Chief Architect X1: Layer Set ExampleX1.layout
Ballpark Estimate Soren Priede & Maggie Shea 4509 Zenith Ave. S. Minneapolis, MN 55419
Design & Planning Fees
Type of Work Measure and draw existing plans Draw conceptual plans Preliminary planning stage Final planning stage Estimating stage Product Research Interior Design Meet Subcontractors Total Design & Planning Fees Estimated Design Time Phase
Time 12 16 12 20 32 16 20 8
$ $ $ $ $ $ $ $
Rate 104.00 104.00 104.00 104.00 54.00 54.00 54.00 54.00
$ $ $ $ $ $ $ $
Total Projected Cost $ 1,248.00 $ 2,912.00 $ 4,160.00 $ 6,240.00 $ 7,968.00 $ 8,832.00 $ 9,912.00 $ 10,344.00 $ 10,344.00 2 weeks - 4 Weeks
Total 1,248.00 1,664.00 1,248.00 2,080.00 1,728.00 864.00 1,080.00 432.00
2 Story Addition and First Floor Reconfiguration Remodeling Costs - 1907 Two Story Classic
Project Description This project involves adding a large two-story rear addition on a 1907 two story home in the Linden Hills neighborhood. The addition will most likely be built on an insulated crawl space (but may have a full unfinished basement) and the floor level may be one step down to allow for light and open feeling. This light filled addition will be approximately 20' x 24' (but will not be a big square box) and will be sided to match the existing home. The main floor addition will be open to the newly remodeled kitchen and dining room. The addition will contain a large family room that may have a fireplace, a pantry and organization "office", a 1/2 bath, and a real office that will count as a 4th bedroom. The second floor will house a master suite with a master bath, large closets and good sized master bedroom. An existing bedroom on the second floor will need to be reconfigured to gain access to the addition.
Portion of the Project Permits Set up, Tear-Out, and Demolition Excavation & Dirt Moving Concrete Footings / Block (new sidewalk to garage) Floor Framing Wall Framing Roof Framing Roofing, Flashing, Gutters Exterior Trim Exterior Siding (Assumes matching existing)
Square Feet
Low Estimated High Estimated Cost Cost $ 2,000.00 $ 2,300.00 $
6,500.00
$
7,500.00
$
1,500.00
$
2,500.00
$ $
6,500.00 6,500.00
$ $
7,500.00 7,500.00
$ $
5,000.00 8,500.00
$ $
6,000.00 9,000.00
$ $
7,500.00 4,500.00
$ $
8,500.00 5,500.00
$
7,500.00
$
9,000.00
gain access to the addition.
(The cost for creating the space are included in this ballpark number. Internal fixtures and finishes for the kitchen, 1/2 bath, and Master Bath are separated out below. The garage costs are also separated out below). There is a significant amount of demo in removing siding, roofing, wall framing, existing windows, and some internal walls. The home currently has cedar siding. The incoming electric lines will be relocated or buried. It is assumed that a new furnace and A/C unit would need to be installed as well. The added space on the main floor will feature many large windows. Hardwood floors will be installed in the new addition and kitchen. The new addition will match moldings and 3 piece base trims and will have a cohesive feel with the rest of the home from the inside and out.
Exterior Windows & Doors HVAC - Wood Burning Fireplace HVAC - Includes New High Efficiency Furnace & A/C Unit Plumbing - to laundry second floor
Electric (Includes New Panel) Sheetrock Insulation Millwork, Trim, Doors to match existing home Cabinets - Built ins Countertops High End Specialties Painting & Decorating Hardwood Patch, Install, and Resand Other Floor Coverings Clean up and debris removal Contractors Management Fee Total Addition and First Floor Reconfiguration Remodeling Costs** Estimated Available Remodeling Start Date
$
14,000.00
$
16,000.00
$
3,500.00
$
4,000.00
$
8,500.00
$
9,500.00
$
1,500.00
$
1,800.00
$ $ $
4,500.00 11,000.00 3,500.00
$ $ $
5,500.00 12,000.00 4,500.00
$
7,000.00
$
9,000.00
$
3,500.00
$
4,500.00
$ $
1,400.00 1,500.00
$ $
1,600.00 2,000.00
$
1,500.00
$
2,200.00
$
8,500.00
$
9,500.00
$
2,000.00
$
2,500.00
$
1,200.00
$
1,400.00
$ 30,984.00 $ 160,084.00
$ $
33,286.00 184,586.00 3/1/2006
Kitchen Addition Fixture Costs - 1907 Two Story Classic
Project Description The existing kitchen will also be remodeled. The kitchen will slide to the North. The kitchen will have a classic look and will feature hardwood floors, a tile backsplash, a stainless steel sink, a vented microwave, and ample windows. The cabinets will most likely be white box cabinets (with few upper cabinets - to allow more light) and dark solid surface counter tops with a matte finish. The adjacent dining room will be opened to the kitchen and will become the main eating space.
