2011.2012 Adjustments Budget - eThekwini Municipality
:h^dD Ed^ h' dϮϬϭϭͬϭϮ
7DEOHRI&RQWHQWV
1R
6HFWLRQGHVFULSWLRQ
3DJH
5HSRUWWR&RPPLWWHH
([HFXWLYH6XPPDU\
$GMXVWPHQW%XGJHW7DEOHV 0XQLFLSDO0DQDJHU·V4XDOLW\&HUWLILFDWLRQ
15 February 2012
eThekwini Municipality 5(325772),1$1&($1'352&85(0(17&200,77(( $'-8670(176%8'*(7² 385326( 7KHSXUSRVHRIWKHUHSRUWLVWRREWDLQDSSURYDOIRUDGMXVWPHQWVWRWKHDSSURYHG0HGLXP WHUP5HYHQXHDQG([SHQGLWXUH)UDPHZRUN 075() LQWHUPVRI6HFWLRQRIWKH/RFDO*RYHUQPHQW 0XQLFLSDO)LQDQFH0DQDJHPHQW$FW1RRI 0)0$
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´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µ
1
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
WRDXWKRULVHXQIRUHVHHQDQGXQDYRLGDEOHH[SHQGLWXUH
WRDXWKRULVHUROORYHUVIURPWKHSUHYLRXVILQDQFLDO\HDU
6800$5,QVHUWGHSDUWPHQWDOVWUXFWXUHHWF@ 5WKRXVDQGV 5HYHQXHE\9RWH
$
3ULRU$GMXVWHG $FFXP)XQGV
0XOWL\HDU FDSLWDO
8QIRUH 8QDYRLG
1DWRU3URY 2WKHU$GMXVWV 7RWDO$GMXVWV *RYW
$GMXVWHG %XGJHW
$
%
&
'
(
)
*
+
%XGJHWLQVHUWGHVFULSWLRQ@ 2WKHUJUDQWSURYLGHUV
²
²
²
(XURSHDQ8QLRQ
²
²
±
±
±
±
'/*7$
±
±
±
±
±
±
±
'0266,QWHUHVW /DQG6DOHV
±
±
,QWHUQDWLRQDO:RUOG0DWKV
+(19,1(7
±
&$51(*,(
±
5RFNHUIHOOHU)RXQGDWLRQ
±
7LQVHUWGHVFULSWLRQ@ 2WKHUJUDQWSURYLGHUV
²
²
²
(XURSHDQ8QLRQ
²
²
±
±
±
±
²
²
±
±
²
²
²
±
± ²
7RWDO&DSLWDO7UDQVIHUVDQG*UDQWV
²
²
727$/5(&(,3762)75$16)(56 *5$176
²
²
26
.=1H7KHNZLQL6XSSRUWLQJ7DEOH6%&RQVROLGDWHG$GMXVWPHQWV%XGJHWH[SHQGLWXUHRQWUDQVIHUVDQGJUDQWSURJUDPPH %XGJHWLQVHUWGHVFULSWLRQ@ 2WKHUJUDQWSURYLGHUV
±
±
3XEOLF&RQWULEXWLRQ 'LVWULFW0XQLFLSDOLW\
±
0XQLFLS$/7UDQVSRUW$XWKRULW\7D[L +RXVLQJ 'HSDUWPHQWRI3URYLQFLDODQG/RFDO*RY5XUDO
±
7UDGHDQG,QGXVWU\ 'HSDUWPHQWRI0LQHUDODQG(QHUJ\
²
²
²
±
±
²
²
±
±
±
± ±
±
±
±
²
²
±
±
±
±
²
²
²
²
(XURSHDQ8QLRQ 7RWDOFDSLWDOH[SHQGLWXUHRI7UDQVIHUVDQG*UDQWV
²
²
7RWDOFDSLWDOH[SHQGLWXUHRI7UDQVIHUVDQG*UDQWV
²
²
27
.=1H7KHNZLQL6XSSRUWLQJ7DEOH6% &RQVROLGDWHG$GMXVWPHQWV%XGJHWUHFRQFLOLDWLRQRIWUDQVIHUVJUDQWUHFHLSWVDQGXQVSHQWIXQGV %XGJHW
7DEOHRI&RQWHQWV
1R
6HFWLRQGHVFULSWLRQ
3DJH
5HSRUWWR&RPPLWWHH
([HFXWLYH6XPPDU\
$GMXVWPHQW%XGJHW7DEOHV 0XQLFLSDO0DQDJHU·V4XDOLW\&HUWLILFDWLRQ
15 February 2012
