bt125mn due to lower‐than‐ expected transfers by 4%, a lower average GPM and a higher‐than‐expected loss from JVs. Transfers were Bt1.58bn (‐27.6% YoY, ‐41.9% QoQ). This was due to the lack of newly completed condos to be transferred in 1Q17. The average GPM was 33.1% (we forecast 34.5%). The SG&A‐to‐revenue ratio was at 25.1% due to the low base of transfers and increasing marketing expenses. The shared loss from investment in joint ventures was Bt58mn (our forecast was a loss of Bt45mn) because the first JV, Q Chula Samyarn, had only 12% of the project value of Bt6.9bn left to be transferred in 1Q17. Hence, its shared gain did not cover the shared loss from other JVs, which are under development. Maintain 2017E net profit 1Q17 net profit was only 7% of our 2017E forecast. We maintain our view that 2017E net profit will rise 32.3% as ANAN and the JV company have nine newly completed condos (Bt25bn, 67% sold) to be transferred from 2Q17‐ 4Q17E. Financials and Valuation FY Ended 31 Dec Revenues (Btmn) Net profit (Btmn) EPS (Bt) EPS growth (%) Core EPS (Bt) Core EPS growth (%) Dividend (Bt) BV (Bt) FY Ended 31 Dec PER (x) Normalized PER (x) EV/EBITDA (x) PBV (x) Dividend yield (%) ROE (%) Net gearing (%)
2014 10,328 1,301 0.39 60.3 0.36 46.8 0.10 2.07
2015 10,752 1,207 0.36 (7.9) 0.36 0.6 0.10 2.62
2016 11,730 1,501 0.42 15.6 0.42 15.6 0.13 3.23
2017E 13,908 2,037 0.55 32.3 0.55 32.3 0.15 3.94
2018E 11,551 2,181 0.59 7.9 0.59 7.9 0.16 4.36
2014 11.9 13.0 10.2 2.2 2.1 20.3 74.8
2015 13.0 13.0 9.5 1.8 2.1 15.4 70.6
2016 11.2 11.2 12.1 1.4 2.7 15.4 77.0
2017E 8.5 8.5 9.9 1.2 3.3 17.1 57.0
2018E 7.9 7.9 16.1 1.1 3.5 15.8 62.4
Worarat Powpaka Analyst, no. 17992 [email protected] 66 (0) 2624‐6248
REFER TO DISCLOSURE SECTION AT THE END OF THE NOTES page 1 of 3
Figure 1: Quarterly earnings review
FY Ended 31 Dec
1Q16
4Q16
1Q17
% YoY
% QoQ
2017E
% YoY
Revenue from Project sales Total revenue Gross profit
2,179 2,529 933
2,716 3,531 1,135
1,577 2,183 722
(27.6) (13.7) (22.6)
(41.9) (38.2) (36.4)
11,377 13,908 4,759
16.3 18.6 17.7
YTD (% 2017E) 13.9 15.7 15.2
EBITDA
365
635
215
(41.2)
(66.2)
2,316
17.9
9.3
Interest expense
(69)
(93)
(87)
27.0
(6.7)
(296)
(11.7)
29.5
Profit and Loss (Btmn)
Other income
38
191
11
(71.0)
(94.2)
228
(33.5)
4.8
Income tax
(48)
(84)
(20)
(57)
(75.8)
(393)
28.2
5.2
Gn (Ls) from affiliates
(108)
420
(58)
N.M.
N.M.