Portion of the Project Plumbing Electric Millwork & Trim Cabinets - Box Solid surface counter tops Appliance install (appliances not included) Appliance Allowance Specialties Painting & Decorating Tile Backsplash Clean Up and debris removal Contractors Management Fee
Square Feet
Total Remodeling Costs**
Low Estimated Cost $ 3,500.00 $ 800.00 $ 400.00 $ 6,500.00
High Estimated Cost $ 4,500.00 $ 1,000.00 $ 600.00 $ 8,500.00
$
3,800.00
$
5,400.00
$
400.00
$
700.00
$ $
8,000.00 600.00
$ $
8,000.00 1,000.00
$ $
600.00 600.00
$ $
900.00 900.00
$
800.00
$
1,100.00
$ $
6,240.00 32,240.00
$ $
7,172.00 39,772.00
Master Bath Fixture Costs - 1907 Two Story Classic
Project Description This portion includes the finishes and fixtures for the new master bath. The Master Bath will feature a deep tub and separate shower, toilet, and double sink. An exhaust fan will be installed and there will be (an obscured?) window or windows up high to let in light. Tile or hardwoods will be installed on the floor. Tile will be installed in the shower area. Wainscoting may be installed on the walls. Costs to create the space are included in the addition and first floor reconfiguration costs above.
Total Remodeling Costs**
Portion of the Project Plumbing Includes fixtures Electric Wall Tile Millwork & Trim Cabinets Countertops Specialties Painting & Decorating Floor Tile Clean Up and debris removal Contractors Management Fee
Square Feet
Low Estimated High Estimated Cost Cost $ $ $ $ $ $ $
6,000.00 800.00 1,000.00 1,400.00 1,500.00 400.00 1,000.00
$ $ $ $ $ $ $
7,500.00 1,000.00 1,200.00 1,600.00 2,000.00 800.00 1,500.00
$ $
800.00 1,000.00
$ $
1,200.00 1,200.00
$
400.00
$
600.00
$ $
3,575.00 17,875.00
$ $
5,394.00 23,994.00
First Floor Half Bath Addition Fixture Costs - 1907 Two Story Classic
Project Description This portion includes the finishes and fixtures for the new first floor 1/2 bath. This will be a simple bath with a toilet and pedestal sink. The space may have a window and will also have an exhaust fan. Tile will be installed on the floor. The costs to create the space are included in the addition and first floor reconfiguration costs above.
Portion of the Project Plumbing Includes fixtures Electric Millwork & Trim Cabinets Specialties Painting & Decorating Floor Tile Clean Up and debris removal Contractors Management Fee
Square Feet
Total Remodeling Costs** Estimated Available Remodeling Start Date
Low Estimated High Estimated Cost Cost $ $ $ $ $
2,800.00 350.00 600.00 350.00 250.00
$ $ $ $ $
3,200.00 450.00 800.00 500.00 300.00
$ $
600.00 750.00
$ $
800.00 850.00
$
200.00
$
300.00
$ $
1,475.00 7,375.00
$ $
2,088.00 9,288.00 3/1/2006
Detached Rear Garage Demolition and Landscaping Costs - 1907 Two Story Classic
Project Description This project includes adding a nice two stall garage on the rear of the property (there is no alley - but access is good). Some landscaping would be done around the yard as well. The peak of the garage roof could match the pitch of the home. The garage would be approximately 20' x 24' with one period 16' overhead garage door facing West and one service door and garage window both facing North. The garage may have a dormer. Several sections of fence will also need to be moved.
Total Remodeling Costs** Estimated Available Remodeling Start Date
Portion of the Project Tear-Out and Demolition Excavation Landscaping
Square Feet
Low Estimated High Estimated Cost Cost $ $ $
2,000.00 500.00 6,000.00
$ $ $
2,500.00 800.00 8,000.00
Concrete & Block Wall Framing Roof Framing Roofing, Flashing, Gutters Exterior Trim Exterior Siding
$ $ $
4,000.00 2,600.00 3,500.00
$ $ $
6,000.00 2,900.00 4,000.00
$ $ $
2,500.00 400.00 2,500.00
$ $ $
3,000.00 600.00 3,500.00
Exterior Windows Electric Painting & Decorating Clean Up and debris removal Contractors Management Fee
$ $
250.00 600.00
$ $
400.00 800.00
$
1,000.00
$
1,200.00
$
300.00
$
500.00
$ $
6,276.00 32,426.00
$ $
7,524.00 41,724.00 3/1/2006
** This is only a ballpark guestimate. This does not represent actual prices, only a best guess based on Castle's past experiences. There are still many unknowns that can drive price down or up at this point.
Financing Options Projected Total Project Costs $ 274,682.00 $ 274,682.00
Interest Rate*** 6.000% 5.875%
Duration 30 Years 15 Years
Monthly Payment As Low As $1,646.86 $2,299.41
For Financing Help Please Call Rollie Henning from 1st Trust Mortgage at 952-837-1111 x 11 or let me know and I will have him get in contact with you . *** Based on approximate current interest rates for those with excellent credit, capacity (income), and collateral.
