885 East 38th Street - Agorafy

Report 2 Downloads 314 Views
| Building for Sale | 885 East 38th Street Brooklyn, NY 11210

PROPERTY SNAPSHOT

ASKING PRICE :

$ 5,150,000

ADDRESS

885 East 38th Street

LOCATION

The subject property is located on the east side of East 38th Street between Glenwood Road and Avenue H.

BLOCK / LOT

7722 / 29

LOT DIMENSIONS

60’ x 100’

STORIES

6

RESIDENTIAL UNITS

29

GROSS SF

25,200

ZONING

R4

FAR

0.9

LOT SIZE

6,000

SF (Approx)

TOTAL BUILDABLE SF

5,400

SF (Approx)

MINUS EXISTING STRUCTURE

25,200

SF (Approx)

AVAILABLE AIR RIGHTS

None

ASSESSMENT (14/15)

$ 411,648

TAXES (14/15)

$ 54,111

(Approx)

(Approx)

Cushman and Wakefield has been exclusively retained to arrange for the sale of both 885 East 38th Street and 3802 Glenwood Road in Brooklyn, NY. 885 East 38th Street is a six story elevator building in the vibrant neighborhood of East Flatbush. The building is approximately 25,200 square feet and contains 29 residential units all of which are subject to rent stabilization. The property is easily accessible via the and subway lines located at the Flatbush Avenue-Brooklyn College subway station, as well as the B6 Bus stop located at the intersection of Glenwood Road and East 38th Street. In addition to convenient transportation the prime retail corridor of Triangle Junction is within walking distance. | For further information or inspection, please contact Exclusive Agents |

Edward Gevinski

Director of Sales [email protected] 718.307.6502

Brian Streilein

Senior Associate [email protected] 718.307.6505

John F. Ciraulo

Vice Chairman [email protected] 212.660.7700

Hunter L. Moss

Senior Associate [email protected] 212.589.5136

The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

275 Madison Avenue • Third Floor • New York, NY 10016 • 212.696.2500 • Fax 212.696.0333

Massey Knakal is now Cushman & Wakefield. For more information visit www.masseyknakal.com

THE BRONX BROOKLYN MANHATTAN NASSAU NEW JERSEY  QUEENS  STATEN ISLAND  WESTCHESTER

| Building for Sale | 885 East 38th Street Brooklyn, NY 11210

EXPENSES: (ESTIMATED)

Status

Lease Expiration

Monthly Rent

Annual Rent

1 2 3 4 21 22 23 24 25 31 32 33 34 35 41 42 43 44 45 51 52 53 54 55 61 62 63 64 65

Occupied Occupied Vacant Occupied Occupied Occupied Occupied Occupied Occupied Occupied Occupied Occupied Occupied Occupied Occupied Occupied Occupied Vacant Occupied Occupied Occupied Occupied Occupied Occupied Occupied Occupied Occupied Vacant Occupied

11/30/2015 1/31/2016 11/30/2016 6/30/2015 11/30/2015 11/30/2012 3/12/2016 2/29/2016 11/30/2015

$1,118 $1,090 $1,600 $1,445 $1,200 $1,085 $1,119 $900 $1,380 $1,104

11/30/2015 1/1/2011 1/31/2015 3/31/2016 2/14/2015 1/31/2016 1/31/2016 8/14/2016 2/28/2015 11/30/2016 2/28/2015 1/31/2015 6/7/2016 6/30/2013 2/28/2010 11/30/2016

$1,175 $874 $1,335 $1,235 $1,200 $1,123 $1,600 $1,400 $1,200 $1,267 $1,127 $988 $1,230 $1,075 $1,050 $961 $1,600 $1,284

$13,421 $13,077 $19,200 $17,343 $14,400 $13,020 $13,428 $10,800 $16,560 $13,248 $$14,100 $10,488 $16,020 $14,820 $14,400 $13,476 $19,200 $16,800 $14,400 $15,204 $13,525 $11,856 $14,759 $12,900 $12,600 $11,532 $19,200 $15,408

$33,766

$405,186

TOTAL

Real Estate Taxes Water/Sewer Fuel Electric Insurance Superintendent Repairs & Maintenance Management TOTAL EXPENSES:

(2014/ 2015) $0.75 Per SF $1.25 Per SF $0.35 Per SF $600 Per Unit $500 Per Month $550 Per Unit 4% of Income

$54,111 $18,900 $31,500 $8,820 $17,400 $6,000 $15,950 $16,756 $169,437

$405,186 $169,437 $235,749

GROSS ANNUAL INCOME: Less Expenses: Net Operating Income:

East 39th Street

7722/ 29

Avenue H

Unit

Glenwood Road

RENT ROLL

East 38th Street

*Vacant - Projected Rent *Live in Super *Live in Super

ASKING PRICE :

$ 5,150,000

| For further information or inspection, please contact Exclusive Agents |

Edward Gevinski

Director of Sales [email protected] 718.307.6502

Brian Streilein

Senior Associate [email protected] 718.307.6505

John F. Ciraulo

Vice Chairman [email protected] 212.660.7700

Hunter L. Moss

Senior Associate [email protected] 212.589.5136

The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

275 Madison Avenue • Third Floor • New York, NY 10016 • 212.696.2500 • Fax 212.696.0333

Massey Knakal is now Cushman & Wakefield. For more information visit www.masseyknakal.com

THE BRONX BROOKLYN MANHATTAN NASSAU NEW JERSEY  QUEENS  STATEN ISLAND  WESTCHESTER

Recommend Documents