363
35.6
(15.9)
Net profit (loss)
149
893
140
(5.6)
(84.3)
2,037
35.6
6.9
Core net profit (loss)
149
893
69
(53.5)
(92.3)
2,037
35.6
3.4
Reported EPS (THB)
0.04
0.26
0.03
(23.4)
(88.3)
0.55
32.3
5.5
Core EPS (THB)
0.04
0.26
0.01
(77.9)
(96.6)
0.55
32.3
1.6
Gross margin‐ Project sales (%)
36.6
29.9
30.3
33.0
Gross margin ‐ overall (%)
36.9
32.1
33.1
34.2
EBITDA margin (%)
14.4
18.0
9.8
16.7
Net margin (%)
5.9
25.3
6.4
14.6
Current ratio (x)
2.5
2.0
1.8
2.3
Interest coverage (x)
5.0
6.5
2.1
7.5
Debt / equity (x)
1.5
1.4
1.3
1.0
BVPS (Bt)
2.66
3.23
3.56
ROE (%)
14.6
14.5
13.2
3.94
17.1
Source: ANAN, KT ZMICO Research
REFER TO DISCLOSURE SECTION AT THE END OF THE NOTES page 2 of 3
Note: KT ZMICO has two major shareholders, Krungthai Bank PLC (KTB) and Seamico Securities PLC (ZMICO). Therefore, prior to making investments in the securities of KTB and ZMICO, investors should consider the risk factors carefully. An executive of KT ZMICO Securities is also a board member of BCP, BTC, CI, CPI, KBS, MAJOR, MK, PACE, PSL, SVH, VNG, ZMICO, SAWAD, TFG. A management member of KT ZMICO Securities is also a board member of BTC and NFC. KT ZMICO is a financial advisor for U, LOXLEY, ZMICO, MAKRO, CPALL, SAFARI, M‐CHAI, POMPUI, TFD, TTL, NMG.
Corporate Governance Report (CGR) Source: Sec, Thai Institute of Directors Association (IOD) Excellent (scores: 90 ‐ 100) Very Good (scores: 80 – 89) Good (scores: 70 – 79)
Anti‐corruption Progress Indicator
Satisfactory (scores: 60 – 69) Pass (scores: 50 – 59) No Logo N/A (scores: below 50)
Source: Sec, Thailand's Private Sector Collective Action Coalition Against Corruption programme (Thai CAC) Level 1 (Committed) : Organization’s statement or board's resolution to work against corruption and to be in compliance with all relevant laws. Level 2 (Declared) : Public declaration statement to participate in Thailand's private sector Collective Action Coalition Against Corruption (CAC) or equivalent initiatives Level 3 (Established) : Public out preventive measures, risk assessment, communication and training for all employees, including consistent monitoring and review processes Level 4 (Certified) : Audit engagement by audit committee or auditors approved by the office of SEC, and receiving certification or assurance by independent external assurance providers (CAC etc.) Level 5 (Extended) : Extension of the anti‐corruption policy to business partners in the supply chain, and disclosure of any current investigations, prosecutions or closed cases Insufficient or not clearly defined policy Data not available / no policy DISCLAIMER
This document is produced using open sources believed to be reliable. However, their accuracy and completeness cannot be guaranteed. The statements and opinions herein were formed after due and careful consideration for use as information for the purposes of investment. The opinions contained herein are subject to change without notice. This document is not, and should not be construed as, an offer or the solicitation of an offer to buy or sell any securities. The use of any information contained in this document shall be at the sole discretion and risk of the user.