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
5'-0"
15 20'-6" Fax: 612-789-8528
6'-0"
Phone: 612-789-8509
6'-0"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
2'-0"
# 5657
7'-6"
14'-5"
1'-0"
22'-6"
CONTRACTOR LICENSE
1'-0"
6"
7'-4"
21'-9"
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
WH
UP
8'-6"
2068
DATE: DRAWN BY:
22'-6" 8'-5 1/2"
4'-11 1/4"
6'-7 1/2"
4'-2 1/2"
4'-0 1/4"
4'-7 1/2" CAWN3224 @96"
EXISTING
8'-1 1/2" CUDH2424-2
4'-4"
7'-11"
x 5'
8565
4'-6"
PRINT DATE:
5'-4 1/4"
4'-4"
14'-5"
13'-9"
7'-4"
1'-10 1/2"
CAWN3224 @96"
REVISION DATES:
1'-0"
2'-9 1/2"
IN AS C 7' "
7'
-2
5'-6"
5'-6 1/4" 4'-9" 2'-6"
UP
6'-1 1/4" 5'-0"
15
14'-4 3/4" 20'-6"
2'-0"
# 5657
Fax: 612-789-8528
EXISTING
Phone: 612-789-8509
EXIST
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
11'-5 1/2"
DN
CONTRACTOR LICENSE
CAWN2836 @84"
9'-0 1/2"
1'-0"
EXIST
7'-4"
4'-3"
16 2868
6'-10"
DN
2068
2'-0"
6"
7'-6"
3'-0"
D/W
3'-8 3/16"
7'-1"
21'-9"
G
2'-0"
DATE: DRAWN BY: REVISION DATES:
20'-6" 6'-3"
8'-9 3/4" 10'-7 1/4"
5'-5 1/4" 9'-10 3/4" EXISTING PRINT DATE:
7'-1"
8'-2"
EXIST
1'-2"
3'-6"
2424 REUSE EXISTING
2'-1"
4'-9 1/2" EXIST
3'-6" 2'-8 1/2"
2'-1"
4'-3 1/2"
2468
2468
CUDH2418-2 TEMPERED
7'-4 1/4" 6'-3"
15
3'-3"
9'-10 3/4" 8'-9"
5'-6"
Fax: 612-789-8528
# 5657
Phone: 612-789-8509
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
1'-0"
3'-5 1/4"
DN
CONTRACTOR LICENSE
4'-0" 4'-0"
2068
9'-0"
EXIST
3'-1 1/2"
6'-9"
2868
2068
1'-2"
CUDH1628-CUDH3228-CUDH3228-CUDH1628 @83"
21'-9"
15'-3"
7'-2"
21'-9"
14'-7"
8"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
DN
DN
15 3323 Arthur Street Northeast Minneapolis, Minnesota 55418
16
REF.
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
D/W
D/W
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
15 Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
15 Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
UP
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
15 Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
16
DN
DN
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
15 13'-11 1/2"
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
2'-8"
10 1/4"
21'-9"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
4'-0"
2'-4"
8'-9 1/4"
10 1/4"
3'-4 7/16"
8'-0"
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
16
DATE: DRAWN BY: REVISION DATES:
10'-0"
1'-6"
PRINT DATE:
20'-0"
22'-6" 2'-9 1/2"
8'-5 1/2" 4'-2 1/2"
4'-4"
4'-6"
6'-7 1/2"
4'-0 1/4"
4'-7 1/2"
8'-1 1/2"
4'-4"
7'-11"
5'-4 1/4"
7'-4"
10'-0"
1'-10 1/2"
1'-0"
4'-11 1/4"
13'-9" 3'-0"
5'-6"
5'-6 1/4" 4'-9"
Fax: 612-789-8528
20'-6"
2'-0"
Phone: 612-789-8509
5'-0"
15
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
11'-5 1/2" 14'-4 3/4"
1'-0"
9'-0 1/2" 6'-1 1/4"
# 5657
6'-10"
DN
CONTRACTOR LICENSE
4'-3"
16
6"
DN
D/W
2'-0" 7'-4"
3'-0"
3'-8 3/16"
7'-1"
21'-9"
2'-0"
2'-6"
7'-6"
23'-0"
3'-0"
" -2
9'-0" 24'-0"
7'
12'-0"
14'-5"
1'-6"
23'-0"
CONTRACTOR LICENSE
24'-0" 1'-4 1/2"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
3'-3" Fax: 612-789-8528
Phone: 612-789-8509
# 5657
19'-4 1/2" 3'-0"
1'-10 1/2"
20'-0"
16'-3"
1'-10 1/2"
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
24'-0"
23'-0" Fax: 612-789-8528
Phone: 612-789-8509
3'-0"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
9'-0"
# 5657
12'-0" CONTRACTOR LICENSE
CUDH2420
3'-0"
10'-0" 20'-0"
16' x 7' OH GARAGE DOOR
10'-0"
1'-6"
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
1'-6" GFI
3'0" x 6'8"
3'-0" 2068
2814 2814 Fax: 612-789-8528
2668
Phone: 612-789-8509
3'-0" 5'-0"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
2814 2808
1'-1" 5'-6"
2068
GFI
2468
4'-11"
6068
6'-8"
# 5657
6068
3"
2'-8"
8068
1'-9"
9'-2"
4'-9" 11"
WH
4'-5"
1'-5"
3'-3"
10'-2"
3'-0"
7"
3'-11"
2814 2814
CONTRACTOR LICENSE
1'-4" 2'-8"
2'-1"
2'-9"
2'-9"
R
R
R
DATE:
DRAWN BY: REVISION DATES:
2814 2814
1'-9" PRINT DATE:
GFI
10'-2" 10'-10"
1'-9" 3"
UP
3'-1"
5'-10" 8'-11" 15'-1" 5'-5" 9"
46'-1"
DN
3'-5" 2'-11"
6'-4"
R
5546
4'-0" 2'-6"
10'-10"
2868 26410
4'-4" 8'-0"
REF.