eThekwini Municipality 5(325772),1$1&($1'352&85(0(17&200,77(( $'-8670(176%8'*(7² 385326( 7KHSXUSRVHRIWKHUHSRUWLVWRREWDLQDSSURYDOIRUDGMXVWPHQWVWRWKHDSSURYHG0HGLXP WHUP5HYHQXHDQG([SHQGLWXUH)UDPHZRUN 075() LQWHUPVRI6HFWLRQRIWKH/RFDO*RYHUQPHQW 0XQLFLSDO)LQDQFH0DQDJHPHQW$FW1RRI 0)0$
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´ $0XQLFLSDOLW\PD\UHYLVHDQDSSURYHGDQQXDOEXGJHWWKURXJKDQDGMXVWPHQWVEXGJHW 0D\DXWKRULVHWKHXWLOLVDWLRQRISURMHFWHGVDYLQJVLQRQHYRWHWRZDUGVVSHQGLQJXQGHU DQRWKHUYRWH 9RWH 2QHRIWKHPDLQVHJPHQWVLQWRZKLFKDEXGJHWRIDPXQLFLSDOLW\LV GLYLGHGLH&OXVWHUOHYHO :KHQDQDGMXVWPHQWVEXGJHWLVWDEOHGLWPXVWEHDFFRPSDQLHGE\ D DQH[SODQDWLRQKRZWKH$GMXVWPHQWV%XGJHWDIIHFWVWKHDQQXDOEXGJHW E DPRWLYDWLRQRIDQ\PDWHULDOFKDQJHVWRWKHDQQXDOEXGJHW F DQH[SODQDWLRQRIWKHLPSDFWRIDQ\LQFUHDVHGVSHQGLQJRQWKHDQQXDOEXGJHWDQG WKHDQQXDOEXGJHWVIRUWKHQH[WWZRILQDQFLDO\HDUVµ
1
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
WRDXWKRULVHXQIRUHVHHQDQGXQDYRLGDEOHH[SHQGLWXUH
WRDXWKRULVHUROORYHUVIURPWKHSUHYLRXVILQDQFLDO\HDU
6800$5,QVHUWGHSDUWPHQWDOVWUXFWXUHHWF@ 5WKRXVDQGV 5HYHQXHE\9RWH
$
3ULRU$GMXVWHG $FFXP)XQGV
0XOWL\HDU FDSLWDO
8QIRUH 8QDYRLG
1DWRU3URY 2WKHU$GMXVWV 7RWDO$GMXVWV *RYW
$GMXVWHG %XGJHW
$
%
&
'
(
)
*
+
%XGJHWLQVHUWGHVFULSWLRQ@ 2WKHUJUDQWSURYLGHUV
²
²
²
(XURSHDQ8QLRQ
²
²
±
±
±
±
'/*7$
±
±
±
±
±
±
±
'0266,QWHUHVW /DQG6DOHV
±
±
,QWHUQDWLRQDO:RUOG0DWKV
+(19,1(7
±
&$51(*,(
±
5RFNHUIHOOHU)RXQGDWLRQ
±
7LQVHUWGHVFULSWLRQ@ 2WKHUJUDQWSURYLGHUV
²
²
²
(XURSHDQ8QLRQ
²
²
±
±
±
±
²
²
±
±
²
²
²
±
± ²
7RWDO&DSLWDO7UDQVIHUVDQG*UDQWV
²
²
727$/5(&(,3762)75$16)(56 *5$176
²
²
26
.=1H7KHNZLQL6XSSRUWLQJ7DEOH6%&RQVROLGDWHG$GMXVWPHQWV%XGJHWH[SHQGLWXUHRQWUDQVIHUVDQGJUDQWSURJUDPPH %XGJHWLQVHUWGHVFULSWLRQ@ 2WKHUJUDQWSURYLGHUV
±
±
3XEOLF&RQWULEXWLRQ 'LVWULFW0XQLFLSDOLW\
±
0XQLFLS$/7UDQVSRUW$XWKRULW\7D[L +RXVLQJ 'HSDUWPHQWRI3URYLQFLDODQG/RFDO*RY5XUDO
±
7UDGHDQG,QGXVWU\ 'HSDUWPHQWRI0LQHUDODQG(QHUJ\
²
²
²
±
±
²
²
±
±
±
± ±
±
±
±
²
²
±
±
±
±
²
²
²
²
(XURSHDQ8QLRQ 7RWDOFDSLWDOH[SHQGLWXUHRI7UDQVIHUVDQG*UDQWV
²
²
7RWDOFDSLWDOH[SHQGLWXUHRI7UDQVIHUVDQG*UDQWV
²
²
27
.=1H7KHNZLQL6XSSRUWLQJ7DEOH6% &RQVROLGDWHG$GMXVWPHQWV%XGJHWUHFRQFLOLDWLRQRIWUDQVIHUVJUDQWUHFHLSWVDQGXQVSHQWIXQGV %XGJHW