KT ZMICO RESEARCH – RECOMMENDATION DEFINITIONS STOCK RECOMMENDATIONS
SECTOR RECOMMENDATIONS
BUY: Expecting positive total returns of 15% or more OVERWEIGHT: The industry, as defined by the analyst's over the next 12 months coverage universe, is expected to outperform the relevant OUTPERFORM: Expecting total returns between ‐10% primary market index by at least 10% over the next 12 months. to +15%; returns expected to exceed market returns NEUTRAL: The industry, as defined by the analyst's coverage over a six‐month period due to specific catalysts universe, is expected to perform in line with the relevant UNDERPERFORM: Expecting total returns between primary market index over the next 12 months. ‐10% to +15%; returns expected to be below market UNDERWEIGHT: The industry, as defined by the analyst's returns over a six‐month period due to specific coverage universe, is expected to underperform the relevant catalysts primary market index by 10% over the next 12 months. SELL: Expecting negative total returns of 10% or more over the next 12 months
REFER TO DISCLOSURE SECTION AT THE END OF THE NOTES page 3 of 3
KT ZMICO Securities Company Limited Head Office
WWW.KTZMICO.COM
8th, 15th‐17th,19th, 21st Floor, Liberty Square Bldg., 287 Silom Road, Bangrak, Bangkok, Thailand 10500 Telephone: (66‐2) 695‐5000 Fax: (66‐2) 695‐5173 KT ZMICO Connect 662 695 5555
Central World Branch
Amarin Branch
22nd Floor, Amarin Building, 496‐502 Ploenchit Road, Lumpini, Pathumwan, Bangkok 10330 Telephone: (66‐2) 018‐6200 Fax: (66‐2) 018‐6298, (66‐2) 018‐6299
8th Floor, Ton Son Tower, 900 Ploenchit Road, Lumpini, Pathumwan, Bangkok 10330 Telephone: (66‐2) 626‐6000 Fax: (66‐2) 626‐6111
Phaholyothin Branch
Sindhorn Branch
Viphavadee Branch
2nd Floor, Sindhorn Tower 1, 130‐132 Wireless Road, Lumpini, Pathumwan, Bangkok 10330 Telephone: (66‐2) 627‐3550 Fax: (66‐2) 627‐3582, 627‐3600
G Floor, Lao Peng Nguan 1 Bldg., 333 Soi Cheypuand, Viphavadee‐Rangsit Road, Ladyao, Jatujak, Bangkok 10900 Telephone: (66‐2) 013‐8600 Fax: (66‐2) 618‐8569
BangKhae Branch
Chiang Mai Branch
Pak Chong Branch
999/9 The Offices at Central World, 16th Fl., Rama 1 Rd, Pathumwan, Bangkok 10330 Telephone: (66‐2) 264‐5888 Fax: (66‐2) 264 5899
1291/1, Shinnawatra Tower II, 3rd Floor, Phaholyothin Road, Phayathai, Bangkok 10400 Telephone: (66‐2) 686‐1500 Fax: (66‐2) 686‐1666
Ploenchit Branch
518 The Mall Group Building Bangkhae Branch, 6th Floor, Petchkasem Road, North Bangkhae, Bangkhae, Bangkok 10160 Telephone: (66‐2) 454‐9979 Fax: (66‐2) 454‐9970
422/49 Changklan Road, Changklan Subdistrict, Amphoe Meuang, Chiang Mai 50100 Telephone: (053) 270‐072 Fax: (053) 272‐618
173 175, Mittapap Road, Nong Sarai, Pak Chong, Nakhon Ratchasima 30130 Telephone: (044) 279‐511 Fax: (044) 279‐574
Korat Branch
Khon Kaen Branch
Chonburi Branch
624/9 Changphuek Road, T.Naimaung, A.Maung, Nakhon Ratchasima 30000 Telephone: (044) 247222 Fax: (044) 247171
5th Floor, Charoen Thani Princess Hotel, 260 Srichan Road, T. Naimuang, A. Muang, Khon Kaen 40000 Telephone: (043) 389‐171‐193 Fax: (043) 389‐209
4th Floor, Forum Plaza Bldg., 870/52 Sukhumvit Road, T. Bangplasoy, A. Muang, Cholburi 20000 Telephone: (038) 287‐635 Fax: (038) 287‐637