Fax: 612-789-8528
Phone: 612-789-8509
61070
3'-0"
7"
23'-11"
21'-2"
1"11"
7'-7" 9'-9"
9359
1'-4"
7659
# 5657
1"
14'-11"
8'-0"
CONTRACTOR LICENSE
19'-0" 7'-6"
1'-5"
3'-1"
5'-4"
6'-4"
1"
011711
66410
39410
2'-6"
30711
25'-0"
11'-3"
13'-0"
5"
R 3070
T
22'-11"
5'-2"
6459 5'-5"
R 2868
13'-0"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
R
3'-1"
35111
D/W
5'-2"
5070
6'-6"
11'-3"
R
410110
R
3'-5"
2868
3'-5"
2868
2'-11"
17'-0"
12'-1"
3'-0"
2'-11"
52410
R
2464
6'-8"
23'-8"
46'-1" DATE:
DRAWN BY: REVISION DATES:
6"
26410
PRINT DATE:
12'-3"
2868
UP
7659
4'-11" 6" 2'-6"
3'-10"
SD
SD
3'-5"GFI
2646 2646
10" 3'-0"
6'-5"
26'-0" 2'-6" 10'-10"
5'-4" Fax: 612-789-8528
2666
2646
2464
SD
2666
SD
2646
SD
Phone: 612-789-8509
5'-4" 2466
11'-11"
13'-3"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
2666
2'-7"
3'-0"
11'-4"
# 5657
8'-5"
4'-11"
5'-3"
2666
4'-2"
2646
CONTRACTOR LICENSE
GFI
1'-4"
4'-2" 62
3'-1" 20
3'-9"
4'-0"
SD
23'-11"
26'-0" DATE:
DRAWN BY: REVISION DATES:
2646
1'-5"
PRINT DATE:
2666
2466
DN
3'-10"
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
2068
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
15 R
R
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
R
GFI
4
WH
UP
3 GD
DN GFCI
WO H CT 3
DN Fax: 612-789-8528
3
Phone: 612-789-8509
R
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
R R
# 5657
R
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
C
R
R R
3
R
3
R 3DM DW
D/W
UP
R
DN
GFCI
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
GFCI 3
# 5657
3
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
SD
SD SD
SD
GFCI SD
R
DATE: DRAWN BY:
1"
REVISION DATES:
B3312 OPEN
B12-9 1"
2'-8"
4'-6 1/4"
D/W
1'-2"
ADJUSTABLE OPEN SHELVES
4 1/2"
4'-4"
5'-1 3/4"
W263624
2'-9"
3DB15
SB33
2"
B21 RCY
PRINT DATE:
Toilet 2'-4"
12" PANTRY
W1439
BD2736
HOOD VENT W2739 GLS DRS
W3615
W2739 GLS DRS Fax: 612-789-8528
1'-6"
3DB36-1
Phone: 612-789-8509
W1439
1'-6"
BD2736
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
1'-3"
OVEN302496
# 5657
4 1/2"
2DB182428
CONTRACTOR LICENSE
5'-5"
B305
2'-2"
2DB182428
Fax: 612-789-8528
Phone: 612-789-8509
27 D
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
27 C
# 5657
27 A
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
27 B
27 E
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
4'-3"
13'-1"
Fax: 612-789-8528
4'-7"
Phone: 612-789-8509
4'-3"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
CAB512450 2-DRWS
# 5657
SR36
CONTRACTOR LICENSE
CAB512450 2-DRWS 1'-10"
DATE:
DRAWN BY: REVISION DATES:
3'-8"
PRINT DATE:
29 A
RY
DN 1'-2"
PEDASTAL
30 B Fax: 612-789-8528
6'-7 3/4"
Phone: 612-789-8509
Shower Faucet
B273621
# 5657
DB123621
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Toilet CONTRACTOR LICENSE
B273621
Toilet
DECK MOUNT
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
5'-1 1/4"
30 A
Design & Planning Fees
Type of Work Measure and draw existing plans Draw conceptual plans Preliminary planning stage Final planning stage Estimating stage Product Research Interior Design Meet Subcontractors Total Design & Planning Fees Estimated Design Time Phase
Time 12 16 12 20 32 16 20 8
$ $ $ $ $ $ $ $
Rate 104.00 104.00 104.00 104.00 54.00 54.00 54.00 54.00
$ $ $ $ $ $ $ $
Total Projected Cost $ 1,248.00 $ 2,912.00 $ 4,160.00 $ 6,240.00 $ 7,968.00 $ 8,832.00 $ 9,912.00 $ 10,344.00 $ 10,344.00 2 weeks - 4 Weeks
Total 1,248.00 1,664.00 1,248.00 2,080.00 1,728.00 864.00 1,080.00 432.00
2 Story Addition and First Floor Reconfiguration Remodeling Costs - 1907 Two Story Classic