Pattaya Branch
Chachoengsao Branch
Hat Yai Branch
Easy Point 2, 392/65 Moo.9, T.Nong Prue, A. Bang Lamung, Chonburi 20260 Telephone: (038) 420‐965 Fax: (038) 420‐968
108/34‐36 Mahajakkrapad Road, T.Namuang, A.Muang, Chachoengsao 24000 Telephone: (038) 813‐088 Fax: (038) 813‐099
200/301, 200/303 JULDIS HATYAI PLAZA Floor 3 , Niphat‐Uthit 3 Rd, Hatyai Songkhla 90110 Telephone: (074) 355530‐3 Fax: (074) 355534
Phuket Branch
22/61‐63, Luang Por Wat Chalong Road, Talat Yai, Mueang Phuket, Phuket 83000 Telephone: (076) 222‐811, (076) 222‐683 Fax: (076) 222‐861
Phitsanulok Branch
227/171 Borom Trilokkanat Road, Muang, Phitsanulok 65000 Telephone: 055‐219‐255 to 8 Fax: 055‐219‐259
Nakhon Pathom
Cyber Branch Ayutthaya
Cyber Branch @ North Nana
Cyber Branch Chiangrai
KrungThai Bank, Rojana Branch 253 Moo 5, Rojana Road, Phai Ling, Phra Nakhon Si Ayutthaya, Phra Nakhonsi Ayutthaya, 13000 Telephone: 035‐242‐477 Fax: 035‐242‐476
Krung Thai Bank PCL, 2 Floor, North Nana Branch 35 Sukhumvit Rd., Klong Toey Nua Subdistrict , Wattana District , Bangkok 10110 Telephone: 083‐490‐2871
River Hotel (Building 3rd),1156 Petchakasem Road, Sanamchan Subdistrict, Amphoe Meuang , Nakhon Pathom Province 73000 Telephone: (034) 271300 Fax: (034) 271300 #100
KrungThai Bank, Hayaek Phokhun Mengrai Branch 116/19 Moo 19, Highway 110 Road, Rop Wiang, Mueang Chiang Rai, Chiang Rai, 57000 Telephone: 053‐715‐067 Fax: 053‐715‐068
Earnings Review
Close Bt4.66
Property Development May 12, 2017
Beat forecast/Below forecast/In line
1Q17 net profit declined YoY and QoQ Results date: May 11, 2017 Price Performance (%)
Source: SET Smart
FY17
FY18
Consensus EPS (Bt)
0.566
0.676
KT ZMICO vs. consensus Share data
‐2.8%
‐12.7%
Reuters / Bloomberg
ANAN.BK/ANAN TB
Paid‐up Shares (m)
3,333.00
Par (Bt)
0.10
Market cap (Bt bn / US$ m)
16.00/447.00
Foreign limit / actual (%)
49.00/9.09
52 week High / Low (Bt)
5.65/3.28
Avg. daily T/O (shares 000)
19,324.00
NVDR (%)
4.21
Estimated free float (%)
44.52
Beta
1.49
URL
www.ananda.co.th
CGR
Anti‐corruption
Level 2 (Declared)
Maintain Outperform We maintain an Outperform rating and retain ANAN’s 2017E TP at Bt5.5. We expect 2017E earnings to be driven by potential realization of significant contributions from its condos and joint venture condos, which will start to generate more positive shared income from 2Q17E. 1Q17 net profit declined 5.6% YoY and 84.3% QoQ ANAN reported 1Q17 net profit at Bt140mn (‐5.6% YoY, ‐84.3% QoQ), which includes extra gain on the sale of investment in a joint venture of Bt71mn. If we exclude this extra item, core profit would be Bt69mn (‐53.5% YoY, ‐ 92.3% QoQ), which was below our estimate at Bt125mn due to lower‐than‐ expected transfers by 4%, a lower average GPM and a higher‐than‐expected loss from JVs. Transfers were Bt1.58bn (‐27.6% YoY, ‐41.9% QoQ). This was due to the lack of newly completed condos to be transferred in 1Q17. The average GPM was 33.1% (we forecast 34.5%). The SG&A‐to‐revenue ratio was at 25.1% due to the low base of transfers and increasing marketing expenses. The shared loss from investment in joint ventures was Bt58mn (our forecast was a loss of Bt45mn) because the first JV, Q Chula Samyarn, had only 12% of the project value of Bt6.9bn left to be transferred in 1Q17. Hence, its shared gain did not cover the shared loss from other JVs, which are under development. Maintain 2017E net profit 1Q17 net profit was only 7% of our 2017E forecast. We maintain our view that 2017E net profit will rise 32.3% as ANAN and the JV company have nine newly completed condos (Bt25bn, 67% sold) to be transferred from 2Q17‐ 4Q17E. Financials and Valuation FY Ended 31 Dec Revenues (Btmn) Net profit (Btmn) EPS (Bt) EPS growth (%) Core EPS (Bt) Core EPS growth (%) Dividend (Bt) BV (Bt) FY Ended 31 Dec PER (x) Normalized PER (x) EV/EBITDA (x) PBV (x) Dividend yield (%) ROE (%) Net gearing (%)
2014 10,328 1,301 0.39 60.3 0.36 46.8 0.10 2.07
2015 10,752 1,207 0.36 (7.9) 0.36 0.6 0.10 2.62
2016 11,730 1,501 0.42 15.6 0.42 15.6 0.13 3.23
2017E 13,908 2,037 0.55 32.3 0.55 32.3 0.15 3.94
2018E 11,551 2,181 0.59 7.9 0.59 7.9 0.16 4.36
2014 11.9 13.0 10.2 2.2 2.1 20.3 74.8
2015 13.0 13.0 9.5 1.8 2.1 15.4 70.6
2016 11.2 11.2 12.1 1.4 2.7 15.4 77.0
2017E 8.5 8.5 9.9 1.2 3.3 17.1 57.0
2018E 7.9 7.9 16.1 1.1 3.5 15.8 62.4
Worarat Powpaka Analyst, no. 17992 [email protected] 66 (0) 2624‐6248
REFER TO DISCLOSURE SECTION AT THE END OF THE NOTES page 1 of 3
Figure 1: Quarterly earnings review
FY Ended 31 Dec
1Q16
4Q16
1Q17
% YoY
% QoQ
2017E
% YoY
Revenue from Project sales Total revenue Gross profit
2,179 2,529 933
2,716 3,531 1,135
1,577 2,183 722
(27.6) (13.7) (22.6)
(41.9) (38.2) (36.4)
11,377 13,908 4,759
16.3 18.6 17.7
YTD (% 2017E) 13.9 15.7 15.2
EBITDA
365
635
215
(41.2)
(66.2)
2,316
17.9
9.3
Interest expense
(69)
(93)
(87)
27.0
(6.7)
(296)
(11.7)
29.5
Profit and Loss (Btmn)
Other income
38
191
11
(71.0)
(94.2)
228
(33.5)
4.8
Income tax
(48)
(84)
(20)
(57)
(75.8)
(393)
28.2
5.2
Gn (Ls) from affiliates
(108)
420
(58)
N.M.
N.M.
363
35.6
(15.9)
Net profit (loss)
149
893
140
(5.6)
(84.3)
2,037
35.6
6.9
Core net profit (loss)
149
893
69
(53.5)
(92.3)
2,037
35.6
3.4
Reported EPS (THB)
0.04
0.26
0.03
(23.4)
(88.3)
0.55
32.3
5.5
Core EPS (THB)
0.04
0.26
0.01
(77.9)
(96.6)
0.55
32.3
1.6
Gross margin‐ Project sales (%)
36.6
29.9
30.3
33.0
Gross margin ‐ overall (%)
36.9
32.1
33.1
34.2
EBITDA margin (%)
14.4
18.0
9.8
16.7
Net margin (%)
5.9
25.3
6.4
14.6
Current ratio (x)
2.5
2.0
1.8
2.3
Interest coverage (x)
5.0
6.5
2.1
7.5
Debt / equity (x)
1.5
1.4
1.3
1.0
BVPS (Bt)
2.66
3.23
3.56
ROE (%)
14.6
14.5
13.2
3.94
17.1
Source: ANAN, KT ZMICO Research
REFER TO DISCLOSURE SECTION AT THE END OF THE NOTES page 2 of 3
Note: KT ZMICO has two major shareholders, Krungthai Bank PLC (KTB) and Seamico Securities PLC (ZMICO). Therefore, prior to making investments in the securities of KTB and ZMICO, investors should consider the risk factors carefully. An executive of KT ZMICO Securities is also a board member of BCP, BTC, CI, CPI, KBS, MAJOR, MK, PACE, PSL, SVH, VNG, ZMICO, SAWAD, TFG. A management member of KT ZMICO Securities is also a board member of BTC and NFC. KT ZMICO is a financial advisor for U, LOXLEY, ZMICO, MAKRO, CPALL, SAFARI, M‐CHAI, POMPUI, TFD, TTL, NMG.
Corporate Governance Report (CGR) Source: Sec, Thai Institute of Directors Association (IOD) Excellent (scores: 90 ‐ 100) Very Good (scores: 80 – 89) Good (scores: 70 – 79)
Anti‐corruption Progress Indicator
Satisfactory (scores: 60 – 69) Pass (scores: 50 – 59) No Logo N/A (scores: below 50)
Source: Sec, Thailand's Private Sector Collective Action Coalition Against Corruption programme (Thai CAC) Level 1 (Committed) : Organization’s statement or board's resolution to work against corruption and to be in compliance with all relevant laws. Level 2 (Declared) : Public declaration statement to participate in Thailand's private sector Collective Action Coalition Against Corruption (CAC) or equivalent initiatives Level 3 (Established) : Public out preventive measures, risk assessment, communication and training for all employees, including consistent monitoring and review processes Level 4 (Certified) : Audit engagement by audit committee or auditors approved by the office of SEC, and receiving certification or assurance by independent external assurance providers (CAC etc.) Level 5 (Extended) : Extension of the anti‐corruption policy to business partners in the supply chain, and disclosure of any current investigations, prosecutions or closed cases Insufficient or not clearly defined policy Data not available / no policy DISCLAIMER
This document is produced using open sources believed to be reliable. However, their accuracy and completeness cannot be guaranteed. The statements and opinions herein were formed after due and careful consideration for use as information for the purposes of investment. The opinions contained herein are subject to change without notice. This document is not, and should not be construed as, an offer or the solicitation of an offer to buy or sell any securities. The use of any information contained in this document shall be at the sole discretion and risk of the user.
KT ZMICO RESEARCH – RECOMMENDATION DEFINITIONS STOCK RECOMMENDATIONS
SECTOR RECOMMENDATIONS
BUY: Expecting positive total returns of 15% or more OVERWEIGHT: The industry, as defined by the analyst's over the next 12 months coverage universe, is expected to outperform the relevant OUTPERFORM: Expecting total returns between ‐10% primary market index by at least 10% over the next 12 months. to +15%; returns expected to exceed market returns NEUTRAL: The industry, as defined by the analyst's coverage over a six‐month period due to specific catalysts universe, is expected to perform in line with the relevant UNDERPERFORM: Expecting total returns between primary market index over the next 12 months. ‐10% to +15%; returns expected to be below market UNDERWEIGHT: The industry, as defined by the analyst's returns over a six‐month period due to specific coverage universe, is expected to underperform the relevant catalysts primary market index by 10% over the next 12 months. SELL: Expecting negative total returns of 10% or more over the next 12 months
REFER TO DISCLOSURE SECTION AT THE END OF THE NOTES page 3 of 3
KT ZMICO Securities Company Limited Head Office
WWW.KTZMICO.COM
8th, 15th‐17th,19th, 21st Floor, Liberty Square Bldg., 287 Silom Road, Bangrak, Bangkok, Thailand 10500 Telephone: (66‐2) 695‐5000 Fax: (66‐2) 695‐5173 KT ZMICO Connect 662 695 5555