Project Description This project involves adding a large two-story rear addition on a 1907 two story home in the Linden Hills neighborhood. The addition will most likely be built on an insulated crawl space (but may have a full unfinished basement) and the floor level may be one step down to allow for light and open feeling. This light filled addition will be approximately 20' x 24' (but will not be a big square box) and will be sided to match the existing home. The main floor addition will be open to the newly remodeled kitchen and dining room. The addition will contain a large family room that may have a fireplace, a pantry and organization "office", a 1/2 bath, and a real office that will count as a 4th bedroom. The second floor will house a master suite with a master bath, large closets and good sized master bedroom. An existing bedroom on the second floor will need to be reconfigured to gain access to the addition.
Portion of the Project Permits Set up, Tear-Out, and Demolition Excavation & Dirt Moving Concrete Footings / Block (new sidewalk to garage) Floor Framing Wall Framing Roof Framing Roofing, Flashing, Gutters Exterior Trim Exterior Siding (Assumes matching existing)
Square Feet
Low Estimated High Estimated Cost Cost $ 2,000.00 $ 2,300.00 $
6,500.00
$
7,500.00
$
1,500.00
$
2,500.00
$ $
6,500.00 6,500.00
$ $
7,500.00 7,500.00
$ $
5,000.00 8,500.00
$ $
6,000.00 9,000.00
$ $
7,500.00 4,500.00
$ $
8,500.00 5,500.00
$
7,500.00
$
9,000.00
gain access to the addition.
(The cost for creating the space are included in this ballpark number. Internal fixtures and finishes for the kitchen, 1/2 bath, and Master Bath are separated out below. The garage costs are also separated out below). There is a significant amount of demo in removing siding, roofing, wall framing, existing windows, and some internal walls. The home currently has cedar siding. The incoming electric lines will be relocated or buried. It is assumed that a new furnace and A/C unit would need to be installed as well. The added space on the main floor will feature many large windows. Hardwood floors will be installed in the new addition and kitchen. The new addition will match moldings and 3 piece base trims and will have a cohesive feel with the rest of the home from the inside and out.
Exterior Windows & Doors HVAC - Wood Burning Fireplace HVAC - Includes New High Efficiency Furnace & A/C Unit Plumbing - to laundry second floor
Electric (Includes New Panel) Sheetrock Insulation Millwork, Trim, Doors to match existing home Cabinets - Built ins Countertops High End Specialties Painting & Decorating Hardwood Patch, Install, and Resand Other Floor Coverings Clean up and debris removal Contractors Management Fee Total Addition and First Floor Reconfiguration Remodeling Costs** Estimated Available Remodeling Start Date
$
14,000.00
$
16,000.00
$
3,500.00
$
4,000.00
$
8,500.00
$
9,500.00
$
1,500.00
$
1,800.00
$ $ $
4,500.00 11,000.00 3,500.00
$ $ $
5,500.00 12,000.00 4,500.00
$
7,000.00
$
9,000.00
$
3,500.00
$
4,500.00
$ $
1,400.00 1,500.00
$ $
1,600.00 2,000.00
$
1,500.00
$
2,200.00
$
8,500.00
$
9,500.00
$
2,000.00
$
2,500.00
$
1,200.00
$
1,400.00
$ 30,984.00 $ 160,084.00
$ $
33,286.00 184,586.00 3/1/2006
Kitchen Addition Fixture Costs - 1907 Two Story Classic
Project Description The existing kitchen will also be remodeled. The kitchen will slide to the North. The kitchen will have a classic look and will feature hardwood floors, a tile backsplash, a stainless steel sink, a vented microwave, and ample windows. The cabinets will most likely be white box cabinets (with few upper cabinets - to allow more light) and dark solid surface counter tops with a matte finish. The adjacent dining room will be opened to the kitchen and will become the main eating space.