Central World Branch
Amarin Branch
22nd Floor, Amarin Building, 496‐502 Ploenchit Road, Lumpini, Pathumwan, Bangkok 10330 Telephone: (66‐2) 018‐6200 Fax: (66‐2) 018‐6298, (66‐2) 018‐6299
8th Floor, Ton Son Tower, 900 Ploenchit Road, Lumpini, Pathumwan, Bangkok 10330 Telephone: (66‐2) 626‐6000 Fax: (66‐2) 626‐6111
Phaholyothin Branch
Sindhorn Branch
Viphavadee Branch
2nd Floor, Sindhorn Tower 1, 130‐132 Wireless Road, Lumpini, Pathumwan, Bangkok 10330 Telephone: (66‐2) 627‐3550 Fax: (66‐2) 627‐3582, 627‐3600
G Floor, Lao Peng Nguan 1 Bldg., 333 Soi Cheypuand, Viphavadee‐Rangsit Road, Ladyao, Jatujak, Bangkok 10900 Telephone: (66‐2) 013‐8600 Fax: (66‐2) 618‐8569
BangKhae Branch
Chiang Mai Branch
Pak Chong Branch
999/9 The Offices at Central World, 16th Fl., Rama 1 Rd, Pathumwan, Bangkok 10330 Telephone: (66‐2) 264‐5888 Fax: (66‐2) 264 5899
1291/1, Shinnawatra Tower II, 3rd Floor, Phaholyothin Road, Phayathai, Bangkok 10400 Telephone: (66‐2) 686‐1500 Fax: (66‐2) 686‐1666
Ploenchit Branch
518 The Mall Group Building Bangkhae Branch, 6th Floor, Petchkasem Road, North Bangkhae, Bangkhae, Bangkok 10160 Telephone: (66‐2) 454‐9979 Fax: (66‐2) 454‐9970
422/49 Changklan Road, Changklan Subdistrict, Amphoe Meuang, Chiang Mai 50100 Telephone: (053) 270‐072 Fax: (053) 272‐618
173 175, Mittapap Road, Nong Sarai, Pak Chong, Nakhon Ratchasima 30130 Telephone: (044) 279‐511 Fax: (044) 279‐574
Korat Branch
Khon Kaen Branch
Chonburi Branch
624/9 Changphuek Road, T.Naimaung, A.Maung, Nakhon Ratchasima 30000 Telephone: (044) 247222 Fax: (044) 247171
5th Floor, Charoen Thani Princess Hotel, 260 Srichan Road, T. Naimuang, A. Muang, Khon Kaen 40000 Telephone: (043) 389‐171‐193 Fax: (043) 389‐209
4th Floor, Forum Plaza Bldg., 870/52 Sukhumvit Road, T. Bangplasoy, A. Muang, Cholburi 20000 Telephone: (038) 287‐635 Fax: (038) 287‐637
Pattaya Branch
Chachoengsao Branch
Hat Yai Branch
Easy Point 2, 392/65 Moo.9, T.Nong Prue, A. Bang Lamung, Chonburi 20260 Telephone: (038) 420‐965 Fax: (038) 420‐968
108/34‐36 Mahajakkrapad Road, T.Namuang, A.Muang, Chachoengsao 24000 Telephone: (038) 813‐088 Fax: (038) 813‐099
200/301, 200/303 JULDIS HATYAI PLAZA Floor 3 , Niphat‐Uthit 3 Rd, Hatyai Songkhla 90110 Telephone: (074) 355530‐3 Fax: (074) 355534
Phuket Branch
22/61‐63, Luang Por Wat Chalong Road, Talat Yai, Mueang Phuket, Phuket 83000 Telephone: (076) 222‐811, (076) 222‐683 Fax: (076) 222‐861
Phitsanulok Branch
227/171 Borom Trilokkanat Road, Muang, Phitsanulok 65000 Telephone: 055‐219‐255 to 8 Fax: 055‐219‐259
Nakhon Pathom
Cyber Branch Ayutthaya
Cyber Branch @ North Nana
Cyber Branch Chiangrai
KrungThai Bank, Rojana Branch 253 Moo 5, Rojana Road, Phai Ling, Phra Nakhon Si Ayutthaya, Phra Nakhonsi Ayutthaya, 13000 Telephone: 035‐242‐477 Fax: 035‐242‐476
Krung Thai Bank PCL, 2 Floor, North Nana Branch 35 Sukhumvit Rd., Klong Toey Nua Subdistrict , Wattana District , Bangkok 10110 Telephone: 083‐490‐2871
River Hotel (Building 3rd),1156 Petchakasem Road, Sanamchan Subdistrict, Amphoe Meuang , Nakhon Pathom Province 73000 Telephone: (034) 271300 Fax: (034) 271300 #100
KrungThai Bank, Hayaek Phokhun Mengrai Branch 116/19 Moo 19, Highway 110 Road, Rop Wiang, Mueang Chiang Rai, Chiang Rai, 57000 Telephone: 053‐715‐067 Fax: 053‐715‐068