Portion of the Project Plumbing Electric Millwork & Trim Cabinets - Box Solid surface counter tops Appliance install (appliances not included) Appliance Allowance Specialties Painting & Decorating Tile Backsplash Clean Up and debris removal Contractors Management Fee
Square Feet
Total Remodeling Costs**
Low Estimated Cost $ 3,500.00 $ 800.00 $ 400.00 $ 6,500.00
High Estimated Cost $ 4,500.00 $ 1,000.00 $ 600.00 $ 8,500.00
$
3,800.00
$
5,400.00
$
400.00
$
700.00
$ $
8,000.00 600.00
$ $
8,000.00 1,000.00
$ $
600.00 600.00
$ $
900.00 900.00
$
800.00
$
1,100.00
$ $
6,240.00 32,240.00
$ $
7,172.00 39,772.00
Master Bath Fixture Costs - 1907 Two Story Classic
Project Description This portion includes the finishes and fixtures for the new master bath. The Master Bath will feature a deep tub and separate shower, toilet, and double sink. An exhaust fan will be installed and there will be (an obscured?) window or windows up high to let in light. Tile or hardwoods will be installed on the floor. Tile will be installed in the shower area. Wainscoting may be installed on the walls. Costs to create the space are included in the addition and first floor reconfiguration costs above.
Total Remodeling Costs**
Portion of the Project Plumbing Includes fixtures Electric Wall Tile Millwork & Trim Cabinets Countertops Specialties Painting & Decorating Floor Tile Clean Up and debris removal Contractors Management Fee
Square Feet
Low Estimated High Estimated Cost Cost $ $ $ $ $ $ $
6,000.00 800.00 1,000.00 1,400.00 1,500.00 400.00 1,000.00
$ $ $ $ $ $ $
7,500.00 1,000.00 1,200.00 1,600.00 2,000.00 800.00 1,500.00
$ $
800.00 1,000.00
$ $
1,200.00 1,200.00
$
400.00
$
600.00
$ $
3,575.00 17,875.00
$ $
5,394.00 23,994.00
First Floor Half Bath Addition Fixture Costs - 1907 Two Story Classic
Project Description This portion includes the finishes and fixtures for the new first floor 1/2 bath. This will be a simple bath with a toilet and pedestal sink. The space may have a window and will also have an exhaust fan. Tile will be installed on the floor. The costs to create the space are included in the addition and first floor reconfiguration costs above.
Portion of the Project Plumbing Includes fixtures Electric Millwork & Trim Cabinets Specialties Painting & Decorating Floor Tile Clean Up and debris removal Contractors Management Fee
Square Feet
Total Remodeling Costs** Estimated Available Remodeling Start Date
Low Estimated High Estimated Cost Cost $ $ $ $ $
2,800.00 350.00 600.00 350.00 250.00
$ $ $ $ $
3,200.00 450.00 800.00 500.00 300.00
$ $
600.00 750.00
$ $
800.00 850.00
$
200.00
$
300.00
$ $
1,475.00 7,375.00
$ $
2,088.00 9,288.00 3/1/2006
Detached Rear Garage Demolition and Landscaping Costs - 1907 Two Story Classic
Project Description This project includes adding a nice two stall garage on the rear of the property (there is no alley - but access is good). Some landscaping would be done around the yard as well. The peak of the garage roof could match the pitch of the home. The garage would be approximately 20' x 24' with one period 16' overhead garage door facing West and one service door and garage window both facing North. The garage may have a dormer. Several sections of fence will also need to be moved.
Total Remodeling Costs** Estimated Available Remodeling Start Date
Portion of the Project Tear-Out and Demolition Excavation Landscaping
Square Feet
Low Estimated High Estimated Cost Cost $ $ $
2,000.00 500.00 6,000.00
$ $ $
2,500.00 800.00 8,000.00
Concrete & Block Wall Framing Roof Framing Roofing, Flashing, Gutters Exterior Trim Exterior Siding
$ $ $
4,000.00 2,600.00 3,500.00
$ $ $
6,000.00 2,900.00 4,000.00
$ $ $
2,500.00 400.00 2,500.00
$ $ $
3,000.00 600.00 3,500.00
Exterior Windows Electric Painting & Decorating Clean Up and debris removal Contractors Management Fee
$ $
250.00 600.00
$ $
400.00 800.00
$
1,000.00
$
1,200.00
$
300.00
$
500.00
$ $
6,276.00 32,426.00
$ $
7,524.00 41,724.00 3/1/2006
** This is only a ballpark guestimate. This does not represent actual prices, only a best guess based on Castle's past experiences. There are still many unknowns that can drive price down or up at this point.
Financing Options Projected Total Project Costs $ 274,682.00 $ 274,682.00
Interest Rate*** 6.000% 5.875%
Duration 30 Years 15 Years
Monthly Payment As Low As $1,646.86 $2,299.41
For Financing Help Please Call Rollie Henning from 1st Trust Mortgage at 952-837-1111 x 11 or let me know and I will have him get in contact with you . *** Based on approximate current interest rates for those with excellent credit, capacity (income), and collateral.
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
5'-0"
15 20'-6" Fax: 612-789-8528
6'-0"
Phone: 612-789-8509
6'-0"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
2'-0"
# 5657
7'-6"
14'-5"
1'-0"
22'-6"
CONTRACTOR LICENSE
1'-0"
6"
7'-4"
21'-9"
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
WH
UP
8'-6"
2068
DATE: DRAWN BY:
22'-6" 8'-5 1/2"
4'-11 1/4"
6'-7 1/2"
4'-2 1/2"
4'-0 1/4"
4'-7 1/2" CAWN3224 @96"
EXISTING
8'-1 1/2" CUDH2424-2
4'-4"
7'-11"
x 5'
8565
4'-6"
PRINT DATE:
5'-4 1/4"
4'-4"
14'-5"
13'-9"
7'-4"
1'-10 1/2"
CAWN3224 @96"
REVISION DATES:
1'-0"
2'-9 1/2"
IN AS C 7' "
7'
-2
5'-6"
5'-6 1/4" 4'-9" 2'-6"
UP
6'-1 1/4" 5'-0"
15
14'-4 3/4" 20'-6"
2'-0"
# 5657
Fax: 612-789-8528
EXISTING
Phone: 612-789-8509
EXIST
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
11'-5 1/2"
DN
CONTRACTOR LICENSE
CAWN2836 @84"
9'-0 1/2"
1'-0"
EXIST
7'-4"
4'-3"
16 2868
6'-10"
DN
2068
2'-0"
6"
7'-6"
3'-0"
D/W
3'-8 3/16"
7'-1"
21'-9"
G
2'-0"
DATE: DRAWN BY: REVISION DATES:
20'-6" 6'-3"
8'-9 3/4" 10'-7 1/4"
5'-5 1/4" 9'-10 3/4" EXISTING PRINT DATE:
7'-1"
8'-2"
EXIST
1'-2"
3'-6"
2424 REUSE EXISTING
2'-1"
4'-9 1/2" EXIST
3'-6" 2'-8 1/2"
2'-1"
4'-3 1/2"
2468
2468
CUDH2418-2 TEMPERED
7'-4 1/4" 6'-3"
15
3'-3"
9'-10 3/4" 8'-9"
5'-6"
Fax: 612-789-8528
# 5657
Phone: 612-789-8509
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
1'-0"
3'-5 1/4"
DN
CONTRACTOR LICENSE
4'-0" 4'-0"
2068
9'-0"
EXIST
3'-1 1/2"
6'-9"
2868
2068
1'-2"
CUDH1628-CUDH3228-CUDH3228-CUDH1628 @83"
21'-9"
15'-3"
7'-2"
21'-9"
14'-7"
8"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
DN
DN
15 3323 Arthur Street Northeast Minneapolis, Minnesota 55418
16
REF.
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
D/W
D/W
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
15 Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
15 Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
UP
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
15 Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
16
DN
DN
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
15 13'-11 1/2"
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
2'-8"
10 1/4"
21'-9"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
4'-0"
2'-4"
8'-9 1/4"
10 1/4"
3'-4 7/16"
8'-0"
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
16
DATE: DRAWN BY: REVISION DATES:
10'-0"
1'-6"
PRINT DATE:
20'-0"
22'-6" 2'-9 1/2"
8'-5 1/2" 4'-2 1/2"
4'-4"
4'-6"
6'-7 1/2"
4'-0 1/4"
4'-7 1/2"
8'-1 1/2"
4'-4"
7'-11"
5'-4 1/4"
7'-4"
10'-0"
1'-10 1/2"
1'-0"
4'-11 1/4"
13'-9" 3'-0"
5'-6"
5'-6 1/4" 4'-9"
Fax: 612-789-8528
20'-6"
2'-0"
Phone: 612-789-8509
5'-0"
15
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
11'-5 1/2" 14'-4 3/4"
1'-0"
9'-0 1/2" 6'-1 1/4"
# 5657
6'-10"
DN
CONTRACTOR LICENSE
4'-3"
16
6"
DN
D/W
2'-0" 7'-4"
3'-0"
3'-8 3/16"
7'-1"
21'-9"
2'-0"
2'-6"
7'-6"
23'-0"
3'-0"
" -2
9'-0" 24'-0"
7'
12'-0"
14'-5"
1'-6"
23'-0"
CONTRACTOR LICENSE
24'-0" 1'-4 1/2"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
3'-3" Fax: 612-789-8528
Phone: 612-789-8509
# 5657
19'-4 1/2" 3'-0"
1'-10 1/2"
20'-0"
16'-3"
1'-10 1/2"
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
24'-0"
23'-0" Fax: 612-789-8528
Phone: 612-789-8509
3'-0"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
9'-0"
# 5657
12'-0" CONTRACTOR LICENSE
CUDH2420
3'-0"
10'-0" 20'-0"
16' x 7' OH GARAGE DOOR
10'-0"
1'-6"
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
1'-6" GFI
3'0" x 6'8"
3'-0" 2068
2814 2814 Fax: 612-789-8528
2668
Phone: 612-789-8509
3'-0" 5'-0"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
2814 2808
1'-1" 5'-6"
2068
GFI
2468
4'-11"
6068
6'-8"
# 5657
6068
3"
2'-8"
8068
1'-9"
9'-2"
4'-9" 11"
WH
4'-5"
1'-5"
3'-3"
10'-2"
3'-0"
7"
3'-11"
2814 2814
CONTRACTOR LICENSE
1'-4" 2'-8"
2'-1"
2'-9"
2'-9"
R
R
R
DATE:
DRAWN BY: REVISION DATES:
2814 2814
1'-9" PRINT DATE:
GFI
10'-2" 10'-10"
1'-9" 3"
UP
3'-1"
5'-10" 8'-11" 15'-1" 5'-5" 9"
46'-1"
DN
3'-5" 2'-11"
6'-4"
R
5546
4'-0" 2'-6"
10'-10"
2868 26410
4'-4" 8'-0"
REF.
Fax: 612-789-8528
Phone: 612-789-8509
61070
3'-0"
7"
23'-11"
21'-2"
1"11"
7'-7" 9'-9"
9359
1'-4"
7659
# 5657
1"
14'-11"
8'-0"
CONTRACTOR LICENSE
19'-0" 7'-6"
1'-5"
3'-1"
5'-4"
6'-4"
1"
011711
66410
39410
2'-6"
30711
25'-0"
11'-3"
13'-0"
5"
R 3070
T
22'-11"
5'-2"
6459 5'-5"
R 2868
13'-0"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
R
3'-1"
35111
D/W
5'-2"
5070
6'-6"
11'-3"
R
410110
R
3'-5"
2868
3'-5"
2868
2'-11"
17'-0"
12'-1"
3'-0"
2'-11"
52410
R
2464
6'-8"
23'-8"
46'-1" DATE:
DRAWN BY: REVISION DATES:
6"
26410
PRINT DATE:
12'-3"
2868
UP
7659
4'-11" 6" 2'-6"
3'-10"
SD
SD
3'-5"GFI
2646 2646
10" 3'-0"
6'-5"
26'-0" 2'-6" 10'-10"
5'-4" Fax: 612-789-8528
2666
2646
2464
SD
2666
SD
2646
SD
Phone: 612-789-8509
5'-4" 2466
11'-11"
13'-3"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
2666
2'-7"
3'-0"
11'-4"
# 5657
8'-5"
4'-11"
5'-3"
2666
4'-2"
2646
CONTRACTOR LICENSE
GFI
1'-4"
4'-2" 62
3'-1" 20
3'-9"
4'-0"
SD
23'-11"
26'-0" DATE:
DRAWN BY: REVISION DATES:
2646
1'-5"
PRINT DATE:
2666
2466
DN
3'-10"
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
2068
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
15 R
R
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
R
GFI
4
WH
UP
3 GD
DN GFCI
WO H CT 3
DN Fax: 612-789-8528
3
Phone: 612-789-8509
R
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
R R
# 5657
R
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
C
R
R R
3
R
3
R 3DM DW
D/W
UP
R
DN
GFCI
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
GFCI 3
# 5657
3
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
SD
SD SD
SD
GFCI SD
R
DATE: DRAWN BY:
1"
REVISION DATES:
B3312 OPEN
B12-9 1"
2'-8"
4'-6 1/4"
D/W
1'-2"
ADJUSTABLE OPEN SHELVES
4 1/2"
4'-4"
5'-1 3/4"
W263624
2'-9"
3DB15
SB33
2"
B21 RCY
PRINT DATE:
Toilet 2'-4"
12" PANTRY
W1439
BD2736
HOOD VENT W2739 GLS DRS
W3615
W2739 GLS DRS Fax: 612-789-8528
1'-6"
3DB36-1
Phone: 612-789-8509
W1439
1'-6"
BD2736
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
1'-3"
OVEN302496
# 5657
4 1/2"
2DB182428
CONTRACTOR LICENSE
5'-5"
B305
2'-2"
2DB182428
Fax: 612-789-8528
Phone: 612-789-8509
27 D
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
27 C
# 5657
27 A
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
27 B
27 E
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Fax: 612-789-8528
Phone: 612-789-8509
# 5657
CONTRACTOR LICENSE
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
4'-3"
13'-1"
Fax: 612-789-8528
4'-7"
Phone: 612-789-8509
4'-3"
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
CAB512450 2-DRWS
# 5657
SR36
CONTRACTOR LICENSE
CAB512450 2-DRWS 1'-10"
DATE:
DRAWN BY: REVISION DATES:
3'-8"
PRINT DATE:
29 A
RY
DN 1'-2"
PEDASTAL
30 B Fax: 612-789-8528
6'-7 3/4"
Phone: 612-789-8509
Shower Faucet
B273621
# 5657
DB123621
3323 Arthur Street Northeast Minneapolis, Minnesota 55418
Toilet CONTRACTOR LICENSE
B273621
Toilet
DECK MOUNT
DATE:
DRAWN BY: REVISION DATES:
PRINT DATE:
5'-1 1/4"
30 A
